Generated at 2020-12-07T15:30:58+0000 for charles.hoffman@me.com. This page will remain online at http://demo.logicalcontracts.com/reportAnalysis/97e17837b3f7bf918343bbdb2788a19e1509a607.report/index.html for about 7 days.
Submitted: http://xbrlsite.azurewebsites.net/2020/introduction/proof-plus/instance.xml
This result is temporarily online at http://demo.logicalcontracts.com/reportAnalysis/97e17837b3f7bf918343bbdb2788a19e1509a607.report/index.html
For more information: http://logicalcontracts.com/xbrl-and-sbrm-reporting/
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes
NONE
TERMS | |||||
01-Balance Sheet | Structures | Definitions | Facts | Pivot | |
02-Net Assets | Structures | Definitions | Facts | Pivot | |
03-Comprehensive Income | Structures | Definitions | Facts | Pivot | |
04-Comprehensive Income 2 | Structures | Definitions | Facts | Pivot | |
05-Cash Flow | Structures | Definitions | Facts | Pivot | |
06-Prior Period Errors | Structures | Definitions | Facts | Pivot | |
07-Changes in Equity | Structures | Definitions | Facts | Pivot | |
08-Policies | Structures | Definitions | Facts | Pivot | |
09-Variance Analysis | Structures | Definitions | Facts | Pivot | |
10-Segment Revenues | Structures | Definitions | Facts | Pivot | |
11-Stock Plan Activity | Structures | Definitions | Facts | Pivot | |
12-Financial Highlights | Structures | Definitions | Facts | Pivot | |
RULES | |||||
Errors and Warnings |
Terms shown are only those effectively used by the report instance.
Model Structure | |
---|---|
Network |
01-Balance Sheet
(http://www.xbrlsite.com/proof/role/BalanceSheet)
|
Table | Balance Sheet [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Balance Sheet [Hypercube] | Table | duration | proof:BalanceSheetHypercube | |
2 | Balance Sheet [Line Items] | LineItems | duration | proof:BalanceSheetLineItems | |
3 | Assets [Roll Up] | Abstract | duration | proof:AssetsRollUp | |
4 | Current Assets | Concept (Monetary) | instant | debit | proof:CurrentAssets |
5 | Noncurrent Assets | Concept (Monetary) | instant | debit | proof:NoncurrentAssets |
6 | Assets | Concept (Monetary) | instant | debit | proof:Assets |
7 | Liabilities and Equity [Roll Up] | Abstract | duration | proof:LiabilitiesAndEquityRollUp | |
8 | Liabilities [Roll Up] | Abstract | duration | proof:LiabilitiesRollUp | |
9 | Current Liabilities | Concept (Monetary) | instant | credit | proof:CurrentLiabilities |
10 | Noncurrent Liabilities | Concept (Monetary) | instant | credit | proof:NoncurrentLiabilities |
11 | Liabilities | Concept (Monetary) | instant | credit | proof:Liabilities |
12 | Equity [Roll Up] | Abstract | duration | proof:EquityRollUp | |
13 | Equity Attributable To Controlling Interests | Concept (Monetary) | instant | credit | proof:EquityAttributableToControllingInterests |
14 | Equity Attributable to Noncontrolling Interests | Concept (Monetary) | instant | credit | proof:EquityAttributableToNoncontrollingInterests |
15 | Equity | Concept (Monetary) | instant | credit | proof:Equity |
16 | Liabilities and Equity | Concept (Monetary) | instant | credit | proof:LiabilitiesAndEquity |
Model Structure | |
---|---|
Network |
02-Net Assets
(http://www.xbrlsite.com/proof/role/NetAssets)
|
Table | Net Assets [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Net Assets [Hypercube] | Table | duration | proof:NetAssetsHypercube | |
2 | Net Assets [Line Items] | LineItems | duration | proof:NetAssetsLineItems | |
3 | Net Assets [Roll Up] | Abstract | duration | proof:NetAssetsRollUp | |
4 | Assets | Concept (Monetary) | instant | debit | proof:Assets |
5 | Liabilities | Concept (Monetary) | instant | credit | proof:Liabilities |
6 | Net Assets | Concept (Monetary) | instant | debit | proof:NetAssets |
Model Structure | |
---|---|
Network |
03-Comprehensive Income
(http://www.xbrlsite.com/proof/role/ComprehensiveIncome)
|
Table | Comprehensive Income Statement [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Comprehensive Income Statement [Hypercube] | Table | duration | proof:ComprehensiveIncomeStatementHypercube | |
2 | Comprehensive Income Statement [Line Items] | LineItems | duration | proof:ComprehensiveIncomeStatementLineItems | |
3 | Comprehensive Income [Roll Up] | Abstract | duration | proof:ComprehensiveIncomeRollUp | |
4 | Revenues | Concept (Monetary) | duration | credit | proof:Revenues |
5 | (Expenses) | Concept (Monetary) | duration | debit | proof:Expenses |
6 | Gains | Concept (Monetary) | duration | credit | proof:Gains |
7 | (Losses) | Concept (Monetary) | duration | debit | proof:Losses |
8 | Comprehensive Income | Concept (Monetary) | duration | credit | proof:ComprehensiveIncome |
Model Structure | |
---|---|
Network |
04-Comprehensive Income 2
(http://www.xbrlsite.com/proof/role/ComprehensiveIncome2)
|
Table | Comprehensive Income Statement [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Comprehensive Income Statement [Hypercube] | Table | duration | proof:ComprehensiveIncomeStatementHypercube | |
2 | Comprehensive Income Statement [Line Items] | LineItems | duration | proof:ComprehensiveIncomeStatementLineItems | |
3 | Comprehensive Income [Roll Up] | Abstract | duration | proof:ComprehensiveIncomeRollUp | |
4 | Income from Normal Activities of Entity | Concept (Monetary) | duration | credit | proof:IncomeFromNormalActivitiesOfEntity |
5 | Income from Peripheral or Incidental Transactions of Entity | Concept (Monetary) | duration | credit | proof:IncomeFromPeripheralOrIncidentalTransactionsOfEntity |
6 | Comprehensive Income | Concept (Monetary) | duration | credit | proof:ComprehensiveIncome |
Model Structure | |
---|---|
Network |
05-Cash Flow
(http://www.xbrlsite.com/proof/role/CashFlow)
|
Table | Cash Flow [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Cash Flow [Hypercube] | Table | duration | proof:CashFlowHypercube | |
2 | Cash Flow [Line Items] | LineItems | duration | proof:CashFlowLineItems | |
3 | Net Cash Flow [Roll Up] | Abstract | duration | proof:NetCashFlowRollUp | |
4 | Net Cash Flow Operating Activities | Concept (Monetary) | duration | debit | proof:NetCashFlowOperatingActivities |
5 | Net Cash Flow Investing Activities | Concept (Monetary) | duration | debit | proof:NetCashFlowInvestingActivities |
6 | Net Cash Flow Financing Activities | Concept (Monetary) | duration | debit | proof:NetCashFlowFinancingActivities |
7 | Net Cash Flow | Concept (Monetary) | duration | debit | proof:NetCashFlow |
8 | Assets Roll Forward [Roll Up] | Abstract | duration | proof:AssetsRollForward | |
9 | Assets, Beginning Balance | Concept (Monetary) | instant | debit | proof:Assets |
10 | Net Cash Flow | Concept (Monetary) | duration | debit | proof:NetCashFlow |
11 | Assets, Beginning Balance | Concept (Monetary) | instant | debit | proof:Assets |
Model Structure | |
---|---|
Network |
06-Prior Period Errors
(http://www.xbrlsite.com/proof/role/PriorPeriodErrors)
|
Table | Prior Period Errors [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Prior Period Errors [Hypercube] | Table | duration | proof:PriorPeriodErrorsHypercube | |
2 | Report Date [Axis] | Axis | duration | proof:ReportDateAxis | |
3 | Current Report [Member] | Member | duration | proof:CurrentReportMember | |
4 | Prior Report [Member] | Member | duration | proof:PriorReportMember | |
5 | Prior Period Errors [Line Items] | LineItems | duration | proof:PriorPeriodErrorsLineItems | |
6 | Prior Period Errors [Adjustment] | Abstract | duration | proof:PriorPeriodErrorsAdjustment | |
7 | Equity, Origionally Stated | Concept (Monetary) | instant | credit | proof:Equity |
8 | Changes in Accounting Policy | Concept (Monetary) | instant | credit | proof:ChangesInAccountingPolicy |
9 | Correction of an Error | Concept (Monetary) | instant | credit | proof:CorrectionOfAnError |
10 | Equity, Origionally Stated | Concept (Monetary) | instant | credit | proof:Equity |
Model Structure | |
---|---|
Network |
07-Changes in Equity
(http://www.xbrlsite.com/proof/role/ChangesInEquity)
|
Table | Changes in Equity [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Changes in Equity [Hypercube] | Table | duration | proof:ChangesInEquityHypercube | |
2 | Changes in Equity [Line Items] | LineItems | duration | proof:ChangesInEquityLineItems | |
3 | Changes in Equity [Roll Forward] | Abstract | duration | proof:ChangesInEquityRollForward | |
4 | Equity, Beginning Balance | Concept (Monetary) | instant | credit | proof:Equity |
5 | Comprehensive Income | Concept (Monetary) | duration | credit | proof:ComprehensiveIncome |
6 | Investments by Owners | Concept (Monetary) | duration | credit | proof:InvestmentsByOwners |
7 | (Distributions to Owners) | Concept (Monetary) | duration | debit | proof:DistributionsToOwners |
8 | Equity, Beginning Balance | Concept (Monetary) | instant | credit | proof:Equity |
Model Structure | |
---|---|
Network |
08-Policies
(http://www.xbrlsite.com/proof/role/Policies)
|
Table | Policies [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Policies [Hypercube] | Table | duration | proof:PoliciesHypercube | |
2 | Policies [Line Items] | LineItems | duration | proof:PoliciesLineItems | |
3 | Basis of Reporting [Text Block] | Concept (TextBlock) | duration | proof:BasisOfReportingTextBlock | |
4 | Nature of Operations [Text Block] | Concept (TextBlock) | duration | proof:NatureOfOperationsTextBlock | |
5 | Revenue Recognition Policy [Text Block] | Concept (TextBlock) | duration | proof:RevenueRecognitionPolicyTextBlock |
Model Structure | |
---|---|
Network |
09-Variance Analysis
(http://www.xbrlsite.com/proof/role/VarianceAnalysis)
|
Table | Variance Analysis [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Variance Analysis [Hypercube] | Table | duration | proof:VarianceAnalysisHypercube | |
2 | Scenario [Axis] | Axis | duration | proof:ScenarioAxis | |
3 | Actual [Member] | Member | duration | proof:ActualMember | |
4 | Variance [Member] | Member | duration | proof:VarianceMember | |
5 | Budgeted [Member] | Member | duration | proof:BudgetedMember | |
6 | Variance Analysis [Line Items] | LineItems | duration | proof:VarianceAnalysisLineItems | |
7 | Variance Analysis [Roll Up] | Abstract | duration | proof:VarianceAnalysisRollUp | |
8 | Revenues | Concept (Monetary) | duration | credit | proof:Revenues |
9 | (Expenses) | Concept (Monetary) | duration | debit | proof:Expenses |
10 | Gains | Concept (Monetary) | duration | credit | proof:Gains |
11 | (Losses) | Concept (Monetary) | duration | debit | proof:Losses |
12 | Comprehensive Income | Concept (Monetary) | duration | credit | proof:ComprehensiveIncome |
Model Structure | |
---|---|
Network |
10-Segment Revenues
(http://www.xbrlsite.com/proof/role/SegmentRevenues)
|
Table | Segment Revenues [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Segment Revenues [Hypercube] | Table | duration | proof:SegmentRevenuesHypercube | |
2 | Segments [Axis] | Axis | duration | proof:SegmentsAxis | |
3 | All Segments [Member] | Member | duration | proof:AllSegmentsMember | |
4 | Segment Alpha [Member] | Member | duration | proof:SegmentAlphaMember | |
5 | Segment Bravo [Member] | Member | duration | proof:SegmentBravoMember | |
6 | Segment Charlie [Member] | Member | duration | proof:SegmentCharlieMember | |
7 | Segment Revenues [Line Items] | LineItems | duration | proof:SegmentRevenuesLineItems | |
8 | Sgement Revenues [Set] | Abstract | duration | proof:SegmentRevenuesSet | |
9 | Revenues | Concept (Monetary) | duration | credit | proof:Revenues |
Model Structure | |
---|---|
Network |
11-Stock Plan Activity
(http://www.xbrlsite.com/proof/role/StockPlanActivity)
|
Table | Weighted Average Grant Date Fair Value [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Weighted Average Grant Date Fair Value [Hypercube] | Table | duration | proof:WeightedAverageGrantDateFairValueHypercube | |
2 | Weighted Average Grant Date Fair Value [Line Items] | LineItems | duration | proof:WeightedAverageGrantDateFairValueLineItems | |
3 | Weighted Average Grant Date Fair Value [Roll Forward Info] | Abstract | duration | proof:WeightedAverageGrantDateFairValueRollForwardInfo | |
4 | Nonvested Fair Value, Beginning Balance | Concept (Per-Share) | instant | proof:NonvestedFairValue | |
5 | Granted | Concept (Per-Share) | duration | proof:Granted | |
6 | Vested | Concept (Per-Share) | duration | proof:Vested | |
7 | Forfeited | Concept (Per-Share) | duration | proof:Forfeited | |
8 | Nonvested Fair Value, Beginning Balance | Concept (Per-Share) | instant | proof:NonvestedFairValue |
Model Structure | |
---|---|
Network |
12-Financial Highlights
(http://www.xbrlsite.com/proof/role/FinancialHighlights)
|
Table | Financial Highlights [Hypercube] |
# | Label | Report Element Class | Period Type | Balance | Name |
---|---|---|---|---|---|
1 | Financial Highlights [Hypercube] | Table | duration | proof:FinancialHighlightsHypercube | |
2 | Financial Highlights [Line Items] | LineItems | duration | proof:FinancialHighlightsLineItems | |
3 | Financial Highlights [Set] | Abstract | duration | proof:FinancialHighlightsSet | |
4 | Revenues | Concept (Monetary) | duration | credit | proof:Revenues |
5 | Comprehensive Income | Concept (Monetary) | duration | credit | proof:ComprehensiveIncome |
6 | Distributions to Owners | Concept (Monetary) | duration | debit | proof:DistributionsToOwners |
Definition Links Graph | |
---|---|
Network |
01-Balance Sheet
(http://www.xbrlsite.com/proof/role/BalanceSheet)
|
Table | Balance Sheet [Hypercube] |
Definition Links Graph | |
---|---|
Network |
02-Net Assets
(http://www.xbrlsite.com/proof/role/NetAssets)
|
Table | Net Assets [Hypercube] |
Definition Links Graph | |
---|---|
Network |
03-Comprehensive Income
(http://www.xbrlsite.com/proof/role/ComprehensiveIncome)
|
Table | Comprehensive Income Statement [Hypercube] |
Definition Links Graph | |
---|---|
Network |
04-Comprehensive Income 2
(http://www.xbrlsite.com/proof/role/ComprehensiveIncome2)
|
Table | Comprehensive Income Statement [Hypercube] |
Definition Links Graph | |
---|---|
Network |
05-Cash Flow
(http://www.xbrlsite.com/proof/role/CashFlow)
|
Table | Cash Flow [Hypercube] |
Definition Links Graph | |
---|---|
Network |
06-Prior Period Errors
(http://www.xbrlsite.com/proof/role/PriorPeriodErrors)
|
Table | Prior Period Errors [Hypercube] |
Definition Links Graph | |
---|---|
Network |
07-Changes in Equity
(http://www.xbrlsite.com/proof/role/ChangesInEquity)
|
Table | Changes in Equity [Hypercube] |
Definition Links Graph | |
---|---|
Network |
08-Policies
(http://www.xbrlsite.com/proof/role/Policies)
|
Table | Policies [Hypercube] |
Definition Links Graph | |
---|---|
Network |
09-Variance Analysis
(http://www.xbrlsite.com/proof/role/VarianceAnalysis)
|
Table | Variance Analysis [Hypercube] |
Definition Links Graph | |
---|---|
Network |
10-Segment Revenues
(http://www.xbrlsite.com/proof/role/SegmentRevenues)
|
Table | Segment Revenues [Hypercube] |
Definition Links Graph | |
---|---|
Network |
11-Stock Plan Activity
(http://www.xbrlsite.com/proof/role/StockPlanActivity)
|
Table | Weighted Average Grant Date Fair Value [Hypercube] |
Definition Links Graph | |
---|---|
Network |
12-Financial Highlights
(http://www.xbrlsite.com/proof/role/FinancialHighlights)
|
Table | Financial Highlights [Hypercube] |
The colours used for the fact values are significant, and have the following meanings:
Fact Table | |
---|---|
Network |
01-Balance Sheet
(http://www.xbrlsite.com/proof/role/BalanceSheet)
|
Table | Balance Sheet [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |
---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Current Assets | 0 | iso4217:USD | INF | ||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Current Assets | 500 | iso4217:USD | INF | ||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Noncurrent Assets | 0 | iso4217:USD | INF | ||
4 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Noncurrent Assets | 3000 | iso4217:USD | INF | ||
5 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Assets | 0 | iso4217:USD | INF | ||
6 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Assets | 3500 | iso4217:USD | INF | ||
7 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Current Liabilities | 0 | iso4217:USD | INF | ||
8 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Current Liabilities | 0 | iso4217:USD | INF | ||
9 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Noncurrent Liabilities | 0 | iso4217:USD | INF | ||
10 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Noncurrent Liabilities | 0 | iso4217:USD | INF | ||
11 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Liabilities | 0 | iso4217:USD | INF | ||
12 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Liabilities | 0 | iso4217:USD | INF | ||
13 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Equity Attributable To Controlling Interests | 0 | iso4217:USD | INF | ||
14 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Equity Attributable To Controlling Interests | 3000 | iso4217:USD | INF | ||
15 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Equity Attributable to Noncontrolling Interests | 0 | iso4217:USD | INF | ||
16 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Equity Attributable to Noncontrolling Interests | 500 | iso4217:USD | INF | ||
17 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Equity | 0 | iso4217:USD | INF | ||
18 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Equity | 3500 | iso4217:USD | INF | ||
19 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Liabilities and Equity | 0 | iso4217:USD | INF | ||
20 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Liabilities and Equity | 3500 | iso4217:USD | INF |
Fact Table | |
---|---|
Network |
02-Net Assets
(http://www.xbrlsite.com/proof/role/NetAssets)
|
Table | Net Assets [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |
---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Assets | 0 | iso4217:USD | INF | ||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Assets | 3500 | iso4217:USD | INF | ||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Liabilities | (0) | iso4217:USD | INF | ||
4 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Liabilities | (0) | iso4217:USD | INF | ||
5 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Net Assets | 0 | iso4217:USD | INF | ||
6 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Net Assets | 3500 | iso4217:USD | INF |
Fact Table | |
---|---|
Network |
03-Comprehensive Income
(http://www.xbrlsite.com/proof/role/ComprehensiveIncome)
|
Table | Comprehensive Income Statement [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |
---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Revenues | 7000 | iso4217:USD | INF | ||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | (Expenses) | (3000) | iso4217:USD | INF | ||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Gains | 1000 | iso4217:USD | INF | ||
4 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | (Losses) | (2000) | iso4217:USD | INF | ||
5 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Comprehensive Income | 3000 | iso4217:USD | INF |
Fact Table | |
---|---|
Network |
04-Comprehensive Income 2
(http://www.xbrlsite.com/proof/role/ComprehensiveIncome2)
|
Table | Comprehensive Income Statement [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |
---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Income from Normal Activities of Entity | 2000 | iso4217:USD | INF | ||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Income from Peripheral or Incidental Transactions of Entity | 1000 | iso4217:USD | INF | ||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Comprehensive Income | 3000 | iso4217:USD | INF |
Fact Table | |
---|---|
Network |
05-Cash Flow
(http://www.xbrlsite.com/proof/role/CashFlow)
|
Table | Cash Flow [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |
---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Net Cash Flow Operating Activities | 1500 | iso4217:USD | INF | ||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Net Cash Flow Investing Activities | 1000 | iso4217:USD | INF | ||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Net Cash Flow Financing Activities | 1000 | iso4217:USD | INF | ||
4 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Net Cash Flow | 3500 | iso4217:USD | INF | ||
5 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Assets, Beginning Balance | 0 | iso4217:USD | INF | ||
6 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Assets, Beginning Balance | 3500 | iso4217:USD | INF |
Fact Table | |
---|---|
Network |
06-Prior Period Errors
(http://www.xbrlsite.com/proof/role/PriorPeriodErrors)
|
Table | Prior Period Errors [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Scenario [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |
---|---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Current Report [Member] | Equity, Origionally Stated | 0 | iso4217:USD | INF | ||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Prior Report [Member] | Equity, Origionally Stated | 2000 | iso4217:USD | INF | ||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Current Report [Member] | Changes in Accounting Policy | -1500 | iso4217:USD | INF | ||
4 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Current Report [Member] | Correction of an Error | -500 | iso4217:USD | INF |
Fact Table | |
---|---|
Network |
07-Changes in Equity
(http://www.xbrlsite.com/proof/role/ChangesInEquity)
|
Table | Changes in Equity [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |
---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Equity, Beginning Balance | 0 | iso4217:USD | INF | ||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Equity, Beginning Balance | 3500 | iso4217:USD | INF | ||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Comprehensive Income | 3000 | iso4217:USD | INF | ||
4 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Investments by Owners | 1000 | iso4217:USD | INF | ||
5 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | (Distributions to Owners) | (500) | iso4217:USD | INF |
Fact Table | |
---|---|
Network |
08-Policies
(http://www.xbrlsite.com/proof/role/Policies)
|
Table | Policies [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Basis of Reporting [Text Block] |
Duis fermentum. Nullam dui orci, scelerisque porttitor, volutpat a, porttitor a, enim. Sed lobortis. Maecenas scelerisque ullamcorper libero. Aliquam porta leo imperdiet pede. In semper, elit vel elementum auctor, lectus purus rhoncus arcu, lacinia sollicitudin justo odio et nunc. Phasellus sagittis fringilla risus. Curabitur iaculis sagittis orci. Ut malesuada libero nec nulla molestie vestibulum. Suspendisse lectus massa, ullamcorper at, tincidunt eget, bibendum vel, risus. Curabitur imperdiet. Suspendisse accumsan, arcu vel ornare interdum, magna tellus porta mauris, in porta mi lacus sodales felis. Pellentesque dapibus, leo non sollicitudin consequat, lectus orci fringilla felis, non interdum leo libero sed augue. Sed magna. Maecenas ante ipsum, congue ut, sodales a, pulvinar ut, dui. Suspendisse mauris massa, sollicitudin et, hendrerit eget, placerat id, orci. Donec molestie magna. Sed mauris. Nulla facilisi. Fusce tristique posuere ipsum. Nulla facilisi. Aliquam viverra risus vitae ante. Sed rhoncus mi in wisi. Nullam nibh dui, molestie vitae, imperdiet non, ornare at, elit. Aenean nec justo. Vestibulum ante ipsum primis in faucibus orci luctus et ultrices posuere cubilia Curae; Duis sodales. | ||||||||||||||||||||||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Nature of Operations [Text Block] |
| ||||||||||||||||||||||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Revenue Recognition Policy [Text Block] |
Nature of business Sed mauris. Nulla facilisi. Fusce tristique posuere ipsum. Nulla facilisi. Aliquam viverra risus vitae ante. Sed rhoncus mi in wisi. Nullam nibh dui, molestie vitae, imperdiet non, ornare at, elit.
Fusce gravida, ligula a placerat placerat, leo erat euismod lectus, et lacinia justo libero non pede. Vivamus ac velit vel magna nonummy pretium.
|
Fact Table | |
---|---|
Network |
09-Variance Analysis
(http://www.xbrlsite.com/proof/role/VarianceAnalysis)
|
Table | Variance Analysis [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Scenario [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |
---|---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Actual [Member] | Revenues | 7000 | iso4217:USD | INF | ||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Budgeted [Member] | Revenues | 6000 | iso4217:USD | INF | ||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Variance [Member] | Revenues | 1000 | iso4217:USD | INF | ||
4 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Actual [Member] | (Expenses) | (3000) | iso4217:USD | INF | ||
5 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Budgeted [Member] | (Expenses) | (2000) | iso4217:USD | INF | ||
6 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Variance [Member] | (Expenses) | (1000) | iso4217:USD | INF | ||
7 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Actual [Member] | Gains | 1000 | iso4217:USD | INF | ||
8 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Budgeted [Member] | Gains | 750 | iso4217:USD | INF | ||
9 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Variance [Member] | Gains | 250 | iso4217:USD | INF | ||
10 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Actual [Member] | (Losses) | (2000) | iso4217:USD | INF | ||
11 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Budgeted [Member] | (Losses) | (1000) | iso4217:USD | INF | ||
12 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Variance [Member] | (Losses) | (1000) | iso4217:USD | INF | ||
13 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Actual [Member] | Comprehensive Income | 3000 | iso4217:USD | INF | ||
14 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Budgeted [Member] | Comprehensive Income | 3750 | iso4217:USD | INF | ||
15 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Variance [Member] | Comprehensive Income | -750 | iso4217:USD | INF |
Fact Table | |
---|---|
Network |
10-Segment Revenues
(http://www.xbrlsite.com/proof/role/SegmentRevenues)
|
Table | Segment Revenues [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Scenario [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |
---|---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | All Segments [Member] | Revenues | 7000 | iso4217:USD | INF | ||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Segment Alpha [Member] | Revenues | 1000 | iso4217:USD | INF | ||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Segment Bravo [Member] | Revenues | 4000 | iso4217:USD | INF | ||
4 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Segment Charlie [Member] | Revenues | 2000 | iso4217:USD | INF |
Fact Table | |
---|---|
Network |
11-Stock Plan Activity
(http://www.xbrlsite.com/proof/role/StockPlanActivity)
|
Table | Weighted Average Grant Date Fair Value [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |
---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2019-12-31 | Nonvested Fair Value, Beginning Balance | 32.72 | iso4217:USD/shares | 2 | ||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Nonvested Fair Value, Beginning Balance | 36.92 | iso4217:USD/shares | 2 | ||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Granted | 41.51 | iso4217:USD/shares | 2 | ||
4 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Vested | 30.92 | iso4217:USD/shares | 2 | ||
5 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Forfeited | 35.93 | iso4217:USD/shares | 2 |
Fact Table | |
---|---|
Network |
12-Financial Highlights
(http://www.xbrlsite.com/proof/role/FinancialHighlights)
|
Table | Financial Highlights [Hypercube] |
# | Reporting Entity [Axis] | Period [Axis] | Concept | Fact Value | Unit | Rounding | Parenthetical Explanations | |
---|---|---|---|---|---|---|---|---|
1 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Revenues | 7000 | iso4217:USD | INF | ||
2 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Comprehensive Income | 3000 | iso4217:USD | INF | ||
3 | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-01-01 to 2020-12-31 | Distributions to Owners | 500 | iso4217:USD | INF |
The colours used for the fact values are significant, and have the following meanings:
Facts Pivot | |
---|---|
Network |
01-Balance Sheet
(http://www.xbrlsite.com/proof/role/BalanceSheet)
|
Table | Balance Sheet [Hypercube] |
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'
↕↔ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facts Pivot | |
---|---|
Network |
02-Net Assets
(http://www.xbrlsite.com/proof/role/NetAssets)
|
Table | Net Assets [Hypercube] |
Concept arrangement pattern: rollUp
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'
Facts Pivot | |
---|---|
Network |
03-Comprehensive Income
(http://www.xbrlsite.com/proof/role/ComprehensiveIncome)
|
Table | Comprehensive Income Statement [Hypercube] |
Concept arrangement pattern: rollUp
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'
Facts Pivot | |
---|---|
Network |
04-Comprehensive Income 2
(http://www.xbrlsite.com/proof/role/ComprehensiveIncome2)
|
Table | Comprehensive Income Statement [Hypercube] |
Concept arrangement pattern: rollUp
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'
Facts Pivot | |
---|---|
Network |
05-Cash Flow
(http://www.xbrlsite.com/proof/role/CashFlow)
|
Table | Cash Flow [Hypercube] |
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'
Facts Pivot | |
---|---|
Network |
06-Prior Period Errors
(http://www.xbrlsite.com/proof/role/PriorPeriodErrors)
|
Table | Prior Period Errors [Hypercube] |
Concept arrangement pattern: adjustment
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'
↕↔ | ||||||||||||||||||||||||||||||||||
|
Facts Pivot | |
---|---|
Network |
07-Changes in Equity
(http://www.xbrlsite.com/proof/role/ChangesInEquity)
|
Table | Changes in Equity [Hypercube] |
Concept arrangement pattern: rollForward
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'
Facts Pivot | |
---|---|
Network |
08-Policies
(http://www.xbrlsite.com/proof/role/Policies)
|
Table | Policies [Hypercube] |
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: null
↕↔ | |||||||||||||||||||||||||||||||||||||||||
|
Facts Pivot | |
---|---|
Network |
09-Variance Analysis
(http://www.xbrlsite.com/proof/role/VarianceAnalysis)
|
Table | Variance Analysis [Hypercube] |
Concept arrangement pattern: rollUp
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'
↕↔ | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Facts Pivot | |
---|---|
Network |
10-Segment Revenues
(http://www.xbrlsite.com/proof/role/SegmentRevenues)
|
Table | Segment Revenues [Hypercube] |
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'
Facts Pivot | |
---|---|
Network |
11-Stock Plan Activity
(http://www.xbrlsite.com/proof/role/StockPlanActivity)
|
Table | Weighted Average Grant Date Fair Value [Hypercube] |
Concept arrangement pattern: rollForwardInfo
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'/shares
Facts Pivot | |
---|---|
Network |
12-Financial Highlights
(http://www.xbrlsite.com/proof/role/FinancialHighlights)
|
Table | Financial Highlights [Hypercube] |
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'
Type | Defined | Bound | Derived | OK | Fail |
---|---|---|---|---|---|
formula | 0 | 0 | 0 | 0 | 0 |
existenceAssertion | 0 | 0 | 0 | 0 | 0 |
valueAssertion | 19 | 30 | 0 | 30 | 0 |
calculation | 9 | 57 | 0 | 57 | 0 |
Type | Name | Rule Expression | Prolog form | |
---|---|---|---|---|
valueAssertion | Adjustment_ADJ01
| Restated=OrigionallyStated+CorrectionOfAnError+ChangesInAccountingPolicy |
'Adjustment_ADJ01' valueAssertion Restated=OrigionallyStated+CorrectionOfAnError+ChangesInAccountingPolicy variables ChangesInAccountingPolicy: [explicitDimension(proof:'ReportDateAxis',[proof:'CurrentReportMember']),concept(proof:'ChangesInAccountingPolicy')], CorrectionOfAnError: [explicitDimension(proof:'ReportDateAxis',[proof:'CurrentReportMember']),concept(proof:'CorrectionOfAnError')], OrigionallyStated: [explicitDimension(proof:'ReportDateAxis',[proof:'PriorReportMember']),concept(proof:'Equity')], Restated: [explicitDimension(proof:'ReportDateAxis',[proof:'CurrentReportMember']),concept(proof:'Equity')]. | |
valueAssertion | Arithmetic_BS01
| Assets=Liabilities+Equity |
'Arithmetic_BS01' valueAssertion Assets=Liabilities+Equity variables Assets: [concept(proof:'Assets')], Equity: [concept(proof:'Equity')], Liabilities: [concept(proof:'Liabilities')]. | |
valueAssertion | Arithmetic_BS02
| Assets=CurrentAssets+NoncurrentAssets |
'Arithmetic_BS02' valueAssertion Assets=CurrentAssets+NoncurrentAssets variables Assets: [concept(proof:'Assets')], CurrentAssets: [concept(proof:'CurrentAssets')], NoncurrentAssets: [concept(proof:'NoncurrentAssets')]. | |
valueAssertion | Arithmetic_BS03
| Liabilities=CurrentLiabilities+NoncurrentLiabilities |
'Arithmetic_BS03' valueAssertion Liabilities=CurrentLiabilities+NoncurrentLiabilities variables CurrentLiabilities: [concept(proof:'CurrentLiabilities')], Liabilities: [concept(proof:'Liabilities')], NoncurrentLiabilities: [concept(proof:'NoncurrentLiabilities')]. | |
valueAssertion | Arithmetic_BS04
| Equity=EquityAttributableToControllingInterests+EquityAttributableToNoncontrollingInterests |
'Arithmetic_BS04' valueAssertion Equity=EquityAttributableToControllingInterests+EquityAttributableToNoncontrollingInterests variables Equity: [concept(proof:'Equity')], EquityAttributableToControllingInterests: [concept(proof:'EquityAttributableToControllingInterests')], EquityAttributableToNoncontrollingInterests: [concept(proof:'EquityAttributableToNoncontrollingInterests')]. | |
valueAssertion | Arithmetic_CF01
| NetCashFlow=NetCashFlowOperatingActivities+NetCashFlowFinancingActivities+NetCashFlowInvestingActivities |
'Arithmetic_CF01' valueAssertion NetCashFlow=NetCashFlowOperatingActivities+NetCashFlowFinancingActivities+NetCashFlowInvestingActivities variables NetCashFlow: [concept(proof:'NetCashFlow')], NetCashFlowFinancingActivities: [concept(proof:'NetCashFlowFinancingActivities')], NetCashFlowInvestingActivities: [concept(proof:'NetCashFlowInvestingActivities')], NetCashFlowOperatingActivities: [concept(proof:'NetCashFlowOperatingActivities')]. | |
valueAssertion | Arithmetic_IS01
| ComprehensiveIncome=Revenues-Expenses+Gains-Losses |
'Arithmetic_IS01' valueAssertion ComprehensiveIncome=Revenues-Expenses+Gains-Losses variables ComprehensiveIncome: [concept(proof:'ComprehensiveIncome')], Expenses: [concept(proof:'Expenses')], Gains: [concept(proof:'Gains')], Losses: [concept(proof:'Losses')], Revenues: [concept(proof:'Revenues')]. | |
valueAssertion | Arithmetic_IS02
| ComprehensiveIncome=IncomeFromNormalActivitiesOfEntity+IncomeFromPeripheralOrIncidentalTransactionsOfEntity |
'Arithmetic_IS02' valueAssertion ComprehensiveIncome=IncomeFromNormalActivitiesOfEntity+IncomeFromPeripheralOrIncidentalTransactionsOfEntity variables ComprehensiveIncome: [concept(proof:'ComprehensiveIncome')], IncomeFromNormalActivitiesOfEntity: [concept(proof:'IncomeFromNormalActivitiesOfEntity')], IncomeFromPeripheralOrIncidentalTransactionsOfEntity: [concept(proof:'IncomeFromPeripheralOrIncidentalTransactionsOfEntity')]. | |
valueAssertion | Arithmetic_NA01
| NetAssets=Assets-Liabilities |
'Arithmetic_NA01' valueAssertion NetAssets=Assets-Liabilities variables Assets: [concept(proof:'Assets')], Liabilities: [concept(proof:'Liabilities')], NetAssets: [concept(proof:'NetAssets')]. | |
valueAssertion | MemberAggregation_MA1
| Total eq sum(Each) |
'MemberAggregation_MA1' valueAssertion Total eq sum(Each) variables Each: [explicitDimension(proof:'SegmentsAxis',[under('Total','http://www.xbrlsite.com/proof/role/SegmentRevenues','http://xbrl.org/int/dim/arcrole/domain-member',child)]),concept(proof:'Revenues')], Total: [concept(proof:'Revenues')]. | |
valueAssertion | RollForward_CF01
| Assets_BalanceStart+NetCashFlow=Assets_BalanceEnd |
'RollForward_CF01' valueAssertion Assets_BalanceStart+NetCashFlow=Assets_BalanceEnd variables Assets_BalanceEnd: [concept(proof:'Assets'),instantDuration('NetCashFlow',end)], Assets_BalanceStart: [concept(proof:'Assets'),instantDuration('NetCashFlow',start)], NetCashFlow: [concept(proof:'NetCashFlow')]. | |
valueAssertion | RollForward_SHE01
| Equity_BalanceStart+ComprehensiveIncome+InvestmentsByOwners-DistributionsToOwners=Equity_BalanceEnd |
'RollForward_SHE01' valueAssertion Equity_BalanceStart+ComprehensiveIncome+InvestmentsByOwners-DistributionsToOwners=Equity_BalanceEnd variables ComprehensiveIncome: [concept(proof:'ComprehensiveIncome')], DistributionsToOwners: [concept(proof:'DistributionsToOwners')], Equity_BalanceEnd: [concept(proof:'Equity'),instantDuration('ComprehensiveIncome',end)], Equity_BalanceStart: [concept(proof:'Equity'),instantDuration('ComprehensiveIncome',start)], InvestmentsByOwners: [concept(proof:'InvestmentsByOwners')]. | |
valueAssertion | Variance_VAR01
| Actual=Budget+Variance |
'Variance_VAR01' valueAssertion Actual=Budget+Variance variables Actual: [explicitDimension(proof:'ScenarioAxis',[proof:'ActualMember']),concept(proof:'Revenues')], Budget: [explicitDimension(proof:'ScenarioAxis',[proof:'BudgetedMember']),concept(proof:'Revenues')], Variance: [explicitDimension(proof:'ScenarioAxis',[proof:'VarianceMember']),concept(proof:'Revenues')]. | |
valueAssertion | Variance_VAR02
| Actual=Budget+Variance |
'Variance_VAR02' valueAssertion Actual=Budget+Variance variables Actual: [explicitDimension(proof:'ScenarioAxis',[proof:'ActualMember']),concept(proof:'Expenses')], Budget: [explicitDimension(proof:'ScenarioAxis',[proof:'BudgetedMember']),concept(proof:'Expenses')], Variance: [explicitDimension(proof:'ScenarioAxis',[proof:'VarianceMember']),concept(proof:'Expenses')]. | |
valueAssertion | Variance_VAR03
| Actual=Budget+Variance |
'Variance_VAR03' valueAssertion Actual=Budget+Variance variables Actual: [explicitDimension(proof:'ScenarioAxis',[proof:'ActualMember']),concept(proof:'Gains')], Budget: [explicitDimension(proof:'ScenarioAxis',[proof:'BudgetedMember']),concept(proof:'Gains')], Variance: [explicitDimension(proof:'ScenarioAxis',[proof:'VarianceMember']),concept(proof:'Gains')]. | |
valueAssertion | Variance_VAR04
| Actual=Budget+Variance |
'Variance_VAR04' valueAssertion Actual=Budget+Variance variables Actual: [explicitDimension(proof:'ScenarioAxis',[proof:'ActualMember']),concept(proof:'Losses')], Budget: [explicitDimension(proof:'ScenarioAxis',[proof:'BudgetedMember']),concept(proof:'Losses')], Variance: [explicitDimension(proof:'ScenarioAxis',[proof:'VarianceMember']),concept(proof:'Losses')]. | |
valueAssertion | Variance_VAR05
| Actual=Budget+Variance |
'Variance_VAR05' valueAssertion Actual=Budget+Variance variables Actual: [explicitDimension(proof:'ScenarioAxis',[proof:'ActualMember']),concept(proof:'ComprehensiveIncome')], Budget: [explicitDimension(proof:'ScenarioAxis',[proof:'BudgetedMember']),concept(proof:'ComprehensiveIncome')], Variance: [explicitDimension(proof:'ScenarioAxis',[proof:'VarianceMember']),concept(proof:'ComprehensiveIncome')]. | |
valueAssertion | CONSISTENCY_SFAC6_ElementsOfFinancialStatement
| 0=Equity_BalanceStart+(Revenues-Expenses+(Gains-Losses))+(InvestmentsByOwners-DistributionsToOwners)+(Liabilities_BalanceEnd-Assets_BalanceEnd) |
'CONSISTENCY_SFAC6_ElementsOfFinancialStatement' valueAssertion 0=Equity_BalanceStart+(Revenues-Expenses+(Gains-Losses))+(InvestmentsByOwners-DistributionsToOwners)+(Liabilities_BalanceEnd-Assets_BalanceEnd) variables Assets_BalanceEnd: [concept(proof:'Assets'),instantDuration('Revenues',end)], DistributionsToOwners: [concept(proof:'DistributionsToOwners')], Equity_BalanceStart: [concept(proof:'Equity'),instantDuration('Revenues',start)], Expenses: [concept(proof:'Expenses')], Gains: [concept(proof:'Gains')], InvestmentsByOwners: [concept(proof:'InvestmentsByOwners')], Liabilities_BalanceEnd: [concept(proof:'Liabilities'),instantDuration('Revenues',end)], Losses: [concept(proof:'Losses')], Revenues: [concept(proof:'Revenues')]. | |
valueAssertion | CONSISTENCY_AccountingEquation
| Assets=Liabilities+Equity |
'CONSISTENCY_AccountingEquation' valueAssertion Assets=Liabilities+Equity variables Assets: [concept(proof:'Assets')], Equity: [concept(proof:'Equity')], Liabilities: [concept(proof:'Liabilities')]. | |
calculation | proof:Assets (in BalanceSheet)
| total=CurrentAssets_2+NoncurrentAssets_1 |
calculation('http://www.xbrlsite.com/proof/role/BalanceSheet',proof:'Assets') valueAssertion /* not loadable */ total=CurrentAssets_2+NoncurrentAssets_1 variables total: [concept(proof:'Assets')], CurrentAssets_2: [concept(proof:'CurrentAssets')], NoncurrentAssets_1: [concept(proof:'NoncurrentAssets')]. | |
calculation | proof:Equity (in BalanceSheet)
| total=EquityAttributableToControllingInterests_2+EquityAttributableToNoncontrollingInterests_1 |
calculation('http://www.xbrlsite.com/proof/role/BalanceSheet',proof:'Equity') valueAssertion /* not loadable */ total=EquityAttributableToControllingInterests_2+EquityAttributableToNoncontrollingInterests_1 variables total: [concept(proof:'Equity')], EquityAttributableToControllingInterests_2: [concept(proof:'EquityAttributableToControllingInterests')], EquityAttributableToNoncontrollingInterests_1: [concept(proof:'EquityAttributableToNoncontrollingInterests')]. | |
calculation | proof:Liabilities (in BalanceSheet)
| total=CurrentLiabilities_2+NoncurrentLiabilities_1 |
calculation('http://www.xbrlsite.com/proof/role/BalanceSheet',proof:'Liabilities') valueAssertion /* not loadable */ total=CurrentLiabilities_2+NoncurrentLiabilities_1 variables total: [concept(proof:'Liabilities')], CurrentLiabilities_2: [concept(proof:'CurrentLiabilities')], NoncurrentLiabilities_1: [concept(proof:'NoncurrentLiabilities')]. | |
calculation | proof:LiabilitiesAndEquity (in BalanceSheet)
| total=Liabilities_2+Equity_1 |
calculation('http://www.xbrlsite.com/proof/role/BalanceSheet',proof:'LiabilitiesAndEquity') valueAssertion /* not loadable */ total=Liabilities_2+Equity_1 variables total: [concept(proof:'LiabilitiesAndEquity')], Liabilities_2: [concept(proof:'Liabilities')], Equity_1: [concept(proof:'Equity')]. | |
calculation | proof:NetCashFlow (in CashFlow)
| total=NetCashFlowOperatingActivities_3+(NetCashFlowInvestingActivities_2+NetCashFlowFinancingActivities_1) |
calculation('http://www.xbrlsite.com/proof/role/CashFlow',proof:'NetCashFlow') valueAssertion /* not loadable */ total=NetCashFlowOperatingActivities_3+(NetCashFlowInvestingActivities_2+NetCashFlowFinancingActivities_1) variables total: [concept(proof:'NetCashFlow')], NetCashFlowOperatingActivities_3: [concept(proof:'NetCashFlowOperatingActivities')], NetCashFlowInvestingActivities_2: [concept(proof:'NetCashFlowInvestingActivities')], NetCashFlowFinancingActivities_1: [concept(proof:'NetCashFlowFinancingActivities')]. | |
calculation | proof:ComprehensiveIncome (in ComprehensiveIncome)
| total=Revenues_4+(-Expenses_3+(Gains_2+ -Losses_1)) |
calculation('http://www.xbrlsite.com/proof/role/ComprehensiveIncome',proof:'ComprehensiveIncome') valueAssertion /* not loadable */ total=Revenues_4+(-Expenses_3+(Gains_2+ -Losses_1)) variables total: [concept(proof:'ComprehensiveIncome')], Revenues_4: [concept(proof:'Revenues')], Expenses_3: [concept(proof:'Expenses')], Gains_2: [concept(proof:'Gains')], Losses_1: [concept(proof:'Losses')]. | |
calculation | proof:ComprehensiveIncome (in ComprehensiveIncome2)
| total=IncomeFromNormalActivitiesOfEntity_2+IncomeFromPeripheralOrIncidentalTransactionsOfEntity_1 |
calculation('http://www.xbrlsite.com/proof/role/ComprehensiveIncome2',proof:'ComprehensiveIncome') valueAssertion /* not loadable */ total=IncomeFromNormalActivitiesOfEntity_2+IncomeFromPeripheralOrIncidentalTransactionsOfEntity_1 variables total: [concept(proof:'ComprehensiveIncome')], IncomeFromNormalActivitiesOfEntity_2: [concept(proof:'IncomeFromNormalActivitiesOfEntity')], IncomeFromPeripheralOrIncidentalTransactionsOfEntity_1: [concept(proof:'IncomeFromPeripheralOrIncidentalTransactionsOfEntity')]. | |
calculation | proof:NetAssets (in NetAssets)
| total=Assets_2+ -Liabilities_1 |
calculation('http://www.xbrlsite.com/proof/role/NetAssets',proof:'NetAssets') valueAssertion /* not loadable */ total=Assets_2+ -Liabilities_1 variables total: [concept(proof:'NetAssets')], Assets_2: [concept(proof:'Assets')], Liabilities_1: [concept(proof:'Liabilities')]. | |
calculation | proof:ComprehensiveIncome (in VarianceAnalysis)
| total=Revenues_4+(-Expenses_3+(Gains_2+ -Losses_1)) |
calculation('http://www.xbrlsite.com/proof/role/VarianceAnalysis',proof:'ComprehensiveIncome') valueAssertion /* not loadable */ total=Revenues_4+(-Expenses_3+(Gains_2+ -Losses_1)) variables total: [concept(proof:'ComprehensiveIncome')], Revenues_4: [concept(proof:'Revenues')], Expenses_3: [concept(proof:'Expenses')], Gains_2: [concept(proof:'Gains')], Losses_1: [concept(proof:'Losses')]. |
Other than rule related
NONE.
For more information: http://logicalcontracts.com/xbrl-and-sbrm-reporting/
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes