Generated at 2020-11-01T01:02:35+0000 for charles.hoffman@me.com. This page will remain online at http://demo.logicalcontracts.com/reportAnalysis/410c8dfc95ea78abef5b2d06e9f6eb429b8d37fc.html for about 7 days.

Report

Submitted: http://xbrlsite.azurewebsites.net/2020/master/common/instance.xml
This result is temporarily online at http://demo.logicalcontracts.com/reportAnalysis/410c8dfc95ea78abef5b2d06e9f6eb429b8d37fc.html
For more information: http://logicalcontracts.com/xbrl-and-sbrm-reporting/
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes

User Alterations

NONE

 

Table of Contents

TERMS
01-Balance SheetStructuresDefinitionsFactsPivot
02-Net AssetsStructuresDefinitionsFactsPivot
03-Comprehensive IncomeStructuresDefinitionsFactsPivot
04-Comprehensive Income 2StructuresDefinitionsFactsPivot
05-Comprehensive Income 3StructuresDefinitionsFactsPivot
06-Cash FlowStructuresDefinitionsFactsPivot
07-Changes in EquityStructuresDefinitionsFactsPivot
RULES
Errors and Warnings

 

Terms

Terms shown are only those effectively used by the report instance.

#LabelData TypePeriod TypeBalance TypeAbstractPrefixName, Documentation, References
1Assetsxbrli:monetaryItemTypeinstantdebitcommon

Assets

Assets are probable future economic beneits obtained or controlled by a particular entity as a result of past transactions or events.

<[|] Publisher="FASB"><= Name>SFAC<= Number>6<= Paragraph>25<= URI>https://www.fasb.org/jsp/FASB/Document_C/DocumentPage?cid=1218220132802&acceptedDisclaimer=true<= URIDate>2020-02-27

2Assets Roll Forward [Roll Up]xbrli:stringItemTypedurationtruecommon

AssetsRollForward

3Assets [Roll Up]xbrli:stringItemTypedurationtruecommon

AssetsRollUp

4Balance Sheet [Hypercube]xbrli:stringItemTypedurationtruecommon

BalanceSheetHypercube

5Balance Sheet [Line Items]xbrli:stringItemTypedurationtruecommon

BalanceSheetLineItems

6Balance Sheet [Arithmetic Expression]xbrli:stringItemTypedurationtruecommon

BalanceSheetSet

7Cash Flow [Hypercube]xbrli:stringItemTypedurationtruecommon

CashFlowHypercube

8Cash Flow [Line Items]xbrli:stringItemTypedurationtruecommon

CashFlowLineItems

9Changes in Equity [Hypercube]xbrli:stringItemTypedurationtruecommon

ChangesInEquityHypercube

10Changes in Equity [Line Items]xbrli:stringItemTypedurationtruecommon

ChangesInEquityLineItems

11Changes in Equity [Roll Forward]xbrli:stringItemTypedurationtruecommon

ChangesInEquityRollForward

12Comprehensive Incomexbrli:monetaryItemTypedurationcreditcommon

ComprehensiveIncome

Comprehensive income is the change in equity of a business enterprise during a period from transactions and other events and circumstances from nonowner sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.

<[|] Publisher="FASB"><= Name>SFAC<= Number>6<= Paragraph>79<= URI>https://www.fasb.org/jsp/FASB/Document_C/DocumentPage?cid=1218220132802&acceptedDisclaimer=true<= URIDate>2020-02-27

13Comprehensive Income [Roll Up]xbrli:stringItemTypedurationtruecommon

ComprehensiveIncomeRollUp

14Comprehensive Income Statement [Hypercube]xbrli:stringItemTypedurationtruecommon

ComprehensiveIncomeStatementHypercube

15Comprehensive Income Statement [Line Items]xbrli:stringItemTypedurationtruecommon

ComprehensiveIncomeStatementLineItems

16Current Assetsxbrli:monetaryItemTypeinstantdebitcommon

CurrentAssets

17Current Liabilitiesxbrli:monetaryItemTypeinstantcreditcommon

CurrentLiabilities

18Distributions to Ownersxbrli:monetaryItemTypedurationdebitcommon

DistributionsToOwners

Distributions to owners are decreases in equity of a particular business enterprise resulting from transferring assets, rendering services, or incurring liabilities by the enterprise to owners. Distributions to owners decrease ownership interest (or equity) in an enterprise.

<[|] Publisher="FASB"><= Name>SFAC<= Number>6<= Paragraph>68<= URI>https://www.fasb.org/jsp/FASB/Document_C/DocumentPage?cid=1218220132802&acceptedDisclaimer=true<= URIDate>2020-02-27

19Equityxbrli:monetaryItemTypeinstantcreditcommon

Equity

Equity or net assets is the residual interest in the assets of an entity that remains after deducting its liabilities. In a business enterprise, the equity is the ownership interest.

<[|] Publisher="FASB"><= Name>SFAC<= Number>6<= Paragraph>49<= URI>https://www.fasb.org/jsp/FASB/Document_C/DocumentPage?cid=1218220132802&acceptedDisclaimer=true<= URIDate>2020-02-27

20Equity Attributable To Controlling Interestsxbrli:monetaryItemTypeinstantcreditcommon

EquityAttributableToControllingInterests

21Equity Attributable to Noncontrolling Interestsxbrli:monetaryItemTypeinstantcreditcommon

EquityAttributableToNoncontrollingInterests

22Equity [Roll Up]xbrli:stringItemTypedurationtruecommon

EquityRollUp

23Expensesxbrli:monetaryItemTypedurationdebitcommon

Expenses

Expenses are outflows or other using up of assets or incurrences of liabilities (or a combination of both) from delivering or producing goods, rendering services, or carrying out other activities that constitute the entity"s ongoing major or central opera

<[|] Publisher="FASB"><= Name>SFAC<= Number>6<= Paragraph>81<= URI>https://www.fasb.org/jsp/FASB/Document_C/DocumentPage?cid=1218220132802&acceptedDisclaimer=true<= URIDate>2020-02-27

24Gainsxbrli:monetaryItemTypedurationcreditcommon

Gains

Gains are increases in equity (net assets) from peripheral or incidental transactions of an entity and from all other transactions and other events and circumstances affecting the entity except those that result from revenues or investments by owners.

<[|] Publisher="FASB"><= Name>SFAC<= Number>6<= Paragraph>84<= URI>https://www.fasb.org/jsp/FASB/Document_C/DocumentPage?cid=1218220132802&acceptedDisclaimer=true<= URIDate>2020-02-27

25Income from Normal Activities of Entityxbrli:monetaryItemTypedurationcreditcommon

IncomeFromNormalActivitiesOfEntity

26Income from Peripheral or Incidental Transactions of Entityxbrli:monetaryItemTypedurationcreditcommon

IncomeFromPeripheralOrIncidentalTransactionsOfEntity

27Investments by Ownersxbrli:monetaryItemTypedurationcreditcommon

InvestmentsByOwners

Investments by owners are increases in equity of a particular business enterprise resulting from transfers to it from other entities of something valuable to obtain or increase ownership interests (or equity) in it. Assets are most commonly received as investments by owners, but that which is received may also include services or satisfaction or conversion of liabilities of the enterprise.

<[|] Publisher="FASB"><= Name>SFAC<= Number>6<= Paragraph>68<= URI>https://www.fasb.org/jsp/FASB/Document_C/DocumentPage?cid=1218220132802&acceptedDisclaimer=true<= URIDate>2020-02-27

28Liabilitiesxbrli:monetaryItemTypeinstantcreditcommon

Liabilities

Liabilities are probable future sacrifices of economic benefits arising from present obligations of a particular entity to transfer assets or provide services to other entities in the future as a result of past transactions or events.

<[|] Publisher="FASB"><= Name>SFAC<= Number>6<= Paragraph>35<= URI>https://www.fasb.org/jsp/FASB/Document_C/DocumentPage?cid=1218220132802&acceptedDisclaimer=true<= URIDate>2020-02-27

29Liabilities and Equityxbrli:monetaryItemTypeinstantcreditcommon

LiabilitiesAndEquity

30Liabilities and Equity [Roll Up]xbrli:stringItemTypedurationtruecommon

LiabilitiesAndEquityRollUp

31Liabilities [Roll Up]xbrli:stringItemTypedurationtruecommon

LiabilitiesRollUp

32Lossesxbrli:monetaryItemTypedurationdebitcommon

Losses

Losses are decreases in equity (net assets) from peripheral or incidental transactions of an entity and from all other transactions and other events and circumstances affecting the entity except those that result from expenses or distributions to owners.

<[|] Publisher="FASB"><= Name>SFAC<= Number>6<= Paragraph>84<= URI>https://www.fasb.org/jsp/FASB/Document_C/DocumentPage?cid=1218220132802&acceptedDisclaimer=true<= URIDate>2020-02-27

33Net Assetsxbrli:monetaryItemTypeinstantdebitcommon

NetAssets

34Net Assets [Hypercube]xbrli:stringItemTypedurationtruecommon

NetAssetsHypercube

35Net Assets [Line Items]xbrli:stringItemTypedurationtruecommon

NetAssetsLineItems

36Net Assets [Roll Up]xbrli:stringItemTypedurationtruecommon

NetAssetsRollUp

37Net Cash Flowxbrli:monetaryItemTypedurationdebitcommon

NetCashFlow

38Net Cash Flow Financing Activitiesxbrli:monetaryItemTypedurationdebitcommon

NetCashFlowFinancingActivities

39Net Cash Flow Investing Activitiesxbrli:monetaryItemTypedurationdebitcommon

NetCashFlowInvestingActivities

40Net Cash Flow Operating Activitiesxbrli:monetaryItemTypedurationdebitcommon

NetCashFlowOperatingActivities

41Net Cash Flow [Roll Up]xbrli:stringItemTypedurationtruecommon

NetCashFlowRollUp

42Net Incomexbrli:monetaryItemTypedurationcreditcommon

NetIncome

43Net Income [Roll Up]xbrli:stringItemTypedurationtruecommon

NetIncomeRollUp

44Noncurrent Assetsxbrli:monetaryItemTypeinstantdebitcommon

NoncurrentAssets

45Noncurrent Liabilitiesxbrli:monetaryItemTypeinstantcreditcommon

NoncurrentLiabilities

46Other Comprehensive Incomexbrli:monetaryItemTypedurationcreditcommon

OtherComprehensiveIncome

47Revenuesxbrli:monetaryItemTypedurationcreditcommon

Revenues

Revenues are inflows or other enhancements of assets of an entity or settlements of its liabilities (or a combination of both) from delivering or producing goods, rendering services, or other activities that constitute the entity"s ongoing major or centra

<[|] Publisher="FASB"><= Name>SFAC<= Number>6<= Paragraph>79<= URI>https://www.fasb.org/jsp/FASB/Document_C/DocumentPage?cid=1218220132802&acceptedDisclaimer=true<= URIDate>2020-02-27

Model Structures


Model Structure
Network
01-Balance Sheet
(http://www.xbrlsite.com/common/role/BalanceSheet)
TableBalance Sheet [Hypercube]
#LabelReport Element ClassPeriod TypeBalanceName
1Balance Sheet [Hypercube]Tabledurationcommon:BalanceSheetHypercube
2 Balance Sheet [Line Items]LineItemsdurationcommon:BalanceSheetLineItems
3 Assets [Roll Up]Abstractdurationcommon:AssetsRollUp
4 Current AssetsConcept (Monetary)instantdebitcommon:CurrentAssets
5 Noncurrent AssetsConcept (Monetary)instantdebitcommon:NoncurrentAssets
6 AssetsConcept (Monetary)instantdebitcommon:Assets
7 Liabilities and Equity [Roll Up]Abstractdurationcommon:LiabilitiesAndEquityRollUp
8 Liabilities [Roll Up]Abstractdurationcommon:LiabilitiesRollUp
9 Current LiabilitiesConcept (Monetary)instantcreditcommon:CurrentLiabilities
10 Noncurrent LiabilitiesConcept (Monetary)instantcreditcommon:NoncurrentLiabilities
11 LiabilitiesConcept (Monetary)instantcreditcommon:Liabilities
12 Equity [Roll Up]Abstractdurationcommon:EquityRollUp
13 Equity Attributable To Controlling InterestsConcept (Monetary)instantcreditcommon:EquityAttributableToControllingInterests
14 Equity Attributable to Noncontrolling InterestsConcept (Monetary)instantcreditcommon:EquityAttributableToNoncontrollingInterests
15 EquityConcept (Monetary)instantcreditcommon:Equity
16 Liabilities and EquityConcept (Monetary)instantcreditcommon:LiabilitiesAndEquity

Model Structure
Network
02-Net Assets
(http://www.xbrlsite.com/common/role/NetAssets)
TableNet Assets [Hypercube]
#LabelReport Element ClassPeriod TypeBalanceName
1Net Assets [Hypercube]Tabledurationcommon:NetAssetsHypercube
2 Net Assets [Line Items]LineItemsdurationcommon:NetAssetsLineItems
3 Net Assets [Roll Up]Abstractdurationcommon:NetAssetsRollUp
4 AssetsConcept (Monetary)instantdebitcommon:Assets
5 LiabilitiesConcept (Monetary)instantcreditcommon:Liabilities
6 Net AssetsConcept (Monetary)instantdebitcommon:NetAssets

Model Structure
Network
03-Comprehensive Income
(http://www.xbrlsite.com/common/role/ComprehensiveIncome)
TableComprehensive Income Statement [Hypercube]
#LabelReport Element ClassPeriod TypeBalanceName
1Comprehensive Income Statement [Hypercube]Tabledurationcommon:ComprehensiveIncomeStatementHypercube
2 Comprehensive Income Statement [Line Items]LineItemsdurationcommon:ComprehensiveIncomeStatementLineItems
3 Comprehensive Income [Roll Up]Abstractdurationcommon:ComprehensiveIncomeRollUp
4 RevenuesConcept (Monetary)durationcreditcommon:Revenues
5 (Expenses)Concept (Monetary)durationdebitcommon:Expenses
6 GainsConcept (Monetary)durationcreditcommon:Gains
7 (Losses)Concept (Monetary)durationdebitcommon:Losses
8 Comprehensive IncomeConcept (Monetary)durationcreditcommon:ComprehensiveIncome

Model Structure
Network
04-Comprehensive Income 2
(http://www.xbrlsite.com/common/role/ComprehensiveIncome2)
TableComprehensive Income Statement [Hypercube]
#LabelReport Element ClassPeriod TypeBalanceName
1Comprehensive Income Statement [Hypercube]Tabledurationcommon:ComprehensiveIncomeStatementHypercube
2 Comprehensive Income Statement [Line Items]LineItemsdurationcommon:ComprehensiveIncomeStatementLineItems
3 Comprehensive Income [Roll Up]Abstractdurationcommon:ComprehensiveIncomeRollUp
4 Income from Normal Activities of EntityConcept (Monetary)durationcreditcommon:IncomeFromNormalActivitiesOfEntity
5 Income from Peripheral or Incidental Transactions of EntityConcept (Monetary)durationcreditcommon:IncomeFromPeripheralOrIncidentalTransactionsOfEntity
6 Comprehensive IncomeConcept (Monetary)durationcreditcommon:ComprehensiveIncome

Model Structure
Network
05-Comprehensive Income 3
(http://www.xbrlsite.com/common/role/ComprehensiveIncome3)
TableComprehensive Income Statement [Hypercube]
#LabelReport Element ClassPeriod TypeBalanceName
1Comprehensive Income Statement [Hypercube]Tabledurationcommon:ComprehensiveIncomeStatementHypercube
2 Comprehensive Income Statement [Line Items]LineItemsdurationcommon:ComprehensiveIncomeStatementLineItems
3 Comprehensive Income [Roll Up]Abstractdurationcommon:ComprehensiveIncomeRollUp
4 Net Income [Roll Up]Abstractdurationcommon:NetIncomeRollUp
5 Income from Normal Activities of EntityConcept (Monetary)durationcreditcommon:IncomeFromNormalActivitiesOfEntity
6 Income from Peripheral or Incidental Transactions of EntityConcept (Monetary)durationcreditcommon:IncomeFromPeripheralOrIncidentalTransactionsOfEntity
7 Net IncomeConcept (Monetary)durationcreditcommon:NetIncome
8 Other Comprehensive IncomeConcept (Monetary)durationcreditcommon:OtherComprehensiveIncome
9 Comprehensive IncomeConcept (Monetary)durationcreditcommon:ComprehensiveIncome

Model Structure
Network
06-Cash Flow
(http://www.xbrlsite.com/common/role/CashFlow)
TableCash Flow [Hypercube]
#LabelReport Element ClassPeriod TypeBalanceName
1Cash Flow [Hypercube]Tabledurationcommon:CashFlowHypercube
2 Cash Flow [Line Items]LineItemsdurationcommon:CashFlowLineItems
3 Net Cash Flow [Roll Up]Abstractdurationcommon:NetCashFlowRollUp
4 Net Cash Flow Operating ActivitiesConcept (Monetary)durationdebitcommon:NetCashFlowOperatingActivities
5 Net Cash Flow Investing ActivitiesConcept (Monetary)durationdebitcommon:NetCashFlowInvestingActivities
6 Net Cash Flow Financing ActivitiesConcept (Monetary)durationdebitcommon:NetCashFlowFinancingActivities
7 Net Cash FlowConcept (Monetary)durationdebitcommon:NetCashFlow
8 Assets Roll Forward [Roll Up]Abstractdurationcommon:AssetsRollForward
9 Assets, Beginning BalanceConcept (Monetary)instantdebitcommon:Assets
10 Net Cash FlowConcept (Monetary)durationdebitcommon:NetCashFlow
11 Assets, Beginning BalanceConcept (Monetary)instantdebitcommon:Assets

Model Structure
Network
07-Changes in Equity
(http://www.xbrlsite.com/common/role/ChangesInEquity)
TableChanges in Equity [Hypercube]
#LabelReport Element ClassPeriod TypeBalanceName
1Changes in Equity [Hypercube]Tabledurationcommon:ChangesInEquityHypercube
2 Changes in Equity [Line Items]LineItemsdurationcommon:ChangesInEquityLineItems
3 Changes in Equity [Roll Forward]Abstractdurationcommon:ChangesInEquityRollForward
4 Equity, Beginning BalanceConcept (Monetary)instantcreditcommon:Equity
5 Comprehensive IncomeConcept (Monetary)durationcreditcommon:ComprehensiveIncome
6 Investments by OwnersConcept (Monetary)durationcreditcommon:InvestmentsByOwners
7 (Distributions to Owners)Concept (Monetary)durationdebitcommon:DistributionsToOwners
8 Equity, Beginning BalanceConcept (Monetary)instantcreditcommon:Equity

Definition Graphs


Definition Links Graph
Network
01-Balance Sheet
(http://www.xbrlsite.com/common/role/BalanceSheet)
TableBalance Sheet [Hypercube]
%3 common:Assets common:Assets common:BalanceSheetHypercube common:BalanceSheetHypercube common:BalanceSheetLineItems common:BalanceSheetLineItems common:BalanceSheetLineItems->common:Assets domain-member common:BalanceSheetLineItems->common:BalanceSheetHypercube all common:CurrentAssets common:CurrentAssets common:BalanceSheetLineItems->common:CurrentAssets domain-member common:CurrentLiabilities common:CurrentLiabilities common:BalanceSheetLineItems->common:CurrentLiabilities domain-member common:Equity common:Equity common:BalanceSheetLineItems->common:Equity domain-member common:EquityAttributableToControllingInterests common:EquityAttributableToControllingInterests common:BalanceSheetLineItems->common:EquityAttributableToControllingInterests domain-member common:EquityAttributableToNoncontrollingInterests common:EquityAttributableToNoncontrollingInterests common:BalanceSheetLineItems->common:EquityAttributableToNoncontrollingInterests domain-member common:Liabilities common:Liabilities common:BalanceSheetLineItems->common:Liabilities domain-member common:LiabilitiesAndEquity common:LiabilitiesAndEquity common:BalanceSheetLineItems->common:LiabilitiesAndEquity domain-member common:NoncurrentAssets common:NoncurrentAssets common:BalanceSheetLineItems->common:NoncurrentAssets domain-member common:NoncurrentLiabilities common:NoncurrentLiabilities common:BalanceSheetLineItems->common:NoncurrentLiabilities domain-member

Definition Links Graph
Network
02-Net Assets
(http://www.xbrlsite.com/common/role/NetAssets)
TableNet Assets [Hypercube]
%3 common:Assets common:Assets common:Liabilities common:Liabilities common:NetAssets common:NetAssets common:NetAssetsHypercube common:NetAssetsHypercube common:NetAssetsLineItems common:NetAssetsLineItems common:NetAssetsLineItems->common:Assets domain-member common:NetAssetsLineItems->common:Liabilities domain-member common:NetAssetsLineItems->common:NetAssets domain-member common:NetAssetsLineItems->common:NetAssetsHypercube all

Definition Links Graph
Network
03-Comprehensive Income
(http://www.xbrlsite.com/common/role/ComprehensiveIncome)
TableComprehensive Income Statement [Hypercube]
%3 common:ComprehensiveIncome common:ComprehensiveIncome common:ComprehensiveIncomeStatementHypercube common:ComprehensiveIncomeStatementHypercube common:ComprehensiveIncomeStatementLineItems common:ComprehensiveIncomeStatementLineItems common:ComprehensiveIncomeStatementLineItems->common:ComprehensiveIncome domain-member common:ComprehensiveIncomeStatementLineItems->common:ComprehensiveIncomeStatementHypercube all common:Expenses common:Expenses common:ComprehensiveIncomeStatementLineItems->common:Expenses domain-member common:Gains common:Gains common:ComprehensiveIncomeStatementLineItems->common:Gains domain-member common:Losses common:Losses common:ComprehensiveIncomeStatementLineItems->common:Losses domain-member common:Revenues common:Revenues common:ComprehensiveIncomeStatementLineItems->common:Revenues domain-member

Definition Links Graph
Network
04-Comprehensive Income 2
(http://www.xbrlsite.com/common/role/ComprehensiveIncome2)
TableComprehensive Income Statement [Hypercube]
%3 common:ComprehensiveIncome common:ComprehensiveIncome common:ComprehensiveIncomeStatementHypercube common:ComprehensiveIncomeStatementHypercube common:ComprehensiveIncomeStatementLineItems common:ComprehensiveIncomeStatementLineItems common:ComprehensiveIncomeStatementLineItems->common:ComprehensiveIncome domain-member common:ComprehensiveIncomeStatementLineItems->common:ComprehensiveIncomeStatementHypercube all common:IncomeFromNormalActivitiesOfEntity common:IncomeFromNormalActivitiesOfEntity common:ComprehensiveIncomeStatementLineItems->common:IncomeFromNormalActivitiesOfEntity domain-member common:IncomeFromPeripheralOrIncidentalTransactionsOfEntity common:IncomeFromPeripheralOrIncidentalTransactionsOfEntity common:ComprehensiveIncomeStatementLineItems->common:IncomeFromPeripheralOrIncidentalTransactionsOfEntity domain-member

Definition Links Graph
Network
05-Comprehensive Income 3
(http://www.xbrlsite.com/common/role/ComprehensiveIncome3)
TableComprehensive Income Statement [Hypercube]
%3 common:ComprehensiveIncome common:ComprehensiveIncome common:ComprehensiveIncomeStatementHypercube common:ComprehensiveIncomeStatementHypercube common:ComprehensiveIncomeStatementLineItems common:ComprehensiveIncomeStatementLineItems common:ComprehensiveIncomeStatementLineItems->common:ComprehensiveIncome domain-member common:ComprehensiveIncomeStatementLineItems->common:ComprehensiveIncomeStatementHypercube all common:IncomeFromNormalActivitiesOfEntity common:IncomeFromNormalActivitiesOfEntity common:ComprehensiveIncomeStatementLineItems->common:IncomeFromNormalActivitiesOfEntity domain-member common:IncomeFromPeripheralOrIncidentalTransactionsOfEntity common:IncomeFromPeripheralOrIncidentalTransactionsOfEntity common:ComprehensiveIncomeStatementLineItems->common:IncomeFromPeripheralOrIncidentalTransactionsOfEntity domain-member common:NetIncome common:NetIncome common:ComprehensiveIncomeStatementLineItems->common:NetIncome domain-member common:OtherComprehensiveIncome common:OtherComprehensiveIncome common:ComprehensiveIncomeStatementLineItems->common:OtherComprehensiveIncome domain-member

Definition Links Graph
Network
06-Cash Flow
(http://www.xbrlsite.com/common/role/CashFlow)
TableCash Flow [Hypercube]
%3 common:Assets common:Assets common:CashFlowHypercube common:CashFlowHypercube common:CashFlowLineItems common:CashFlowLineItems common:CashFlowLineItems->common:Assets domain-member common:CashFlowLineItems->common:CashFlowHypercube all common:NetCashFlow common:NetCashFlow common:CashFlowLineItems->common:NetCashFlow domain-member common:NetCashFlowFinancingActivities common:NetCashFlowFinancingActivities common:CashFlowLineItems->common:NetCashFlowFinancingActivities domain-member common:NetCashFlowInvestingActivities common:NetCashFlowInvestingActivities common:CashFlowLineItems->common:NetCashFlowInvestingActivities domain-member common:NetCashFlowOperatingActivities common:NetCashFlowOperatingActivities common:CashFlowLineItems->common:NetCashFlowOperatingActivities domain-member

Definition Links Graph
Network
07-Changes in Equity
(http://www.xbrlsite.com/common/role/ChangesInEquity)
TableChanges in Equity [Hypercube]
%3 common:ChangesInEquityHypercube common:ChangesInEquityHypercube common:ChangesInEquityLineItems common:ChangesInEquityLineItems common:ChangesInEquityLineItems->common:ChangesInEquityHypercube all common:ComprehensiveIncome common:ComprehensiveIncome common:ChangesInEquityLineItems->common:ComprehensiveIncome domain-member common:DistributionsToOwners common:DistributionsToOwners common:ChangesInEquityLineItems->common:DistributionsToOwners domain-member common:Equity common:Equity common:ChangesInEquityLineItems->common:Equity domain-member common:InvestmentsByOwners common:InvestmentsByOwners common:ChangesInEquityLineItems->common:InvestmentsByOwners domain-member

 

Fact Tables

The colours used for the fact values are significant, and have the following meanings:


Fact Table
Network
01-Balance Sheet
(http://www.xbrlsite.com/common/role/BalanceSheet)
TableBalance Sheet [Hypercube]
#Reporting Entity [Axis]Period [Axis]Scenario [Axis]ConceptFact ValueUnitRoundingParenthetical Explanations
1GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullCurrent Assets0 iso4217:USDINF
2GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullCurrent Assets500 iso4217:USDINF
3GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullNoncurrent Assets0 iso4217:USDINF
4GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullNoncurrent Assets3000 iso4217:USDINF
5GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullAssets0 iso4217:USDINF
6GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullAssets3500 iso4217:USDINF
7GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullCurrent Liabilities0 iso4217:USDINF
8GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullCurrent Liabilities0 iso4217:USDINF
9GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullNoncurrent Liabilities0 iso4217:USDINF
10GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullNoncurrent Liabilities0 iso4217:USDINF
11GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullLiabilities0 iso4217:USDINF
12GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullLiabilities0 iso4217:USDINF
13GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullEquity Attributable To Controlling Interests0 iso4217:USDINF
14GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullEquity Attributable To Controlling Interests3000 iso4217:USDINF
15GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullEquity Attributable to Noncontrolling Interests0 iso4217:USDINF
16GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullEquity Attributable to Noncontrolling Interests500 iso4217:USDINF
17GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullEquity0 iso4217:USDINF
18GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullEquity3500 iso4217:USDINF
19GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullLiabilities and Equity0 iso4217:USDINF
20GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullLiabilities and Equity3500 iso4217:USDINF

Fact Table
Network
02-Net Assets
(http://www.xbrlsite.com/common/role/NetAssets)
TableNet Assets [Hypercube]
#Reporting Entity [Axis]Period [Axis]Scenario [Axis]ConceptFact ValueUnitRoundingParenthetical Explanations
1GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullAssets0 iso4217:USDINF
2GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullAssets3500 iso4217:USDINF
3GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullLiabilities0 iso4217:USDINF
4GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullLiabilities0 iso4217:USDINF
5GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullNet Assets0 iso4217:USDINF
6GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullNet Assets3500 iso4217:USDINF

Fact Table
Network
03-Comprehensive Income
(http://www.xbrlsite.com/common/role/ComprehensiveIncome)
TableComprehensive Income Statement [Hypercube]
#Reporting Entity [Axis]Period [Axis]Scenario [Axis]ConceptFact ValueUnitRoundingParenthetical Explanations
1GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullRevenues7000 iso4217:USDINF
2GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31null(Expenses)(3000)iso4217:USDINF
3GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullGains1000 iso4217:USDINF
4GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31null(Losses)(2000)iso4217:USDINF
5GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullComprehensive Income3000 iso4217:USDINF

Fact Table
Network
04-Comprehensive Income 2
(http://www.xbrlsite.com/common/role/ComprehensiveIncome2)
TableComprehensive Income Statement [Hypercube]
#Reporting Entity [Axis]Period [Axis]Scenario [Axis]ConceptFact ValueUnitRoundingParenthetical Explanations
1GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullIncome from Normal Activities of Entity2000 iso4217:USDINF
2GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullIncome from Peripheral or Incidental Transactions of Entity1000 iso4217:USDINF
3GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullComprehensive Income3000 iso4217:USDINF

Fact Table
Network
05-Comprehensive Income 3
(http://www.xbrlsite.com/common/role/ComprehensiveIncome3)
TableComprehensive Income Statement [Hypercube]
#Reporting Entity [Axis]Period [Axis]Scenario [Axis]ConceptFact ValueUnitRoundingParenthetical Explanations
1GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullIncome from Normal Activities of Entity2000 iso4217:USDINF
2GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullIncome from Peripheral or Incidental Transactions of Entity1000 iso4217:USDINF
3GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullNet Income3000 iso4217:USDINF
4GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullOther Comprehensive Income0 iso4217:USDINF
5GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullComprehensive Income3000 iso4217:USDINF

Fact Table
Network
06-Cash Flow
(http://www.xbrlsite.com/common/role/CashFlow)
TableCash Flow [Hypercube]
#Reporting Entity [Axis]Period [Axis]Scenario [Axis]ConceptFact ValueUnitRoundingParenthetical Explanations
1GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullNet Cash Flow Operating Activities1500 iso4217:USDINF
2GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullNet Cash Flow Investing Activities1000 iso4217:USDINF
3GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullNet Cash Flow Financing Activities1000 iso4217:USDINF
4GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullNet Cash Flow3500 iso4217:USDINF
5GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullAssets, Beginning Balance0 iso4217:USDINF
6GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullAssets, Beginning Balance3500 iso4217:USDINF

Fact Table
Network
07-Changes in Equity
(http://www.xbrlsite.com/common/role/ChangesInEquity)
TableChanges in Equity [Hypercube]
#Reporting Entity [Axis]Period [Axis]Scenario [Axis]ConceptFact ValueUnitRoundingParenthetical Explanations
1GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31nullEquity, Beginning Balance0 iso4217:USDINF
2GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31nullEquity, Beginning Balance3500 iso4217:USDINF
3GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullComprehensive Income3000 iso4217:USDINF
4GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31nullInvestments by Owners1000 iso4217:USDINF
5GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31null(Distributions to Owners)(500)iso4217:USDINF

 

Fact Pivots

The colours used for the fact values are significant, and have the following meanings:


Facts Pivot
Network
01-Balance Sheet
(http://www.xbrlsite.com/common/role/BalanceSheet)
TableBalance Sheet [Hypercube]

Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: 'iso4217:USD'


  • Period
  • Concept
  • Period2020-12-312019-12-31Totals
    Concept
    Current Assets500 500
    Noncurrent Assets3,000 3000
    Assets3,500 3500
    Current Liabilities0
    Noncurrent Liabilities0
    Liabilities0
    Equity Attributable To Controlling Interests3,000 3000
    Equity Attributable to Noncontrolling Interests500 500
    Equity3,500 3500
    Liabilities and Equity3,500 3500
    Totals350003500

    Facts Pivot
    Network
    02-Net Assets
    (http://www.xbrlsite.com/common/role/NetAssets)
    TableNet Assets [Hypercube]

    Concept arrangement pattern: rollUp
    Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
    Unit: 'iso4217:USD'


  • Period
  • Concept
  • Period2020-12-312019-12-31Totals
    Concept
    Assets3,500 3500
    Liabilities0
    Net Assets3,500 3500
    Totals350003500

    Facts Pivot
    Network
    03-Comprehensive Income
    (http://www.xbrlsite.com/common/role/ComprehensiveIncome)
    TableComprehensive Income Statement [Hypercube]

    Concept arrangement pattern: rollUp
    Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
    Unit: 'iso4217:USD'


  • Period
  • Concept
  • Period2020-01-01 to 2020-12-31Totals
    Concept
    Revenues7,000 7000
    (Expenses)(3,000)3000
    Gains1,000 1000
    (Losses)(2,000)2000
    Comprehensive Income3,000 3000
    Totals30003000

    Facts Pivot
    Network
    04-Comprehensive Income 2
    (http://www.xbrlsite.com/common/role/ComprehensiveIncome2)
    TableComprehensive Income Statement [Hypercube]

    Concept arrangement pattern: rollUp
    Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
    Unit: 'iso4217:USD'


  • Period
  • Concept
  • Period2020-01-01 to 2020-12-31Totals
    Concept
    Income from Normal Activities of Entity2,000 2000
    Income from Peripheral or Incidental Transactions of Entity1,000 1000
    Comprehensive Income3,000 3000
    Totals30003000

    Facts Pivot
    Network
    05-Comprehensive Income 3
    (http://www.xbrlsite.com/common/role/ComprehensiveIncome3)
    TableComprehensive Income Statement [Hypercube]

    Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
    Unit: 'iso4217:USD'


  • Period
  • Concept
  • Period2020-01-01 to 2020-12-31Totals
    Concept
    Income from Normal Activities of Entity2,000 2000
    Income from Peripheral or Incidental Transactions of Entity1,000 1000
    Net Income3,000 3000
    Other Comprehensive Income0
    Comprehensive Income3,000 3000
    Totals30003000

    Facts Pivot
    Network
    06-Cash Flow
    (http://www.xbrlsite.com/common/role/CashFlow)
    TableCash Flow [Hypercube]

    Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
    Unit: 'iso4217:USD'


  • Period
  • Concept
  • Period2020-12-312019-12-312020-01-01 to 2020-12-31Totals
    Concept
    Net Cash Flow Operating Activities1,500 1500
    Net Cash Flow Investing Activities1,000 1000
    Net Cash Flow Financing Activities1,000 1000
    Net Cash Flow3,500 3500
    Assets, Beginning Balance3,500 3500
    Totals3500035003500

    Facts Pivot
    Network
    07-Changes in Equity
    (http://www.xbrlsite.com/common/role/ChangesInEquity)
    TableChanges in Equity [Hypercube]

    Concept arrangement pattern: rollForward
    Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
    Unit: 'iso4217:USD'


  • Period
  • Concept
  • Period2020-01-01 to 2020-12-31Totals
    Concept
    Equity, Beginning Balance0
    Comprehensive Income3,000 3000
    Investments by Owners1,000 1000
    (Distributions to Owners)(500)500
    Equity, Ending Balance3,500 3500
    Totals500500

     

    Rules

    TypeDefinedBoundDerivedOKFail
    formula00000
    existenceAssertion00000
    valueAssertion13190190
    calculation23330330

    Rule Details

    TypeName Rule ExpressionProlog form
    valueAssertionArithmetic_BS01
    • derived:0
    • ok:2
    • failed:0
     Assets=Liabilities+Equity
    'Arithmetic_BS01' valueAssertion
      Assets=Liabilities+Equity
      variables
      Assets: [concept(common:'Assets')],
      Equity: [concept(common:'Equity')],
      Liabilities: [concept(common:'Liabilities')].
    valueAssertionArithmetic_BS02
    • derived:0
    • ok:2
    • failed:0
     Assets=CurrentAssets+NoncurrentAssets
    'Arithmetic_BS02' valueAssertion
      Assets=CurrentAssets+NoncurrentAssets
      variables
      Assets: [concept(common:'Assets')],
      CurrentAssets: [concept(common:'CurrentAssets')],
      NoncurrentAssets: [concept(common:'NoncurrentAssets')].
    valueAssertionArithmetic_BS03
    • derived:0
    • ok:2
    • failed:0
     Liabilities=CurrentLiabilities+NoncurrentLiabilities
    'Arithmetic_BS03' valueAssertion
      Liabilities=CurrentLiabilities+NoncurrentLiabilities
      variables
      CurrentLiabilities: [concept(common:'CurrentLiabilities')],
      Liabilities: [concept(common:'Liabilities')],
      NoncurrentLiabilities: [concept(common:'NoncurrentLiabilities')].
    valueAssertionArithmetic_BS04
    • derived:0
    • ok:2
    • failed:0
     Equity=EquityAttributableToControllingInterests+EquityAttributableToNoncontrollingInterests
    'Arithmetic_BS04' valueAssertion
      Equity=EquityAttributableToControllingInterests+EquityAttributableToNoncontrollingInterests
      variables
      Equity: [concept(common:'Equity')],
      EquityAttributableToControllingInterests: [concept(common:'EquityAttributableToControllingInterests')],
      EquityAttributableToNoncontrollingInterests: [concept(common:'EquityAttributableToNoncontrollingInterests')].
    valueAssertionArithmetic_CF01
    • derived:0
    • ok:1
    • failed:0
     NetCashFlow=NetCashFlowOperatingActivities+NetCashFlowFinancingActivities+NetCashFlowInvestingActivities
    'Arithmetic_CF01' valueAssertion
      NetCashFlow=NetCashFlowOperatingActivities+NetCashFlowFinancingActivities+NetCashFlowInvestingActivities
      variables
      NetCashFlow: [concept(common:'NetCashFlow')],
      NetCashFlowFinancingActivities: [concept(common:'NetCashFlowFinancingActivities')],
      NetCashFlowInvestingActivities: [concept(common:'NetCashFlowInvestingActivities')],
      NetCashFlowOperatingActivities: [concept(common:'NetCashFlowOperatingActivities')].
    valueAssertionArithmetic_IS01
    • derived:0
    • ok:1
    • failed:0
     ComprehensiveIncome=Revenues-Expenses+Gains-Losses
    'Arithmetic_IS01' valueAssertion
      ComprehensiveIncome=Revenues-Expenses+Gains-Losses
      variables
      ComprehensiveIncome: [concept(common:'ComprehensiveIncome')],
      Expenses: [concept(common:'Expenses')],
      Gains: [concept(common:'Gains')],
      Losses: [concept(common:'Losses')],
      Revenues: [concept(common:'Revenues')].
    valueAssertionArithmetic_IS02
    • derived:0
    • ok:1
    • failed:0
     ComprehensiveIncome=IncomeFromNormalActivitiesOfEntity+IncomeFromPeripheralOrIncidentalTransactionsOfEntity
    'Arithmetic_IS02' valueAssertion
      ComprehensiveIncome=IncomeFromNormalActivitiesOfEntity+IncomeFromPeripheralOrIncidentalTransactionsOfEntity
      variables
      ComprehensiveIncome: [concept(common:'ComprehensiveIncome')],
      IncomeFromNormalActivitiesOfEntity: [concept(common:'IncomeFromNormalActivitiesOfEntity')],
      IncomeFromPeripheralOrIncidentalTransactionsOfEntity: [concept(common:'IncomeFromPeripheralOrIncidentalTransactionsOfEntity')].
    valueAssertionArithmetic_IS03
    • derived:0
    • ok:1
    • failed:0
     ComprehensiveIncome=NetIncome+OtherComprehensiveIncome
    'Arithmetic_IS03' valueAssertion
      ComprehensiveIncome=NetIncome+OtherComprehensiveIncome
      variables
      ComprehensiveIncome: [concept(common:'ComprehensiveIncome')],
      NetIncome: [concept(common:'NetIncome')],
      OtherComprehensiveIncome: [concept(common:'OtherComprehensiveIncome')].
    valueAssertionArithmetic_NA01
    • derived:0
    • ok:2
    • failed:0
     NetAssets=Assets-Liabilities
    'Arithmetic_NA01' valueAssertion
      NetAssets=Assets-Liabilities
      variables
      Assets: [concept(common:'Assets')],
      Liabilities: [concept(common:'Liabilities')],
      NetAssets: [concept(common:'NetAssets')].
    valueAssertionRollForward_CF01
    • derived:0
    • ok:1
    • failed:0
     Assets_BalanceStart+NetCashFlow=Assets_BalanceEnd
    'RollForward_CF01' valueAssertion
      Assets_BalanceStart+NetCashFlow=Assets_BalanceEnd
      variables
      Assets_BalanceEnd: [concept(common:'Assets'),instantDuration('NetCashFlow',end)],
      Assets_BalanceStart: [concept(common:'Assets'),instantDuration('NetCashFlow',start)],
      NetCashFlow: [concept(common:'NetCashFlow')].
    valueAssertionRollForward_SHE01
    • derived:0
    • ok:1
    • failed:0
     Equity_BalanceStart+ComprehensiveIncome+InvestmentsByOwners-DistributionsToOwners=Equity_BalanceEnd
    'RollForward_SHE01' valueAssertion
      Equity_BalanceStart+ComprehensiveIncome+InvestmentsByOwners-DistributionsToOwners=Equity_BalanceEnd
      variables
      ComprehensiveIncome: [concept(common:'ComprehensiveIncome')],
      DistributionsToOwners: [concept(common:'DistributionsToOwners')],
      Equity_BalanceEnd: [concept(common:'Equity'),instantDuration('ComprehensiveIncome',end)],
      Equity_BalanceStart: [concept(common:'Equity'),instantDuration('ComprehensiveIncome',start)],
      InvestmentsByOwners: [concept(common:'InvestmentsByOwners')].
    valueAssertionCONSISTENCY_AccountingEquation
    • derived:0
    • ok:2
    • failed:0
     Assets=Liabilities+Equity
    'CONSISTENCY_AccountingEquation' valueAssertion
      Assets=Liabilities+Equity
      variables
      Assets: [concept(common:'Assets')],
      Equity: [concept(common:'Equity')],
      Liabilities: [concept(common:'Liabilities')].
    valueAssertionCONSISTENCY_SFAC6_ElementsOfFinancialStatement
    • derived:0
    • ok:1
    • failed:0
     0=Equity_BalanceStart+(Revenues-Expenses+(Gains-Losses))+(InvestmentsByOwners-DistributionsToOwners)+(Liabilities_BalanceEnd-Assets_BalanceEnd)
    'CONSISTENCY_SFAC6_ElementsOfFinancialStatement' valueAssertion
      0=Equity_BalanceStart+(Revenues-Expenses+(Gains-Losses))+(InvestmentsByOwners-DistributionsToOwners)+(Liabilities_BalanceEnd-Assets_BalanceEnd)
      variables
      Assets_BalanceEnd: [concept(common:'Assets'),instantDuration('Revenues',end)],
      DistributionsToOwners: [concept(common:'DistributionsToOwners')],
      Equity_BalanceStart: [concept(common:'Equity'),instantDuration('Revenues',start)],
      Expenses: [concept(common:'Expenses')],
      Gains: [concept(common:'Gains')],
      InvestmentsByOwners: [concept(common:'InvestmentsByOwners')],
      Liabilities_BalanceEnd: [concept(common:'Liabilities'),instantDuration('Revenues',end)],
      Losses: [concept(common:'Losses')],
      Revenues: [concept(common:'Revenues')].
    calculationcommon:Assets (in BalanceSheet)
    • derived:0
    • ok:2
    • failed:0
     total=CurrentAssets_2+NoncurrentAssets_1
    calculation('http://www.xbrlsite.com/common/role/BalanceSheet',common:'Assets') valueAssertion /* not loadable */
      total=CurrentAssets_2+NoncurrentAssets_1
      variables
      total: [concept(common:'Assets')],
      CurrentAssets_2: [concept(common:'CurrentAssets')],
      NoncurrentAssets_1: [concept(common:'NoncurrentAssets')].
    calculationcommon:Equity (in BalanceSheet)
    • derived:0
    • ok:2
    • failed:0
     total=EquityAttributableToControllingInterests_2+EquityAttributableToNoncontrollingInterests_1
    calculation('http://www.xbrlsite.com/common/role/BalanceSheet',common:'Equity') valueAssertion /* not loadable */
      total=EquityAttributableToControllingInterests_2+EquityAttributableToNoncontrollingInterests_1
      variables
      total: [concept(common:'Equity')],
      EquityAttributableToControllingInterests_2: [concept(common:'EquityAttributableToControllingInterests')],
      EquityAttributableToNoncontrollingInterests_1: [concept(common:'EquityAttributableToNoncontrollingInterests')].
    calculationcommon:Liabilities (in BalanceSheet)
    • derived:0
    • ok:2
    • failed:0
     total=CurrentLiabilities_2+NoncurrentLiabilities_1
    calculation('http://www.xbrlsite.com/common/role/BalanceSheet',common:'Liabilities') valueAssertion /* not loadable */
      total=CurrentLiabilities_2+NoncurrentLiabilities_1
      variables
      total: [concept(common:'Liabilities')],
      CurrentLiabilities_2: [concept(common:'CurrentLiabilities')],
      NoncurrentLiabilities_1: [concept(common:'NoncurrentLiabilities')].
    calculationcommon:LiabilitiesAndEquity (in BalanceSheet)
    • derived:0
    • ok:2
    • failed:0
     total=Liabilities_2+Equity_1
    calculation('http://www.xbrlsite.com/common/role/BalanceSheet',common:'LiabilitiesAndEquity') valueAssertion /* not loadable */
      total=Liabilities_2+Equity_1
      variables
      total: [concept(common:'LiabilitiesAndEquity')],
      Liabilities_2: [concept(common:'Liabilities')],
      Equity_1: [concept(common:'Equity')].
    calculationcommon:NetCashFlow (in CashFlow)
    • derived:0
    • ok:1
    • failed:0
     total=NetCashFlowOperatingActivities_3+(NetCashFlowInvestingActivities_2+NetCashFlowFinancingActivities_1)
    calculation('http://www.xbrlsite.com/common/role/CashFlow',common:'NetCashFlow') valueAssertion /* not loadable */
      total=NetCashFlowOperatingActivities_3+(NetCashFlowInvestingActivities_2+NetCashFlowFinancingActivities_1)
      variables
      total: [concept(common:'NetCashFlow')],
      NetCashFlowOperatingActivities_3: [concept(common:'NetCashFlowOperatingActivities')],
      NetCashFlowInvestingActivities_2: [concept(common:'NetCashFlowInvestingActivities')],
      NetCashFlowFinancingActivities_1: [concept(common:'NetCashFlowFinancingActivities')].
    calculationcommon:ComprehensiveIncome (in ComprehensiveIncome)
    • derived:0
    • ok:1
    • failed:0
     total=Revenues_4+(-Expenses_3+(Gains_2+ -Losses_1))
    calculation('http://www.xbrlsite.com/common/role/ComprehensiveIncome',common:'ComprehensiveIncome') valueAssertion /* not loadable */
      total=Revenues_4+(-Expenses_3+(Gains_2+ -Losses_1))
      variables
      total: [concept(common:'ComprehensiveIncome')],
      Revenues_4: [concept(common:'Revenues')],
      Expenses_3: [concept(common:'Expenses')],
      Gains_2: [concept(common:'Gains')],
      Losses_1: [concept(common:'Losses')].
    calculationcommon:ComprehensiveIncome (in ComprehensiveIncome2)
    • derived:0
    • ok:1
    • failed:0
     total=IncomeFromNormalActivitiesOfEntity_2+IncomeFromPeripheralOrIncidentalTransactionsOfEntity_1
    calculation('http://www.xbrlsite.com/common/role/ComprehensiveIncome2',common:'ComprehensiveIncome') valueAssertion /* not loadable */
      total=IncomeFromNormalActivitiesOfEntity_2+IncomeFromPeripheralOrIncidentalTransactionsOfEntity_1
      variables
      total: [concept(common:'ComprehensiveIncome')],
      IncomeFromNormalActivitiesOfEntity_2: [concept(common:'IncomeFromNormalActivitiesOfEntity')],
      IncomeFromPeripheralOrIncidentalTransactionsOfEntity_1: [concept(common:'IncomeFromPeripheralOrIncidentalTransactionsOfEntity')].
    calculationcommon:ComprehensiveIncome (in ComprehensiveIncome3)
    • derived:0
    • ok:1
    • failed:0
     total=OtherComprehensiveIncome_2+NetIncome_1
    calculation('http://www.xbrlsite.com/common/role/ComprehensiveIncome3',common:'ComprehensiveIncome') valueAssertion /* not loadable */
      total=OtherComprehensiveIncome_2+NetIncome_1
      variables
      total: [concept(common:'ComprehensiveIncome')],
      OtherComprehensiveIncome_2: [concept(common:'OtherComprehensiveIncome')],
      NetIncome_1: [concept(common:'NetIncome')].
    calculationcommon:NetIncome (in ComprehensiveIncome3)
    • derived:0
    • ok:1
    • failed:0
     total=IncomeFromNormalActivitiesOfEntity_2+IncomeFromPeripheralOrIncidentalTransactionsOfEntity_1
    calculation('http://www.xbrlsite.com/common/role/ComprehensiveIncome3',common:'NetIncome') valueAssertion /* not loadable */
      total=IncomeFromNormalActivitiesOfEntity_2+IncomeFromPeripheralOrIncidentalTransactionsOfEntity_1
      variables
      total: [concept(common:'NetIncome')],
      IncomeFromNormalActivitiesOfEntity_2: [concept(common:'IncomeFromNormalActivitiesOfEntity')],
      IncomeFromPeripheralOrIncidentalTransactionsOfEntity_1: [concept(common:'IncomeFromPeripheralOrIncidentalTransactionsOfEntity')].
    calculationcommon:NetAssets (in NetAssets)
    • derived:0
    • ok:2
    • failed:0
     total=Assets_2+ -Liabilities_1
    calculation('http://www.xbrlsite.com/common/role/NetAssets',common:'NetAssets') valueAssertion /* not loadable */
      total=Assets_2+ -Liabilities_1
      variables
      total: [concept(common:'NetAssets')],
      Assets_2: [concept(common:'Assets')],
      Liabilities_1: [concept(common:'Liabilities')].

    Errors and Warnings

    Other than rule related

    NONE.


    For more information: http://logicalcontracts.com/xbrl-and-sbrm-reporting/
    DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes