Report Frame Code | COMID-BSC-CF1-ISM-IEMIB-OILY-SPEC6 |
Component: (Network and Table) | |
---|---|
Network |
001-General Information
(http://www.xbrlsite.com/2014/Protototype/fac/GeneralInformation)
|
Table | General Information [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
General Information [Line Items] | Period [Axis] | ||||
---|---|---|---|---|---|
2016-07-01 - 2017-06-30 | |||||
Fact | |||||
Value | Origin | ||||
General
Information [Hierarchy] | |||||
Entity Registrant Name | Fact
determination of fac:EntityRegistrantName
| ||||
Entity Central Index Key | Fact
determination of fac:EntityCentralIndexKey
| ||||
Entity Filer Category | Fact
determination of fac:EntityFilerCategory
| ||||
Trading Symbol | Fact determination
of fac:TradingSymbol
| ||||
Fiscal Year End | Fact
determination of fac:FiscalYearEnd
| ||||
Fiscal Year Focus | Fact
determination of fac:FiscalYearFocus
| ||||
Fiscal Period Focus | Fact
determination of fac:FiscalPeriodFocus
| ||||
Document Type | Fact
determination of fac:DocumentType
| ||||
Balance Sheet Date | Fact
determination of fac:BalanceSheetDate
| ||||
Income Statement Start Period
(Year to Date) | fac:IncomeStatementStartPeriodYearToDate[2016-07-01] | ||||
Balance Sheet Format | BalanceSheetFormat
= fac:IsClassifiedBalanceSheet[159,851,000,000] = fac:CurrentAssets[us-gaap:AssetsCurrent[159,851,000,000]] | ||||
Income Statement Format | IncomeStatementFormat
= fac:IsMultiStepIncomeStatement[55,689,000,000] = fac:GrossProfit[us-gaap:GrossProfit[55,689,000,000]] |
Component: (Network and Table) | |
---|---|
Network |
101-Balance Sheet, Classified
(http://www.xbrlsite.com/2014/Protototype/fac/BalanceSheetClassified)
|
Table | Balance Sheet, Classified [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
Balance Sheet [Line Items] | Period [Axis] | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2017-06-30 | ||||||||||||||
Fact | ||||||||||||||
Value | Origin | |||||||||||||
Assets [Roll
Up] | ||||||||||||||
Current Assets | Fact
determination of fac:CurrentAssets
| |||||||||||||
Noncurrent Assets | fac:NoncurrentAssets[81,235,000,000]
= fac:Assets[us-gaap:Assets[241,086,000,000]] - fac:CurrentAssets[us-gaap:AssetsCurrent[159,851,000,000]] Fact
determination of fac:NoncurrentAssets
| |||||||||||||
Assets | Fact
determination of fac:Assets
| |||||||||||||
Liabilities
and Equity [Roll Up] | ||||||||||||||
Liabilities
[Roll Up] | ||||||||||||||
Current Liabilities | Fact
determination of fac:CurrentLiabilities
| |||||||||||||
Noncurrent Liabilities | fac:NoncurrentLiabilities[104,165,000,000]
= fac:Liabilities[us-gaap:Liabilities[168,692,000,000]] - fac:CurrentLiabilities[us-gaap:LiabilitiesCurrent[64,527,000,000]] Fact
determination of fac:NoncurrentLiabilities
| |||||||||||||
Liabilities | Fact
determination of fac:Liabilities
| |||||||||||||
Commitments and Contingencies | Fact
determination of fac:CommitmentsAndContingencies
| |||||||||||||
Temporary Equity | fac:TemporaryEquity[0]
= fac:LiabilitiesAndEquity[us-gaap:LiabilitiesAndStockholdersEquity[241,086,000,000]]
- ((fac:Liabilities[us-gaap:Liabilities[168,692,000,000]] + fac:Equity[72,394,000,000])
- fac:CommitmentsAndContingencies[us-gaap:CommitmentsAndContingencies[0]]) Fact
determination of fac:TemporaryEquity
| |||||||||||||
Equity [Roll
Up] | ||||||||||||||
Equity Attributable to Parent | Fact
determination of fac:EquityAttributableToParent
| |||||||||||||
Equity Attributable to Noncontrolling
Interest | fac:EquityAttributableToNoncontrollingInterest[0] = fac:Equity[72,394,000,000]
- fac:EquityAttributableToParent[us-gaap:StockholdersEquity[72,394,000,000]] Fact
determination of fac:EquityAttributableToNoncontrollingInterest
| |||||||||||||
Equity | fac:Equity[72,394,000,000]
= fac:EquityAttributableToParent[us-gaap:StockholdersEquity[72,394,000,000]] Fact
determination of fac:Equity
| |||||||||||||
Liabilities and Equity | Fact
determination of fac:LiabilitiesAndEquity
|
Component: (Network and Table) | |
---|---|
Network |
201.7-Income Statement, Multi Step, With Operating Income, Special 6
(http://www.xbrlsite.com/2014/Protototype/fac/IncomeStatementSingleStep_Special6)
|
Table | Income Statement, Single Step [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
Income Statement [Line Items] | Period [Axis] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016-07-01 - 2017-06-30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fact | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Value | Origin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
(Loss) [Roll Up] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (Loss)
from Continuing Operations After Tax [Roll Up] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (Loss) from Continuing Operations
Before Tax [Roll Up] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating
Income (Loss) [Roll Up] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Profit
[Roll Up] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | Fact
determination of fac:Revenues
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue | Fact
determination of fac:CostOfRevenue
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Profit | Fact
determination of fac:GrossProfit
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Expenses | fac:OperatingExpenses[33,363,000,000]
= fac:GrossProfit[us-gaap:GrossProfit[55,689,000,000]] - fac:OperatingIncomeLoss[us-gaap:OperatingIncomeLoss[22,326,000,000]] Fact
determination of fac:OperatingExpenses
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income (Loss) | Fact
determination of fac:OperatingIncomeLoss
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nonoperating Income (Loss)
Plus Interest and Debt Expense Plus Income (Loss) from Equity Method Investments | fac:NonoperatingIncomePlusInterestAndDebtExpensePlusIncomeFromEquityMethodInvestments[823,000,000]
= fac:IncomeLossFromContinuingOperationsBeforeTax[us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments[23,149,000,000]]
- fac:OperatingIncomeLoss[us-gaap:OperatingIncomeLoss[22,326,000,000]] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (Loss) from Continuing
Operations Before Tax | fac:IncomeLossFromContinuingOperationsBeforeTax[us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments[23,149,000,000]] Fact
determination of fac:IncomeLossFromContinuingOperationsBeforeTax
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Expense (Benefit) | Fact
determination of fac:IncomeTaxExpenseBenefit
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (Loss) from Continuing
Operations After Tax | fac:IncomeLossFromContinuingOperationsAfterTax[21,204,000,000]
= fac:IncomeLossFromContinuingOperationsBeforeTax[us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments[23,149,000,000]]
- fac:IncomeTaxExpenseBenefit[us-gaap:IncomeTaxExpenseBenefit[1,945,000,000]] Fact
determination of fac:IncomeLossFromContinuingOperationsAfterTax
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (Loss) from Discontinued
Operations, Net of Tax | fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0]
= fac:IncomeLossFromDiscontinuedOperationsNetOfTaxDuringPhaseOut[0] + fac:IncomeLossFromDiscontinuedOperationsNetOfTaxGainLossOnDisposal[0]
+ fac:IncomeLossFromDiscontinuedOperationsNetOfTaxProvisionForGainLossOnDisposal[0]
+ fac:IncomeLossFromDiscontinuedOperationsNetOfTaxAdjustmentToPriorYearGainLossOnDisposal[0] Fact
determination of fac:IncomeLossFromDiscontinuedOperationsNetOfTax
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Extraordinary Items of Income
(Expense), Net of Tax | Fact
determination of fac:ExtraordinaryItemsOfIncomeExpenseNetOfTax
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) | fac:NetIncomeLoss[21,204,000,000] = fac:IncomeLossFromContinuingOperationsAfterTax[21,204,000,000]
+ fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0] + fac:ExtraordinaryItemsOfIncomeExpenseNetOfTax[0] Fact
determination of fac:NetIncomeLoss
|
Component: (Network and Table) | |
---|---|
Network |
211-Net Income (Loss) Breakdown
(http://www.xbrlsite.com/2014/Protototype/fac/NetIncomeLossBreakdown)
|
Table | Net Income (Loss) Breakdown [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
Net Income (Loss) Breakdown [Line Items] | Period [Axis] | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016-07-01 - 2017-06-30 | ||||||||||||||
Fact | ||||||||||||||
Value | Origin | |||||||||||||
Net Income (Loss) [Roll Up] | ||||||||||||||
Net Income (Loss) Attributable to Parent | Fact
determination of fac:NetIncomeLossAttributableToParent
| |||||||||||||
Net Income (Loss) Attributable
to Noncontrolling Interest | fac:NetIncomeLossAttributableToNoncontrollingInterest[0]
= fac:NetIncomeLossAttributableToNonredeemableNoncontrollingInterest[0] + fac:NetIncomeLossAttributableToRedeemableNoncontrollingInterest[0] Fact
determination of fac:NetIncomeLossAttributableToNoncontrollingInterest
| |||||||||||||
Net Income (Loss) | 21,204,000,000 | fac:NetIncomeLoss[21,204,000,000] = fac:IncomeLossFromContinuingOperationsAfterTax[21,204,000,000]
+ fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0] + fac:ExtraordinaryItemsOfIncomeExpenseNetOfTax[0] Fact
determination of fac:NetIncomeLoss
| ||||||||||||
Validation
Results [Hierarchy] | ||||||||||||||
IS7 | OK | fac:NetIncomeLoss[21,204,000,000] = (fac:NetIncomeLossAttributableToParent[us-gaap:NetIncomeLoss[21,204,000,000]]
+ fac:NetIncomeLossAttributableToNoncontrollingInterest[0]) |
Component: (Network and Table) | |
---|---|
Network |
212-Net Income (Loss) Available to Common Breakdown
(http://www.xbrlsite.com/2014/Protototype/fac/NetIncomeLossAvailableToCommonBreakdown)
|
Table | Net Income (Loss) Available to Common Breakdown [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
Net Income (Loss) Available to Common Breakdown [Line Items] | Period [Axis] | |||||||
---|---|---|---|---|---|---|---|---|
2016-07-01 - 2017-06-30 | ||||||||
Fact | ||||||||
Value | Origin | |||||||
Net Income (Loss) Available to Common Stockholders,
Basic [Roll Up] | ||||||||
Net Income (Loss) Attributable to Parent | 21,204,000,000 | Fact
determination of fac:NetIncomeLossAttributableToParent
| ||||||
Preferred Stock Dividends
and Other Adjustments | fac:PreferredStockDividendsAndOtherAdjustments[0]
= fac:NetIncomeLossAttributableToParent[us-gaap:NetIncomeLoss[21,204,000,000]] - fac:NetIncomeLossAvailableToCommonStockholdersBasic[21,204,000,000] Fact
determination of fac:PreferredStockDividendsAndOtherAdjustments
| |||||||
Net Income (Loss) Available
to Common Stockholders, Basic | fac:NetIncomeLossAvailableToCommonStockholdersBasic[21,204,000,000]
= fac:NetIncomeLossAttributableToParent[us-gaap:NetIncomeLoss[21,204,000,000]] Fact
determination of fac:NetIncomeLossAvailableToCommonStockholdersBasic
| |||||||
Validation
Results [Hierarchy] | ||||||||
IS8 | OK | fac:NetIncomeLossAvailableToCommonStockholdersBasic[21,204,000,000]
= (fac:NetIncomeLossAttributableToParent[us-gaap:NetIncomeLoss[21,204,000,000]] -
fac:PreferredStockDividendsAndOtherAdjustments[0]) | ||||||
Undistributed Earnings (Loss)
Allocated to Participating Securities, Basic | Fact
determination of fac:UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
| |||||||
Participating Securities,
Distributed and Undistributed Earnings (Loss), Basic | fac:ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic[0]
= fac:PreferredStockDividendsAndOtherAdjustments[0] + fac:UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic[0] Fact
determination of fac:ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
Component: (Network and Table) | |
---|---|
Network |
301-Statement of Comprehensive Income
(http://www.xbrlsite.com/2014/Protototype/fac/StatementOfComprehensiveIncome)
|
Table | Statement of Comprehensive Income (Loss) [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
Statement of Comprehensive Income (Loss) [Line Items] | Period [Axis] | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2016-07-01 - 2017-06-30 | |||||||||||
Fact | |||||||||||
Value | Origin | ||||||||||
Comprehensive Income (Loss) [Roll Up] | |||||||||||
Net Income (Loss) | 21,204,000,000 | fac:NetIncomeLoss[21,204,000,000]
= fac:IncomeLossFromContinuingOperationsAfterTax[21,204,000,000] + fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0]
+ fac:ExtraordinaryItemsOfIncomeExpenseNetOfTax[0] Fact determination of fac:NetIncomeLoss
| |||||||||
Other Comprehensive Income
(Loss) | ( | fac:OtherComprehensiveIncomeLoss[-1,106,000,000]
= fac:ComprehensiveIncomeLoss[20,098,000,000] - fac:NetIncomeLoss[21,204,000,000] Fact
determination of fac:OtherComprehensiveIncomeLoss
| |||||||||
Comprehensive Income (Loss) | fac:ComprehensiveIncomeLoss[20,098,000,000]
= fac:ComprehensiveIncomeLossAttributableToParent[us-gaap:ComprehensiveIncomeNetOfTax[20,098,000,000]] Fact
determination of fac:ComprehensiveIncomeLoss
| ||||||||||
Validation
Results [Hierarchy] | |||||||||||
IS10 | OK | fac:ComprehensiveIncomeLoss[20,098,000,000] = (fac:NetIncomeLoss[21,204,000,000]
+ fac:OtherComprehensiveIncomeLoss[-1,106,000,000]) |
Component: (Network and Table) | |
---|---|
Network |
311-Comprehensive Income (Loss) Breakdown
(http://www.xbrlsite.com/2014/Protototype/fac/ComprehensiveIncomeBreakdown)
|
Table | Comprehensive Income (Loss) Breakdown [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
Comprehensive Income (Loss) Breakdown [Line Items] | Period [Axis] | |||||||
---|---|---|---|---|---|---|---|---|
2016-07-01 - 2017-06-30 | ||||||||
Fact | ||||||||
Value | Origin | |||||||
Comprehensive Income (Loss) [Roll Up] | ||||||||
Comprehensive Income (Loss) Attributable to Parent | fac:ComprehensiveIncomeLossAttributableToParent[us-gaap:ComprehensiveIncomeNetOfTax[20,098,000,000]] Fact
determination of fac:ComprehensiveIncomeLossAttributableToParent
| |||||||
Comprehensive Income (Loss)
Attributable to Noncontrolling Interest | fac:ComprehensiveIncomeLossAttributableToNoncontrollingInterest[0]
= fac:ComprehensiveIncomeLoss[20,098,000,000] - fac:ComprehensiveIncomeLossAttributableToParent[us-gaap:ComprehensiveIncomeNetOfTax[20,098,000,000]] Fact
determination of fac:ComprehensiveIncomeLossAttributableToNoncontrollingInterest
| |||||||
Comprehensive Income (Loss) | 20,098,000,000 | fac:ComprehensiveIncomeLoss[20,098,000,000] = fac:ComprehensiveIncomeLossAttributableToParent[us-gaap:ComprehensiveIncomeNetOfTax[20,098,000,000]] Fact
determination of fac:ComprehensiveIncomeLoss
| ||||||
Validation
Results [Hierarchy] | ||||||||
IS9 | OK | fac:ComprehensiveIncomeLoss[20,098,000,000] = (fac:ComprehensiveIncomeLossAttributableToParent[us-gaap:ComprehensiveIncomeNetOfTax[20,098,000,000]]
+ fac:ComprehensiveIncomeLossAttributableToNoncontrollingInterest[0]) |
Component: (Network and Table) | |
---|---|
Network |
401-Cash Flow Statement
(http://www.xbrlsite.com/2014/Protototype/fac/CashFlowStatement)
|
Table | Cash Flow Statement [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
Cash Flow Statement [Line Items] | Period [Axis] | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016-07-01 - 2017-06-30 | |||||||||||||||||
Fact | |||||||||||||||||
Value | Origin | ||||||||||||||||
Net Cash
Flow [Roll Up] | |||||||||||||||||
Net Cash
Flow from Operating Activities [Roll Up] | |||||||||||||||||
Net Cash Flow from Operating
Activities, Continuing | fac:NetCashFlowFromOperatingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations[39,507,000,000]] Fact
determination of fac:NetCashFlowFromOperatingActivitiesContinuing
| ||||||||||||||||
Net Cash Flow from Operating
Activities, Discontinued | Fact
determination of fac:NetCashFlowFromOperatingActivitiesDiscontinued
| ||||||||||||||||
Net Cash Flow from Operating
Activities | fac:NetCashFlowFromOperatingActivities[39,507,000,000]
= fac:NetCashFlowFromOperatingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations[39,507,000,000]]
+ fac:NetCashFlowFromOperatingActivitiesDiscontinued[0] Fact determination
of fac:NetCashFlowFromOperatingActivities
| ||||||||||||||||
Net Cash
Flow from Investing Activities [Roll Up] | |||||||||||||||||
Net Cash Flow from Investing
Activities, Continuing | ( | fac:NetCashFlowFromInvestingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInInvestingActivitiesContinuingOperations[-46,781,000,000]] Fact
determination of fac:NetCashFlowFromInvestingActivitiesContinuing
| |||||||||||||||
Net Cash Flow from Investing
Activities, Discontinued | Fact
determination of fac:NetCashFlowFromInvestingActivitiesDiscontinued
| ||||||||||||||||
Net Cash Flow from Investing
Activities | ( | fac:NetCashFlowFromInvestingActivities[-46,781,000,000]
= fac:NetCashFlowFromInvestingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInInvestingActivitiesContinuingOperations[-46,781,000,000]]
+ fac:NetCashFlowFromInvestingActivitiesDiscontinued[0] Fact determination
of fac:NetCashFlowFromInvestingActivities
| |||||||||||||||
Net Cash
Flow from Financing Activities [Roll Up] | |||||||||||||||||
Net Cash Flow from Financing
Activities, Continuing | fac:NetCashFlowFromFinancingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInFinancingActivitiesContinuingOperations[8,408,000,000]] Fact
determination of fac:NetCashFlowFromFinancingActivitiesContinuing
| ||||||||||||||||
Net Cash Flow from Financing
Activities, Discontinued | Fact
determination of fac:NetCashFlowFromFinancingActivitiesDiscontinued
| ||||||||||||||||
Net Cash Flow from Financing
Activities | fac:NetCashFlowFromFinancingActivities[8,408,000,000]
= fac:NetCashFlowFromFinancingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInFinancingActivitiesContinuingOperations[8,408,000,000]]
+ fac:NetCashFlowFromFinancingActivitiesDiscontinued[0] Fact determination
of fac:NetCashFlowFromFinancingActivities
| ||||||||||||||||
Exchange Gains (Losses) | Fact
determination of fac:ExchangeGainsLosses
| ||||||||||||||||
Net Cash Flow | Fact
determination of fac:NetCashFlow
|
Component: (Network and Table) | |
---|---|
Network |
411.1-Net Cash Flow Breakdown
(http://www.xbrlsite.com/2014/Protototype/fac/NetCashFlowBreakdown)
|
Table | Net Cash Flow Breakdown [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
Net Cash Flow Breakdown [Line Items] | Period [Axis] | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016-07-01 - 2017-06-30 | |||||||||||||||||
Fact | |||||||||||||||||
Value | Origin | ||||||||||||||||
Net Cash
Flow [Roll Up] | |||||||||||||||||
Net Cash Flow, Continuing | fac:NetCashFlowContinuing[1,134,000,000]
= fac:NetCashFlow[us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease[1,153,000,000]]
- fac:NetCashFlowDiscontinued[0] - fac:ExchangeGainsLosses[us-gaap:EffectOfExchangeRateOnCashAndCashEquivalents[19,000,000]] Fact
determination of fac:NetCashFlowContinuing
| ||||||||||||||||
Net Cash Flow, Discontinued | fac:NetCashFlowDiscontinued[0]
= fac:NetCashFlowFromOperatingActivitiesDiscontinued[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0]
+ fac:NetCashFlowFromFinancingActivitiesDiscontinued[0] Fact determination
of fac:NetCashFlowDiscontinued
| ||||||||||||||||
Exchange Gains (Losses) | 19,000,000 | Fact
determination of fac:ExchangeGainsLosses
| |||||||||||||||
Net Cash Flow | 1,153,000,000 | Fact
determination of fac:NetCashFlow
|
Component: (Network and Table) | |
---|---|
Network |
420.1-Continuing and Discontinued Net Cash Flow Breakdown
(http://www.xbrlsite.com/2014/Protototype/fac/ContinuingDiscontuedBreakdown)
|
Table | Cash Flow Statement [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
Cash Flow Statement [Line Items] | Period [Axis] | |||||||
---|---|---|---|---|---|---|---|---|
2016-07-01 - 2017-06-30 | ||||||||
Fact | ||||||||
Value | Origin | |||||||
Net Cash
Flow, Continuing [Roll Up] | ||||||||
Net Cash Flow from Operating
Activities, Continuing | 39,507,000,000 | fac:NetCashFlowFromOperatingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations[39,507,000,000]] Fact
determination of fac:NetCashFlowFromOperatingActivitiesContinuing
| ||||||
Net Cash Flow from Investing
Activities, Continuing | (46,781,000,000) | fac:NetCashFlowFromInvestingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInInvestingActivitiesContinuingOperations[-46,781,000,000]] Fact
determination of fac:NetCashFlowFromInvestingActivitiesContinuing
| ||||||
Net Cash Flow from Financing
Activities, Continuing | 8,408,000,000 | fac:NetCashFlowFromFinancingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInFinancingActivitiesContinuingOperations[8,408,000,000]] Fact
determination of fac:NetCashFlowFromFinancingActivitiesContinuing
| ||||||
Net Cash Flow, Continuing | 1,134,000,000 | fac:NetCashFlowContinuing[1,134,000,000]
= fac:NetCashFlow[us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease[1,153,000,000]]
- fac:NetCashFlowDiscontinued[0] - fac:ExchangeGainsLosses[us-gaap:EffectOfExchangeRateOnCashAndCashEquivalents[19,000,000]] Fact
determination of fac:NetCashFlowContinuing
| ||||||
Net Cash
Flow, Discontinued [Roll Up] | ||||||||
Net Cash Flow from Operating
Activities, Discontinued | 0 | Fact
determination of fac:NetCashFlowFromOperatingActivitiesDiscontinued
| ||||||
Net Cash Flow from Investing
Activities, Discontinued | 0 | Fact
determination of fac:NetCashFlowFromInvestingActivitiesDiscontinued
| ||||||
Net Cash Flow from Financing
Activities, Discontinued | 0 | Fact
determination of fac:NetCashFlowFromFinancingActivitiesDiscontinued
| ||||||
Net Cash Flow, Discontinued | 0 | fac:NetCashFlowDiscontinued[0]
= fac:NetCashFlowFromOperatingActivitiesDiscontinued[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0]
+ fac:NetCashFlowFromFinancingActivitiesDiscontinued[0] Fact determination
of fac:NetCashFlowDiscontinued
| ||||||
Validation
Results [Hierarchy] | ||||||||
CF3 | OK | fac:NetCashFlowDiscontinued[0] = (fac:NetCashFlowFromOperatingActivitiesDiscontinued[0]
+ fac:NetCashFlowFromInvestingActivitiesDiscontinued[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]) |
Component: (Network and Table) | |
---|---|
Network |
601-Key Ratios
(http://www.xbrlsite.com/2014/Protototype/fac/KeyRatios)
|
Table | Key Ratios [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
Key Ratios [Line Items] | Period [Axis] | |
---|---|---|
2017-06-30 | ||
Fact | ||
Value | Origin | |
Key Ratios [Hierarchy] | ||
Return on Equity (ROE) | fac:ReturnOnEquity[0.2928972014255325]
= fac:NetIncomeLoss[21,204,000,000] / ((fac:double[0])fac:Equity[72,394,000,000]) | |
Return on Assets (ROA) | fac:ReturnOnAssets[0.0879520171225206]
= fac:NetIncomeLoss[21,204,000,000] / ((fac:double[0])fac:Assets[us-gaap:Assets[241,086,000,000]]) | |
Return on Sales (ROS) | fac:ReturnOnSales[0.23573096164535853]
= fac:NetIncomeLoss[21,204,000,000] / ((fac:double[0])fac:Revenues[us-gaap:SalesRevenueNet[89,950,000,000]]) | |
Sustainable Growth Rate (SGR) | fac:SustainableGrowthRate[0.41422152764211767]
= ((((fac:double[0])fac:NetIncomeLoss[21,204,000,000]) / ((fac:double[0])fac:Revenues[us-gaap:SalesRevenueNet[89,950,000,000]]))
* (((fac:double[0])1)+((((fac:double[0])fac:Assets[us-gaap:Assets[241,086,000,000]])
- ((fac:double[0])fac:Equity[72,394,000,000])) / ((fac:double[0])fac:Equity[72,394,000,000]))))
/ ((((fac:double[0])1) / (((fac:double[0])fac:Revenues[us-gaap:SalesRevenueNet[89,950,000,000]])
/ ((fac:double[0])fac:Assets[us-gaap:Assets[241,086,000,000]])))-(((((fac:double[0])fac:NetIncomeLoss[21,204,000,000])
/ ((fac:double[0])fac:Revenues[us-gaap:SalesRevenueNet[89,950,000,000]])) * (((fac:double[0])1)+(((((fac:double[0])fac:Assets[us-gaap:Assets[241,086,000,000]])
- ((fac:double[0])fac:Equity[72,394,000,000])) / ((fac:double[0])fac:Equity[72,394,000,000]))))))) |
Component: (Network and Table) | |
---|---|
Network |
701.2-Validation Results (No IS11)
(http://www.xbrlsite.com/2014/Protototype/fac/ValidationResults2)
|
Table | Validation Results [Table] |
Reporting Entity [Axis] | 0000789019 (http://www.sec.gov/CIK) |
Validation Results [Line Items] | Period [Axis] | |
---|---|---|
2016-07-01 - 2017-06-30 | ||
Fact | ||
Value | Origin | |
Validation
Results [Hierarchy] | ||
Balance
Sheet [Abstract] | ||
BS1 | OK | fac:Equity[72,394,000,000] = (fac:EquityAttributableToParent[us-gaap:StockholdersEquity[72,394,000,000]]
+ fac:EquityAttributableToNoncontrollingInterest[0]) |
BS2 | OK | fac:Assets[us-gaap:Assets[241,086,000,000]] = fac:LiabilitiesAndEquity[us-gaap:LiabilitiesAndStockholdersEquity[241,086,000,000]] |
BS3 | OK | fac:Assets[us-gaap:Assets[241,086,000,000]] = (fac:CurrentAssets[us-gaap:AssetsCurrent[159,851,000,000]]
+ fac:NoncurrentAssets[81,235,000,000]) |
BS4 | OK | fac:Liabilities[us-gaap:Liabilities[168,692,000,000]]
= (fac:CurrentLiabilities[us-gaap:LiabilitiesCurrent[64,527,000,000]] + fac:NoncurrentLiabilities[104,165,000,000]) |
BS5 | OK | fac:LiabilitiesAndEquity[us-gaap:LiabilitiesAndStockholdersEquity[241,086,000,000]]
= (fac:Liabilities[us-gaap:Liabilities[168,692,000,000]] + fac:CommitmentsAndContingencies[us-gaap:CommitmentsAndContingencies[0]]
+ fac:TemporaryEquity[0] + fac:Equity[72,394,000,000]) |
Income Statement
[Abstract] | ||
IS1 | OK | fac:GrossProfit[us-gaap:GrossProfit[55,689,000,000]] = (fac:Revenues[us-gaap:SalesRevenueNet[89,950,000,000]]
- fac:CostOfRevenue[us-gaap:CostOfRevenue[34,261,000,000]]) |
IS2 | OK | fac:OperatingIncomeLoss[us-gaap:OperatingIncomeLoss[22,326,000,000]]
= (fac:GrossProfit[us-gaap:GrossProfit[55,689,000,000]] - fac:OperatingExpenses[33,363,000,000]) |
IS3 | - | |
IS4 | OK | fac:IncomeLossFromContinuingOperationsBeforeTax[us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments[23,149,000,000]]
= (fac:OperatingIncomeLoss[us-gaap:OperatingIncomeLoss[22,326,000,000]] + fac:NonoperatingIncomePlusInterestAndDebtExpensePlusIncomeFromEquityMethodInvestments[823,000,000]) |
IS5 | OK | fac:IncomeLossFromContinuingOperationsAfterTax[21,204,000,000]
= (fac:IncomeLossFromContinuingOperationsBeforeTax[us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments[23,149,000,000]]
- fac:IncomeTaxExpenseBenefit[us-gaap:IncomeTaxExpenseBenefit[1,945,000,000]]) |
IS6 | OK | fac:NetIncomeLoss[21,204,000,000] = (fac:IncomeLossFromContinuingOperationsAfterTax[21,204,000,000]
+ fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0] + fac:ExtraordinaryItemsOfIncomeExpenseNetOfTax[0]) |
IS7 | OK | fac:NetIncomeLoss[21,204,000,000] = (fac:NetIncomeLossAttributableToParent[us-gaap:NetIncomeLoss[21,204,000,000]]
+ fac:NetIncomeLossAttributableToNoncontrollingInterest[0]) |
IS8 | OK | fac:NetIncomeLossAvailableToCommonStockholdersBasic[21,204,000,000]
= (fac:NetIncomeLossAttributableToParent[us-gaap:NetIncomeLoss[21,204,000,000]] -
fac:PreferredStockDividendsAndOtherAdjustments[0]) |
Statement
of Comprehensive Income [Abstract] | ||
IS9 | OK | fac:ComprehensiveIncomeLoss[20,098,000,000] = (fac:ComprehensiveIncomeLossAttributableToParent[us-gaap:ComprehensiveIncomeNetOfTax[20,098,000,000]]
+ fac:ComprehensiveIncomeLossAttributableToNoncontrollingInterest[0]) |
IS10 | OK | fac:ComprehensiveIncomeLoss[20,098,000,000] = (fac:NetIncomeLoss[21,204,000,000]
+ fac:OtherComprehensiveIncomeLoss[-1,106,000,000]) |
Cash Flow
Statement [Abstract] | ||
CF1 | OK | fac:NetCashFlow[us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease[1,153,000,000]]
= (fac:NetCashFlowFromOperatingActivities[39,507,000,000] + fac:NetCashFlowFromInvestingActivities[-46,781,000,000]
+ fac:NetCashFlowFromFinancingActivities[8,408,000,000] + fac:ExchangeGainsLosses[us-gaap:EffectOfExchangeRateOnCashAndCashEquivalents[19,000,000]]) |
CF2 | OK | fac:NetCashFlow[us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease[1,153,000,000]]
= (fac:NetCashFlowContinuing[1,134,000,000] + fac:NetCashFlowDiscontinued[0] + fac:ExchangeGainsLosses[us-gaap:EffectOfExchangeRateOnCashAndCashEquivalents[19,000,000]]) |
CF3 | OK | fac:NetCashFlowDiscontinued[0] = (fac:NetCashFlowFromOperatingActivitiesDiscontinued[0]
+ fac:NetCashFlowFromInvestingActivitiesDiscontinued[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]) |
CF4 | OK | fac:NetCashFlowFromOperatingActivities[39,507,000,000] =
(fac:NetCashFlowFromOperatingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations[39,507,000,000]]
+ fac:NetCashFlowFromOperatingActivitiesDiscontinued[0]) |
CF5 | OK | fac:NetCashFlowFromInvestingActivities[-46,781,000,000] =
(fac:NetCashFlowFromInvestingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInInvestingActivitiesContinuingOperations[-46,781,000,000]]
+ fac:NetCashFlowFromInvestingActivitiesDiscontinued[0]) |
CF6 | OK | fac:NetCashFlowFromFinancingActivities[8,408,000,000] = (fac:NetCashFlowFromFinancingActivitiesContinuing[us-gaap:NetCashProvidedByUsedInFinancingActivitiesContinuingOperations[8,408,000,000]]
+ fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]) |