Business Rules Results

Sat Mar 04 07:35:23 PST 2023

XBRL Processor Version:4.0.0.2125

Report name: Detailed Output


Summary

Formulas Compiled Formula Fired Assertions Compiled Assertions Fired Assertions Satisfied Assertions Not Satisfied
0 0 59 106 104 2

Assertion Report

Value Assertions

id satisfied message
MemberAggregation_MA1_Gross (evaluation 1) satisfied $Total=111207000 eq sum($Each=[0 0 0 0 0 0 0 111207000 ])
MemberAggregation_MA1_Gross (evaluation 2) satisfied $Total=91640000 eq sum($Each=[0 0 0 0 0 91640000 0 0 ])
MemberAggregation_MA2_AccumulatedDepr (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 ])
MemberAggregation_MA2_AccumulatedDepr (evaluation 2) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 ])
MemberAggregation_MA3_Net (evaluation 1) satisfied $Total=111207000 eq sum($Each=[0 0 0 0 0 0 111207000 0 ])
MemberAggregation_MA3_Net (evaluation 2) satisfied $Total=91640000 eq sum($Each=[0 0 0 0 91640000 0 0 0 ])
MemberAggregation_MA21_Gross (evaluation 1) satisfied $Total=24550000 eq sum($Each=[0 0 0 0 24550000 0 0 0 0 ])
MemberAggregation_MA21_Gross (evaluation 2) satisfied $Total=20945000 eq sum($Each=[0 0 20945000 0 0 0 0 0 0 ])
MemberAggregation_MA22_AccumulatedAmort (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 0 ])
MemberAggregation_MA22_AccumulatedAmort (evaluation 2) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 0 ])
MemberAggregation_MA23_Net (evaluation 1) satisfied $Total=24550000 eq sum($Each=[0 0 24550000 0 0 0 0 0 0 ])
MemberAggregation_MA23_Net (evaluation 2) satisfied $Total=20945000 eq sum($Each=[20945000 0 0 0 0 0 0 0 0 ])
Adjustment_ADJ01_Equity (evaluation 1) satisfied $Restated=145665000 = ($OrigionallyStated=145665000 + $EffectOfMandatoryChangeInAccountingPolicy=0 + $EffectOfVoluntaryChangeInAccountingPolicy=0 + $EffectOfCorrectionOfPriorPeriodError=0)
MemberAggregation_MA51_Gross (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MemberAggregation_MA51_Gross (evaluation 2) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MemberAggregation_MA52_AccumulatedAmort (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MemberAggregation_MA52_AccumulatedAmort (evaluation 2) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MemberAggregation_MA53_Net (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MemberAggregation_MA53_Net (evaluation 2) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MemberAggregation_MA71_Gross (evaluation 1) satisfied $Total=491000 eq sum($Each=[491000 0 0 ])
MemberAggregation_MA71_Gross (evaluation 2) satisfied $Total=428000 eq sum($Each=[0 428000 0 ])
MemberAggregation_MA72_AccumulatedAmort (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MemberAggregation_MA72_AccumulatedAmort (evaluation 2) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MemberAggregation_MA73_Net (evaluation 1) satisfied $Total=491000 eq sum($Each=[491000 0 0 ])
MemberAggregation_MA73_Net (evaluation 2) satisfied $Total=428000 eq sum($Each=[0 0 428000 ])
RollForward_RF01_Equity (evaluation 1) notSatisfied sum(($Equity_BalanceStart=107953000 , $ProfitLoss=38811000 , $OtherComprehensiveIncomeLoss=0)) - sum(($Dividends=38811000 , $IssueOfShares=37712000)) - $BuybackOfShares=0 -$SharebasedPayments=0 - sum(($TransferOfReserves=0 , $OtherMiscellaneousEquityTransactions=0)) = $Equity_BalanceEnd=145665000
RollForward_RF01_Equity (evaluation 2) notSatisfied sum(($Equity_BalanceStart=37786000 , $ProfitLoss=29843000 , $OtherComprehensiveIncomeLoss=0)) - sum(($Dividends=0 , $IssueOfShares=40324000)) - $BuybackOfShares=0 -$SharebasedPayments=0 - sum(($TransferOfReserves=0 , $OtherMiscellaneousEquityTransactions=0)) = $Equity_BalanceEnd=107953000
MemberAggregation_MA41_Gross (evaluation 1) satisfied $Total=13300000 eq sum($Each=[3300000 10000000 ])
MemberAggregation_MA41_Gross (evaluation 2) satisfied $Total=10050000 eq sum($Each=[50000 10000000 ])
MemberAggregation_MA42_AccumulatedAmort (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 ])
MemberAggregation_MA42_AccumulatedAmort (evaluation 2) satisfied $Total=0 eq sum($Each=[0 0 ])
MemberAggregation_MA43_Net (evaluation 1) satisfied $Total=13300000 eq sum($Each=[10000000 3300000 ])
MemberAggregation_MA43_Net (evaluation 2) satisfied $Total=10050000 eq sum($Each=[50000 10000000 ])
RollForward_RF25_CashAndCashEquivalents (evaluation 1) satisfied $CashAndCashEquivalents_BalanceStart=37786000 + $NetIncreaseDecreaseInCashAndCashEquivalents=7139000 = $CashAndCashEquivalents_BalanceEnd=44925000
RollForward_RF25_CashAndCashEquivalents (evaluation 2) satisfied $CashAndCashEquivalents_BalanceStart=37786000 + $NetIncreaseDecreaseInCashAndCashEquivalents=0 = $CashAndCashEquivalents_BalanceEnd=37786000
RollForward_RF08_IntangibleAssetsOtherThanGoodwill (evaluation 1) satisfied $IntangibleAssetsOtherThanGoodwill_BalanceStart=20945000 + $AdditionsToIntangibleAssetsOtherThanGoodwill=3605000 - $ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill=0 + $AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations=0 - $RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $AmortizationOfIntangibleAssetsOtherThanGoodwill=0 - $ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill=0 = $IntangibleAssetsOtherThanGoodwill_BalanceEnd=24550000
RollForward_RF08_IntangibleAssetsOtherThanGoodwill (evaluation 2) satisfied $IntangibleAssetsOtherThanGoodwill_BalanceStart=20945000 + $AdditionsToIntangibleAssetsOtherThanGoodwill=3605000 - $ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill=0 + $AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations=0 - $RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $AmortizationOfIntangibleAssetsOtherThanGoodwill=0 - $ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill=0 = $IntangibleAssetsOtherThanGoodwill_BalanceEnd=24550000
RollForward_RF08_IntangibleAssetsOtherThanGoodwill (evaluation 3) satisfied $IntangibleAssetsOtherThanGoodwill_BalanceStart=0 + $AdditionsToIntangibleAssetsOtherThanGoodwill=0 - $ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill=0 + $AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations=0 - $RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $AmortizationOfIntangibleAssetsOtherThanGoodwill=0 - $ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill=0 = $IntangibleAssetsOtherThanGoodwill_BalanceEnd=0
RollForward_RF08_IntangibleAssetsOtherThanGoodwill (evaluation 4) satisfied $IntangibleAssetsOtherThanGoodwill_BalanceStart=0 + $AdditionsToIntangibleAssetsOtherThanGoodwill=0 - $ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill=0 + $AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations=0 - $RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $AmortizationOfIntangibleAssetsOtherThanGoodwill=0 - $ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill=0 = $IntangibleAssetsOtherThanGoodwill_BalanceEnd=0
RollForward_RF08_IntangibleAssetsOtherThanGoodwill (evaluation 5) satisfied $IntangibleAssetsOtherThanGoodwill_BalanceStart=0 + $AdditionsToIntangibleAssetsOtherThanGoodwill=0 - $ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill=0 + $AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations=0 - $RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $AmortizationOfIntangibleAssetsOtherThanGoodwill=0 - $ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill=0 = $IntangibleAssetsOtherThanGoodwill_BalanceEnd=0
RollForward_RF08_IntangibleAssetsOtherThanGoodwill (evaluation 6) satisfied $IntangibleAssetsOtherThanGoodwill_BalanceStart=0 + $AdditionsToIntangibleAssetsOtherThanGoodwill=0 - $ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill=0 + $AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations=0 - $RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $AmortizationOfIntangibleAssetsOtherThanGoodwill=0 - $ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill=0 = $IntangibleAssetsOtherThanGoodwill_BalanceEnd=0
RollForward_RF08_IntangibleAssetsOtherThanGoodwill (evaluation 7) satisfied $IntangibleAssetsOtherThanGoodwill_BalanceStart=0 + $AdditionsToIntangibleAssetsOtherThanGoodwill=0 - $ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill=0 + $AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations=0 - $RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $AmortizationOfIntangibleAssetsOtherThanGoodwill=0 - $ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill=0 = $IntangibleAssetsOtherThanGoodwill_BalanceEnd=0
RollForward_RF08_IntangibleAssetsOtherThanGoodwill (evaluation 8) satisfied $IntangibleAssetsOtherThanGoodwill_BalanceStart=0 + $AdditionsToIntangibleAssetsOtherThanGoodwill=0 - $ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill=0 + $AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations=0 - $RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $AmortizationOfIntangibleAssetsOtherThanGoodwill=0 - $ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill=0 = $IntangibleAssetsOtherThanGoodwill_BalanceEnd=0
RollForward_RF08_IntangibleAssetsOtherThanGoodwill (evaluation 9) satisfied $IntangibleAssetsOtherThanGoodwill_BalanceStart=0 + $AdditionsToIntangibleAssetsOtherThanGoodwill=0 - $ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill=0 + $AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations=0 - $RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $AmortizationOfIntangibleAssetsOtherThanGoodwill=0 - $ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill=0 = $IntangibleAssetsOtherThanGoodwill_BalanceEnd=0
RollForward_RF08_IntangibleAssetsOtherThanGoodwill (evaluation 10) satisfied $IntangibleAssetsOtherThanGoodwill_BalanceStart=0 + $AdditionsToIntangibleAssetsOtherThanGoodwill=0 - $ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill=0 + $AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations=0 - $RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $AmortizationOfIntangibleAssetsOtherThanGoodwill=0 - $ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill=0 = $IntangibleAssetsOtherThanGoodwill_BalanceEnd=0
MA_IA0_IntangibleAssets (evaluation 1) satisfied $Total=24550000 eq sum($Each=[0 0 24550000 0 0 0 0 0 0 ])
MA_IA0_IntangibleAssets (evaluation 2) satisfied $Total=20945000 eq sum($Each=[20945000 0 0 0 0 0 0 0 0 ])
MA_IA1_Additions (evaluation 1) satisfied $Total=3605000 eq sum($Each=[0 0 0 3605000 0 0 0 0 0 ])
MA_IA2_ClassifiedHeldForSale (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 0 ])
MA_IA3_Acquisitions (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 0 ])
MA_IA4_Revaluations (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 0 ])
MA_IA5_Amortization (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 0 ])
MA_IA6_Impairment (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 0 ])
MA_IA7_Other (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 0 ])
RollForward_RF64_BiologicalAssets (evaluation 1) satisfied sum(($BiologicalAssets_BalanceStart=428000 , $GainLossFromChangesInFairValueLessCostsToSell=0 , $IncreasesFromPurchasesOfBiologicalAssets=63000)) - sum(($DecreasesFromHarvestOfBiologicalAssets=0 , $IncreasesInBiologicalAssetsFromBusinessCombinations=0 , $EffectsOfTranslationOfForeignCurrencyOnBiologicalAssets=0 , $OtherIncreaesDecreasesInBiologicalAssets=0)) = $BiologicalAssets_BalanceEnd=491000
RollForward_RF64_BiologicalAssets (evaluation 2) satisfied sum(($BiologicalAssets_BalanceStart=0 , $GainLossFromChangesInFairValueLessCostsToSell=0 , $IncreasesFromPurchasesOfBiologicalAssets=0)) - sum(($DecreasesFromHarvestOfBiologicalAssets=0 , $IncreasesInBiologicalAssetsFromBusinessCombinations=0 , $EffectsOfTranslationOfForeignCurrencyOnBiologicalAssets=0 , $OtherIncreaesDecreasesInBiologicalAssets=0)) = $BiologicalAssets_BalanceEnd=0
RollForward_RF64_BiologicalAssets (evaluation 3) satisfied sum(($BiologicalAssets_BalanceStart=428000 , $GainLossFromChangesInFairValueLessCostsToSell=0 , $IncreasesFromPurchasesOfBiologicalAssets=63000)) - sum(($DecreasesFromHarvestOfBiologicalAssets=0 , $IncreasesInBiologicalAssetsFromBusinessCombinations=0 , $EffectsOfTranslationOfForeignCurrencyOnBiologicalAssets=0 , $OtherIncreaesDecreasesInBiologicalAssets=0)) = $BiologicalAssets_BalanceEnd=491000
RollForward_RF64_BiologicalAssets (evaluation 4) satisfied sum(($BiologicalAssets_BalanceStart=0 , $GainLossFromChangesInFairValueLessCostsToSell=0 , $IncreasesFromPurchasesOfBiologicalAssets=0)) - sum(($DecreasesFromHarvestOfBiologicalAssets=0 , $IncreasesInBiologicalAssetsFromBusinessCombinations=0 , $EffectsOfTranslationOfForeignCurrencyOnBiologicalAssets=0 , $OtherIncreaesDecreasesInBiologicalAssets=0)) = $BiologicalAssets_BalanceEnd=0
MA_BIOFV0_BeginningAndEndingBalance (evaluation 1) satisfied $Total=491000 eq sum($Each=[0 491000 0 ])
MA_BIOFV0_BeginningAndEndingBalance (evaluation 2) satisfied $Total=428000 eq sum($Each=[0 428000 0 ])
MA_BIOFV1_IncreaseFromPurchases (evaluation 1) satisfied $Total=63000 eq sum($Each=[0 63000 0 ])
MA_BIOFV2_DecreaseFromHarvest (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MA_BIOFV3_BusinessCombinations (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MA_BIOFV4_Translation (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MA_BIOFV5_Other (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 ])
MA_BIOFV1a_GainLoss (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 ])
RollForward_RF05a_Investments (evaluation 1) satisfied $InvestmentProperty_BalanceStart=10050000 + $AdditionsToInvestmentProperty=3250000 - $ClassifiedAsHeldForSaleInvestmentProperty=0 + $AcquisitionsOfInvestmentPropertyThroughBusinessCombinations=0 - $RevaluationsOfInvestmentPropertyFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersOfInvestmentPropertyToFromPropertyPlantAndEquipment=0 - $ImpairmentLossesOfInvestmentPropertyRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInInvestmentProperty=0 = $InvestmentProperty_BalanceEnd=13300000
RollForward_RF05a_Investments (evaluation 2) satisfied $InvestmentProperty_BalanceStart=10000000 + $AdditionsToInvestmentProperty=0 - $ClassifiedAsHeldForSaleInvestmentProperty=0 + $AcquisitionsOfInvestmentPropertyThroughBusinessCombinations=0 - $RevaluationsOfInvestmentPropertyFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersOfInvestmentPropertyToFromPropertyPlantAndEquipment=0 - $ImpairmentLossesOfInvestmentPropertyRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInInvestmentProperty=0 = $InvestmentProperty_BalanceEnd=10000000
RollForward_RF05a_Investments (evaluation 3) satisfied $InvestmentProperty_BalanceStart=50000 + $AdditionsToInvestmentProperty=3250000 - $ClassifiedAsHeldForSaleInvestmentProperty=0 + $AcquisitionsOfInvestmentPropertyThroughBusinessCombinations=0 - $RevaluationsOfInvestmentPropertyFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersOfInvestmentPropertyToFromPropertyPlantAndEquipment=0 - $ImpairmentLossesOfInvestmentPropertyRecognizedReversedInProfitOrLoss=0 + $OtherMiscellaneousIncreasesDecreasesInInvestmentProperty=0 = $InvestmentProperty_BalanceEnd=3300000
MemberAggregation_MA41a_Gross (evaluation 1) satisfied $Total=13300000 eq sum($Each=[3300000 10000000 ])
MemberAggregation_MA41a_Gross (evaluation 2) satisfied $Total=10050000 eq sum($Each=[50000 10000000 ])
MemberAggregation_MA42a_AccumulatedAmort (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 ])
MemberAggregation_MA42a_AccumulatedAmort (evaluation 2) satisfied $Total=0 eq sum($Each=[0 0 ])
MA_IPC01a_InvestmentProperty (evaluation 1) satisfied $Total=13300000 eq sum($Each=[10000000 3300000 ])
MA_IPC01a_InvestmentProperty (evaluation 2) satisfied $Total=10050000 eq sum($Each=[50000 10000000 ])
MA_IPC02a_Additions (evaluation 1) satisfied $Total=3250000 eq sum($Each=[3250000 0 ])
MA_IPC03a_ClassifiedHeldForSale (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 ])
MA_IPC04a_Aquisitions (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 ])
MA_IPC05a_Revaluations (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 ])
MA_IPC06a_Transfers (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 ])
MA_IPC07a_Impairment (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 ])
MA_IPC08a_Other (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 ])
RollForward_RF85_Provisions (evaluation 1) satisfied $Provisions_BalanceStart=2622000 + $AdditionsToProvisions=1648000 - $ChargedAgainstProvisions=0 - $UnusedProvisionsReversed=0 = $Provisions_BalanceEnd=4270000
RollForward_RF02_PPE (evaluation 1) satisfied $PropertyPlantAndEquipmentNet_BalanceStart=91640000 + $AdditionsToPropertyPlantAndEquipment=19567000 - $ClassifiedAsHeldForSalePropertyPlantAndEquipment=0 + $AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations=0 - $RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersToFromInvestmentProperty=0 - $ImpairmentLossesRecognizedReversedInProfitOrLoss=0 - $DepreciationOfPropertyPlantAndEquipment=0 + $OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment=0 = $PropertyPlantAndEquipmentNet_BalanceEnd=111207000
RollForward_RF02_PPE (evaluation 2) satisfied $PropertyPlantAndEquipmentNet_BalanceStart=0 + $AdditionsToPropertyPlantAndEquipment=0 - $ClassifiedAsHeldForSalePropertyPlantAndEquipment=0 + $AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations=0 - $RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersToFromInvestmentProperty=0 - $ImpairmentLossesRecognizedReversedInProfitOrLoss=0 - $DepreciationOfPropertyPlantAndEquipment=0 + $OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment=0 = $PropertyPlantAndEquipmentNet_BalanceEnd=0
RollForward_RF02_PPE (evaluation 3) satisfied $PropertyPlantAndEquipmentNet_BalanceStart=91640000 + $AdditionsToPropertyPlantAndEquipment=19567000 - $ClassifiedAsHeldForSalePropertyPlantAndEquipment=0 + $AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations=0 - $RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersToFromInvestmentProperty=0 - $ImpairmentLossesRecognizedReversedInProfitOrLoss=0 - $DepreciationOfPropertyPlantAndEquipment=0 + $OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment=0 = $PropertyPlantAndEquipmentNet_BalanceEnd=111207000
RollForward_RF02_PPE (evaluation 4) satisfied $PropertyPlantAndEquipmentNet_BalanceStart=0 + $AdditionsToPropertyPlantAndEquipment=0 - $ClassifiedAsHeldForSalePropertyPlantAndEquipment=0 + $AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations=0 - $RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersToFromInvestmentProperty=0 - $ImpairmentLossesRecognizedReversedInProfitOrLoss=0 - $DepreciationOfPropertyPlantAndEquipment=0 + $OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment=0 = $PropertyPlantAndEquipmentNet_BalanceEnd=0
RollForward_RF02_PPE (evaluation 5) satisfied $PropertyPlantAndEquipmentNet_BalanceStart=0 + $AdditionsToPropertyPlantAndEquipment=0 - $ClassifiedAsHeldForSalePropertyPlantAndEquipment=0 + $AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations=0 - $RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersToFromInvestmentProperty=0 - $ImpairmentLossesRecognizedReversedInProfitOrLoss=0 - $DepreciationOfPropertyPlantAndEquipment=0 + $OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment=0 = $PropertyPlantAndEquipmentNet_BalanceEnd=0
RollForward_RF02_PPE (evaluation 6) satisfied $PropertyPlantAndEquipmentNet_BalanceStart=0 + $AdditionsToPropertyPlantAndEquipment=0 - $ClassifiedAsHeldForSalePropertyPlantAndEquipment=0 + $AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations=0 - $RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersToFromInvestmentProperty=0 - $ImpairmentLossesRecognizedReversedInProfitOrLoss=0 - $DepreciationOfPropertyPlantAndEquipment=0 + $OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment=0 = $PropertyPlantAndEquipmentNet_BalanceEnd=0
RollForward_RF02_PPE (evaluation 7) satisfied $PropertyPlantAndEquipmentNet_BalanceStart=0 + $AdditionsToPropertyPlantAndEquipment=0 - $ClassifiedAsHeldForSalePropertyPlantAndEquipment=0 + $AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations=0 - $RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersToFromInvestmentProperty=0 - $ImpairmentLossesRecognizedReversedInProfitOrLoss=0 - $DepreciationOfPropertyPlantAndEquipment=0 + $OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment=0 = $PropertyPlantAndEquipmentNet_BalanceEnd=0
RollForward_RF02_PPE (evaluation 8) satisfied $PropertyPlantAndEquipmentNet_BalanceStart=0 + $AdditionsToPropertyPlantAndEquipment=0 - $ClassifiedAsHeldForSalePropertyPlantAndEquipment=0 + $AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations=0 - $RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersToFromInvestmentProperty=0 - $ImpairmentLossesRecognizedReversedInProfitOrLoss=0 - $DepreciationOfPropertyPlantAndEquipment=0 + $OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment=0 = $PropertyPlantAndEquipmentNet_BalanceEnd=0
RollForward_RF02_PPE (evaluation 9) satisfied $PropertyPlantAndEquipmentNet_BalanceStart=0 + $AdditionsToPropertyPlantAndEquipment=0 - $ClassifiedAsHeldForSalePropertyPlantAndEquipment=0 + $AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations=0 - $RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome=0 - $TransfersToFromInvestmentProperty=0 - $ImpairmentLossesRecognizedReversedInProfitOrLoss=0 - $DepreciationOfPropertyPlantAndEquipment=0 + $OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment=0 = $PropertyPlantAndEquipmentNet_BalanceEnd=0
MA_MAPPERF0_BeginningAndEndingBalance (evaluation 1) satisfied $Total=111207000 eq sum($Each=[0 0 0 0 0 0 111207000 0 ])
MA_MAPPERF0_BeginningAndEndingBalance (evaluation 2) satisfied $Total=91640000 eq sum($Each=[0 0 0 0 91640000 0 0 0 ])
MA_MAPPERF1_Additions (evaluation 1) satisfied $Total=19567000 eq sum($Each=[0 19567000 0 0 0 0 0 0 ])
MA_MAPPERF2_ClassifiedHeldForSale (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 ])
MA_MAPPERF3_Acquisitions (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 ])
MA_MAPPERF4_Revaluations (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 ])
MA_MAPPERF5_Transfers (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 ])
MA_MAPPERF6_Impairment (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 ])
MA_MAPPERF7_Depreciation (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 ])
MA_MAPPERF8_Other (evaluation 1) satisfied $Total=0 eq sum($Each=[0 0 0 0 0 0 0 0 ])
RollForward_RF25_Goodwill (evaluation 1) satisfied $Goodwill_BalanceStart=9508000 + $ChangesArisingFromNewBusinessCombinations=248000 - $ImpairmentLossesImpactingGoodwill=0 - $DisposalsOfPreviouslyAcquiredBusinesses=0 + $OtherIncreasesDecreasesInGoodwill=0 = $Goodwill_BalanceEnd=9756000
RollForward_RF99_ShareBasedPayments (evaluation 1) satisfied $NumberOfShareOptionsOutstanding_BalanceStart=0 + $NumberOfShareOptionsGranted=0 - $NumberOfShareOptionsForfeited=0 - $NumberOfShareOptionsExercised=0 - $NumberOfShareOptionsExpired=0 = $NumberOfShareOptionsOutstanding_BalanceEnd=0
RollForward_RF99_ShareBasedPayments (evaluation 2) satisfied $NumberOfShareOptionsOutstanding_BalanceStart=0 + $NumberOfShareOptionsGranted=0 - $NumberOfShareOptionsForfeited=0 - $NumberOfShareOptionsExercised=0 - $NumberOfShareOptionsExpired=0 = $NumberOfShareOptionsOutstanding_BalanceEnd=0
RollForward_RF99_ShareBasedPayments (evaluation 3) satisfied $NumberOfShareOptionsOutstanding_BalanceStart=0 + $NumberOfShareOptionsGranted=0 - $NumberOfShareOptionsForfeited=0 - $NumberOfShareOptionsExercised=0 - $NumberOfShareOptionsExpired=0 = $NumberOfShareOptionsOutstanding_BalanceEnd=0