(Exact name of registrant as specified in its charter) |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
. | ||
(Address of principal executive offices) | (Zip Code) |
( |
Registrant’s telephone number, including area code |
Large accelerated filer ¨ | ¨ |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company |
Emerging growth company |
March 31, | December 31, | |||||||
2018 | 2017 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | ||||||||
Prepaid expenses | ||||||||
Total current assets | ||||||||
Fixed assets, net | ||||||||
Patents and other intangible assets | ||||||||
Other assets | ||||||||
Total Assets | ||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | ||||||||
Accrued compensation and taxes | ||||||||
Total current liabilities | ||||||||
Deferred rent | ||||||||
Total liabilities | ||||||||
Commitments and Contingencies | ||||||||
Stockholders' Equity: | ||||||||
Preferred stock, $ | ||||||||
Common stock, $ | ||||||||
outstanding at March 31, 2018 and December 31, 2017, respectively | ||||||||
Additional paid-in capital | ||||||||
Deficit accumulated in the development stage | ( | ( | ||||||
Total stockholders' equity | ||||||||
Total Liabilities and Stockholders' Equity |
For the Three Months Ended March 31, | ||||||||
2018 | 2017 | |||||||
Co-development revenue | ||||||||
Cost of co-development revenue | ||||||||
Gross profit | ||||||||
Operating expenses: | ||||||||
Research and development | ||||||||
General and administrative | ||||||||
Total operating expenses | ||||||||
Loss from operations | ( | ( | ||||||
Other income (expense): | ||||||||
Interest income | ||||||||
Interest expense | ||||||||
Total other income (expense) | ||||||||
Net Loss | ( | ( | ||||||
Net Loss per share - basic and fully diluted | ( | ( | ||||||
Weighted average number of shares outstanding - basic and fully diluted |
|
|
Common Stock |
|
|
Common Stock Class B |
|
|
Additional |
|
|
Deficit Accumulated in the Development |
|
|
Total Stockholders' |
|
|||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Paid-In Capital |
|
|
Stage |
|
|
Equity |
|
|||||||
Balances at December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
|
Shares issued in registered direct offering ($8.00 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance costs of registered direct offering |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
( |
|
|
|
|
|
|
|
( |
|
Share based payments of warrants |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services ($10.26 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued upon exercise of options ($4.88 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balances at March 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
|
For the Three Months Ended March 31, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | ( | ( | ||||||
Adjustments to reconcile net loss to net cash used | ||||||||
in operating activities: | ||||||||
Common stock issued or issuable for services | ||||||||
Share based payments | ||||||||
Depreciation | ||||||||
Abandonment of capitalized patents | ||||||||
Deferred rent | ( | |||||||
Change in operating assets and liabilities: | ||||||||
Prepaid expenses | ||||||||
Other assets | ||||||||
Accounts payable | ( | |||||||
Accrued compensation | ( | |||||||
Net cash used in operating activities | ( | ( | ||||||
Cash flows from investing activities: | ||||||||
Acquisition of fixed assets | ( | ( | ||||||
Disbursements for patents and other intangible assets | ( | ( | ||||||
Net cash used in investing activities | ( | ( | ||||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of common stock for cash, | ||||||||
net of offering costs | ||||||||
Proceeds from issuance of short term promissory note | ||||||||
Principal payments on promissory notes | ||||||||
Net cash provided by financing activities | ||||||||
Net increase (decrease) in cash and cash equivalents | ( | |||||||
Cash and cash equivalents, beginning of period | ||||||||
Cash and cash equivalents, end of period | ||||||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid during the period for interest |
• | issued warrants to purchase 20,313 shares of common stock valued at $92,000 as part of a placement agent fee related to the March 2018 registered direct offering of common stock. |
• | issued |
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2018 |
|
|
2017 |
|
||
Machinery and equipment |
|
|
|
|
|
|
|
|
Office furniture and equipment |
|
|
|
|
|
|
|
|
Leasehold improvements |
|
|
|
|
|
|
|
|
Accumulated depreciation |
|
|
( |
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
Construction in progress |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected life | ||||
Weighted average volatility | ||||
Forfeiture rate | ||||
Weighted average risk-free interest rate | ||||
Expected dividend rate |
Expected life (in years) | ||||
Weighted average volatility | ||||
Weighted average risk-free interest rate | ||||
Expected dividend rate |
Total Outstanding Warrants | ||||||||||||
Exercise Price | Warrants | Weighted Average Exercise Price | Life (in years) | |||||||||
2018 | ||||
2015 | ||||
2016 | ||||
2017 | ||||