Generated by Logical Toolkit for XBRL version f512f32 (updated 14 hours ago). Analysis at 2021-06-12T15:41:36+0000 for charles.hoffman@me.com. This page will remain online at https://pacioli.logicalcontracts.com/reportAnalysis/fb48e93daa9dbb638fa73b35727499980ab8a256.report/index.html for about 28 days.

Block Pivots (one per detected block)
Network
401.0-CF1-Cash Flow Statement, Exchange Gains in Net Cash Flow
(http://www.xbrlsite.com/fac/role/CashFlowStatement)
TableCash Flow Statement [Table]

Concept arrangement pattern: 1.1.1.5.rollUp [calculation(http://www.xbrlsite.com/fac/role/CashFlowStatement,fac:NetCashFlowFromOperatingActivities),calculation(http://www.xbrlsite.com/fac/role/CashFlowStatement,fac:NetCashFlowFromInvestingActivities),calculation(http://www.xbrlsite.com/fac/role/CashFlowStatement,fac:NetCashFlowFromFinancingActivities),calculation(http://www.xbrlsite.com/fac/role/CashFlowStatement,fac:NetCashFlow)]
Entity: 0000789019 (http://www.sec.gov/CIK)
Unit: iso4217:'USD'


  • Period
  • Concept
  • Period2016-07-01 to 2017-06-302015-07-01 to 2016-06-302014-07-01 to 2015-06-30Totals
    Concept
    Net Cash Flow [Roll Up]
    Net Cash Flow from Operating Activities [Roll Up]
    Net Cash Flow from Operating Activities, Continuing39,507,000,000 33,325,000,000 29,668,000,000 39507000000
    Net Cash Flow from Operating Activities, Discontinued0
    Net Cash Flow from Operating Activities39,507,000,000 33,325,000,000 29,668,000,000 39507000000
    Net Cash Flow from Investing Activities [Roll Up]
    Net Cash Flow from Investing Activities, Continuing(46,781,000,000)(23,950,000,000)(23,001,000,000)-46781000000
    Net Cash Flow from Investing Activities, Discontinued0
    Net Cash Flow from Investing Activities(46,781,000,000)(23,950,000,000)(23,001,000,000)-46781000000
    Net Cash Flow from Financing Activities [Roll Up]
    Net Cash Flow from Financing Activities, Continuing8,408,000,000 (8,393,000,000)(9,668,000,000)8408000000
    Net Cash Flow from Financing Activities, Discontinued0
    Net Cash Flow from Financing Activities8,408,000,000 (8,393,000,000)(9,668,000,000)8408000000
    Exchange Gains (Losses)19,000,000 (67,000,000)(73,000,000)19000000
    Net Cash Flow1,153,000,000 915,000,000 (3,074,000,000)1153000000
    Totals1153000000915000000-30740000001153000000

    Component as one Pivot (ALL presented facts)
    Network
    401.0-CF1-Cash Flow Statement, Exchange Gains in Net Cash Flow
    (http://www.xbrlsite.com/fac/role/CashFlowStatement)
    TableCash Flow Statement [Table]

    Entity: 0000789019 (http://www.sec.gov/CIK)
    Unit: iso4217:'USD'


  • Period
  • Concept
  • Period2016-07-01 to 2017-06-302015-07-01 to 2016-06-302014-07-01 to 2015-06-30Totals
    Concept
    Net Cash Flow [Roll Up]
    Net Cash Flow from Operating Activities [Roll Up]
    Net Cash Flow from Operating Activities, Continuing39,507,000,000 33,325,000,000 29,668,000,000 39507000000
    Net Cash Flow from Operating Activities, Discontinued0
    Net Cash Flow from Operating Activities39,507,000,000 33,325,000,000 29,668,000,000 39507000000
    Net Cash Flow from Investing Activities [Roll Up]
    Net Cash Flow from Investing Activities, Continuing(46,781,000,000)(23,950,000,000)(23,001,000,000)-46781000000
    Net Cash Flow from Investing Activities, Discontinued0
    Net Cash Flow from Investing Activities(46,781,000,000)(23,950,000,000)(23,001,000,000)-46781000000
    Net Cash Flow from Financing Activities [Roll Up]
    Net Cash Flow from Financing Activities, Continuing8,408,000,000 (8,393,000,000)(9,668,000,000)8408000000
    Net Cash Flow from Financing Activities, Discontinued0
    Net Cash Flow from Financing Activities8,408,000,000 (8,393,000,000)(9,668,000,000)8408000000
    Exchange Gains (Losses)19,000,000 (67,000,000)(73,000,000)19000000
    Net Cash Flow1,153,000,000 915,000,000 (3,074,000,000)1153000000
    Totals1153000000915000000-30740000001153000000

    The colours used for the fact values are significant, and have the following meanings:

    Fact Table
    Network
    401.0-CF1-Cash Flow Statement, Exchange Gains in Net Cash Flow
    (http://www.xbrlsite.com/fac/role/CashFlowStatement)
    TableCash Flow Statement [Table]
    #BlockReporting Entity [Aspect]Period [Aspect]Dimension MembersConceptFact ValueUnitRoundingParenthetical ExplanationsOrigin
    11.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2014-07-01 to 2015-06-30nullNet Cash Flow from Financing Activities, Continuing-9668000000 iso4217:USD-6Reported
    21.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2015-07-01 to 2016-06-30nullNet Cash Flow from Financing Activities, Continuing-8393000000 iso4217:USD-6Reported
    31.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullNet Cash Flow from Financing Activities, Continuing8408000000 iso4217:USD-6Reported
    41.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2014-07-01 to 2015-06-30nullNet Cash Flow from Investing Activities, Continuing-23001000000 iso4217:USD-6Reported
    51.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2015-07-01 to 2016-06-30nullNet Cash Flow from Investing Activities, Continuing-23950000000 iso4217:USD-6Reported
    61.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullNet Cash Flow from Investing Activities, Continuing-46781000000 iso4217:USD-6Reported
    71.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2014-07-01 to 2015-06-30nullNet Cash Flow from Operating Activities, Continuing29668000000 iso4217:USD-6Reported
    81.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2015-07-01 to 2016-06-30nullNet Cash Flow from Operating Activities, Continuing33325000000 iso4217:USD-6Reported
    91.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullNet Cash Flow from Operating Activities, Continuing39507000000 iso4217:USD-6Reported
    101.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2014-07-01 to 2015-06-30nullNet Cash Flow from Financing Activities, Discontinued0 iso4217:USDAssumed
    111.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2015-07-01 to 2016-06-30nullNet Cash Flow from Financing Activities, Discontinued0 iso4217:USDAssumed
    121.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullNet Cash Flow from Financing Activities, Discontinued0 iso4217:USDAssumed
    131.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2014-07-01 to 2015-06-30nullNet Cash Flow from Investing Activities, Discontinued0 iso4217:USDAssumed
    141.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2015-07-01 to 2016-06-30nullNet Cash Flow from Investing Activities, Discontinued0 iso4217:USDAssumed
    151.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullNet Cash Flow from Investing Activities, Discontinued0 iso4217:USDAssumed
    161.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2014-07-01 to 2015-06-30nullNet Cash Flow from Operating Activities, Discontinued0 iso4217:USDAssumed
    171.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2015-07-01 to 2016-06-30nullNet Cash Flow from Operating Activities, Discontinued0 iso4217:USDAssumed
    181.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullNet Cash Flow from Operating Activities, Discontinued0 iso4217:USDAssumed
    191.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2014-07-01 to 2015-06-30nullNet Cash Flow from Financing Activities-9668000000 iso4217:USDINFDerived
    201.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2015-07-01 to 2016-06-30nullNet Cash Flow from Financing Activities-8393000000 iso4217:USDINFDerived
    211.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullNet Cash Flow from Financing Activities8408000000 iso4217:USDINFDerived
    221.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2014-07-01 to 2015-06-30nullNet Cash Flow from Investing Activities-23001000000 iso4217:USDINFDerived
    231.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2015-07-01 to 2016-06-30nullNet Cash Flow from Investing Activities-23950000000 iso4217:USDINFDerived
    241.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullNet Cash Flow from Investing Activities-46781000000 iso4217:USDINFDerived
    251.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2014-07-01 to 2015-06-30nullNet Cash Flow from Operating Activities29668000000 iso4217:USDINFDerived
    261.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2015-07-01 to 2016-06-30nullNet Cash Flow from Operating Activities33325000000 iso4217:USDINFDerived
    271.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullNet Cash Flow from Operating Activities39507000000 iso4217:USDINFDerived
    281.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2014-07-01 to 2015-06-30nullExchange Gains (Losses)-73000000 iso4217:USD-6Reported
    291.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2015-07-01 to 2016-06-30nullExchange Gains (Losses)-67000000 iso4217:USD-6Reported
    301.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullExchange Gains (Losses)19000000 iso4217:USD-6Reported
    311.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2014-07-01 to 2015-06-30nullNet Cash Flow-3074000000 iso4217:USD-6Reported
    321.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2015-07-01 to 2016-06-30nullNet Cash Flow915000000 iso4217:USD-6Reported
    331.1.1.5.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullNet Cash Flow1153000000 iso4217:USD-6Reported
    Model Structure
    Network
    401.0-CF1-Cash Flow Statement, Exchange Gains in Net Cash Flow
    (http://www.xbrlsite.com/fac/role/CashFlowStatement)
    TableCash Flow Statement [Table]
    #LabelReport Element ClassPeriod TypeBalanceName
    1Cash Flow Statement [Table]Hypercubedurationfac:CashFlowStatementTable
    2 Cash Flow Statement [Line Items]LineItemsdurationfac:CashFlowStatementLineItems
    3 Net Cash Flow [Roll Up]Abstractdurationfac:NetCashFlowRollUp
    4 Net Cash Flow from Operating Activities [Roll Up]Abstractdurationfac:NetCashFlowFromOperatingActivitiesRollUp
    5 Net Cash Flow from Operating Activities, ContinuingConcept (Monetary)durationdebitfac:NetCashFlowFromOperatingActivitiesContinuing
    6 Net Cash Flow from Operating Activities, DiscontinuedConcept (Monetary)durationdebitfac:NetCashFlowFromOperatingActivitiesDiscontinued
    7 Net Cash Flow from Operating ActivitiesConcept (Monetary)durationdebitfac:NetCashFlowFromOperatingActivities
    8 Net Cash Flow from Investing Activities [Roll Up]Abstractdurationfac:NetCashFlowFromInvestingActivitiesRollUp
    9 Net Cash Flow from Investing Activities, ContinuingConcept (Monetary)durationdebitfac:NetCashFlowFromInvestingActivitiesContinuing
    10 Net Cash Flow from Investing Activities, DiscontinuedConcept (Monetary)durationdebitfac:NetCashFlowFromInvestingActivitiesDiscontinued
    11 Net Cash Flow from Investing ActivitiesConcept (Monetary)durationdebitfac:NetCashFlowFromInvestingActivities
    12 Net Cash Flow from Financing Activities [Roll Up]Abstractdurationfac:NetCashFlowFromFinancingActivitiesRollUp
    13 Net Cash Flow from Financing Activities, ContinuingConcept (Monetary)durationdebitfac:NetCashFlowFromFinancingActivitiesContinuing
    14 Net Cash Flow from Financing Activities, DiscontinuedConcept (Monetary)durationdebitfac:NetCashFlowFromFinancingActivitiesDiscontinued
    15 Net Cash Flow from Financing ActivitiesConcept (Monetary)durationdebitfac:NetCashFlowFromFinancingActivities
    16 Exchange Gains (Losses)Concept (Monetary)durationdebitfac:ExchangeGainsLosses
    17 Net Cash FlowConcept (Monetary)durationdebitfac:NetCashFlow

    Definition Graphs

    Definition Links Graph
    Network
    401.0-CF1-Cash Flow Statement, Exchange Gains in Net Cash Flow
    (http://www.xbrlsite.com/fac/role/CashFlowStatement)
    TableCash Flow Statement [Table]
    %3 fac:CashFlowStatementLineItems fac:CashFlowStatementLineItems fac:CashFlowStatementTable fac:CashFlowStatementTable fac:CashFlowStatementLineItems->fac:CashFlowStatementTable all fac:ExchangeGainsLosses fac:ExchangeGainsLosses fac:CashFlowStatementLineItems->fac:ExchangeGainsLosses domain-member fac:NetCashFlow fac:NetCashFlow fac:CashFlowStatementLineItems->fac:NetCashFlow domain-member fac:NetCashFlowFromFinancingActivities fac:NetCashFlowFromFinancingActivities fac:CashFlowStatementLineItems->fac:NetCashFlowFromFinancingActivities domain-member fac:NetCashFlowFromFinancingActivitiesContinuing fac:NetCashFlowFromFinancingActivitiesContinuing fac:CashFlowStatementLineItems->fac:NetCashFlowFromFinancingActivitiesContinuing domain-member fac:NetCashFlowFromFinancingActivitiesDiscontinued fac:NetCashFlowFromFinancingActivitiesDiscontinued fac:CashFlowStatementLineItems->fac:NetCashFlowFromFinancingActivitiesDiscontinued domain-member fac:NetCashFlowFromInvestingActivities fac:NetCashFlowFromInvestingActivities fac:CashFlowStatementLineItems->fac:NetCashFlowFromInvestingActivities domain-member fac:NetCashFlowFromInvestingActivitiesContinuing fac:NetCashFlowFromInvestingActivitiesContinuing fac:CashFlowStatementLineItems->fac:NetCashFlowFromInvestingActivitiesContinuing domain-member fac:NetCashFlowFromInvestingActivitiesDiscontinued fac:NetCashFlowFromInvestingActivitiesDiscontinued fac:CashFlowStatementLineItems->fac:NetCashFlowFromInvestingActivitiesDiscontinued domain-member fac:NetCashFlowFromOperatingActivities fac:NetCashFlowFromOperatingActivities fac:CashFlowStatementLineItems->fac:NetCashFlowFromOperatingActivities domain-member fac:NetCashFlowFromOperatingActivitiesContinuing fac:NetCashFlowFromOperatingActivitiesContinuing fac:CashFlowStatementLineItems->fac:NetCashFlowFromOperatingActivitiesContinuing domain-member fac:NetCashFlowFromOperatingActivitiesDiscontinued fac:NetCashFlowFromOperatingActivitiesDiscontinued fac:CashFlowStatementLineItems->fac:NetCashFlowFromOperatingActivitiesDiscontinued domain-member

    For more information: http://logicalcontracts.com/xbrl-and-sbrm-reporting/
    DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes