Generated by Pacioli version 45d7c8c (updated 2 years, 5 months ago). Analysis at 2025-09-17T14:22:48+0000 for myAUDTaddress. Return to MAIN PAGE  
Block Pivots (one per detected block)
Network
[130] Balance Sheet
(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet)
Table(implied)

Concept arrangement pattern: Total assets [RollUp] calculation(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet,ifrs-smes:NoncurrentAssets), calculation(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet,ifrs-smes:CurrentAssets), calculation(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet,ifrs-smes:Assets)
Entity: 1111111 (http://example.gov/id)
Unit: iso4217:EUR

Concept arrangement pattern: Total equity and liabilities [RollUp] calculation(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet,ifrs-smes:NoncurrentProvisions), calculation(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet,ifrs-smes:NoncurrentLiabilities), calculation(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet,ifrs-smes:CurrentProvisions), calculation(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet,ifrs-smes:CurrentLiabilities), calculation(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet,ifrs-smes:Liabilities), calculation(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet,ifrs-smes:EquityAttributableToOwnersOfParent), calculation(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet,ifrs-smes:Equity), calculation(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet,ifrs-smes:EquityAndLiabilities)
Entity: 1111111 (http://example.gov/id)
Unit: iso4217:EUR


Component as one Pivot (ALL facts, but ignoring presentation hints)
Network
[130] Balance Sheet
(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet)
Table(implied)

Entity: 1111111 (http://example.gov/id)
Unit: iso4217:EUR


The colours used for the fact values are significant, and have the following meanings:

Fact Table
Network
[130] Balance Sheet
(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet)
Table(implied)
#BlockReporting Entity [Aspect]Period [Aspect]Concept [Aspect]Noncore DimensionsFact ValueUnitRoundingParenthetical ExplanationsOrigin
1Total assets [RollUp]1111111 (http://example.gov/id)2025-12-31Cash and cash equivalentsnull28700 iso4217:EURINFReported
2Total assets [RollUp]1111111 (http://example.gov/id)2024-12-31Cash and cash equivalentsnull22075 iso4217:EURINFReported
3Total assets [RollUp]1111111 (http://example.gov/id)2023-12-31Cash and cash equivalentsnull18478 iso4217:EURINFReported
4Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Current provisions for employee benefitsnull4944 iso4217:EURINFReported
5Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Current provisions for employee benefitsnull4754 iso4217:EURINFReported
6Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Current provisions for employee benefitsnull4571 iso4217:EURINFReported
7Total assets [RollUp]1111111 (http://example.gov/id)2025-12-31Investments in associatesnull107500 iso4217:EURINFReported
8Total assets [RollUp]1111111 (http://example.gov/id)2024-12-31Investments in associatesnull107500 iso4217:EURINFReported
9Total assets [RollUp]1111111 (http://example.gov/id)2023-12-31Investments in associatesnull107500 iso4217:EURINFReported
10Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Issued capitalnull30000 iso4217:EURINFReported
11Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Issued capitalnull30000 iso4217:EURINFReported
12Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Issued capitalnull30000 iso4217:EURINFReported
13Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Non-current provisions for employee benefitsnull5679 iso4217:EURINFReported
14Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Non-current provisions for employee benefitsnull5076 iso4217:EURINFReported
15Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Non-current provisions for employee benefitsnull5066 iso4217:EURINFReported
16Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Other non-current provisionsnull0 iso4217:EURINFReported
17Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Other non-current provisionsnull0 iso4217:EURINFReported
18Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Other non-current provisionsnull0 iso4217:EURINFReported
19Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Other current provisionsnull4200 iso4217:EURINFReported
20Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Other current provisionsnull5040 iso4217:EURINFReported
21Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Other current provisionsnull2000 iso4217:EURINFReported
22Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Retained earningsnull2406059 iso4217:EURINFReported
23Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Retained earningsnull2171353 iso4217:EURINFReported
24Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Retained earningsnull2003765 iso4217:EURINFReported
25Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Trade and other current payablesnull433480 iso4217:EURINFReported
26Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Trade and other current payablesnull421720 iso4217:EURINFReported
27Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Trade and other current payablesnull412690 iso4217:EURINFReported
28Total assets [RollUp]1111111 (http://example.gov/id)2025-12-31Trade and other current receivablesnull585548 iso4217:EURINFReported
29Total assets [RollUp]1111111 (http://example.gov/id)2024-12-31Trade and other current receivablesnull573862 iso4217:EURINFReported
30Total assets [RollUp]1111111 (http://example.gov/id)2023-12-31Trade and other current receivablesnull521234 iso4217:EURINFReported
31Total assets [RollUp]1111111 (http://example.gov/id)2025-12-31Total assetsnull3334233 iso4217:EURINFReported
32Total assets [RollUp]1111111 (http://example.gov/id)2024-12-31Total assetsnull3158274 iso4217:EURINFReported
33Total assets [RollUp]1111111 (http://example.gov/id)2023-12-31Total assetsnull2884669 iso4217:EURINFReported
34Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Total current provisionsnull9144 iso4217:EURINFReported
35Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Total current provisionsnull9794 iso4217:EURINFReported
36Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Total current provisionsnull6571 iso4217:EURINFReported
37Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Current tax liabilities, currentnull271647 iso4217:EURINFReported
38Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Current tax liabilities, currentnull190316 iso4217:EURINFReported
39Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Current tax liabilities, currentnull173211 iso4217:EURINFReported
40Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Total equity and liabilitiesnull3334233 iso4217:EURINFReported
41Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Total equity and liabilitiesnull3158274 iso4217:EURINFReported
42Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Total equity and liabilitiesnull2884669 iso4217:EURINFReported
43Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Total liabilitiesnull898174 iso4217:EURINFReported
44Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Total liabilitiesnull956921 iso4217:EURINFReported
45Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Total liabilitiesnull850904 iso4217:EURINFReported
46Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Total non-current provisionsnull5679 iso4217:EURINFReported
47Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Total non-current provisionsnull5076 iso4217:EURINFReported
48Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Total non-current provisionsnull5066 iso4217:EURINFReported
49Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Other current financial liabilitiesnull83600 iso4217:EURINFReported
50Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Other current financial liabilitiesnull115507 iso4217:EURINFReported
51Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Other current financial liabilitiesnull20435 iso4217:EURINFReported
52Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Other current non-financial liabilitiesnull21461 iso4217:EURINFReported
53Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Other current non-financial liabilitiesnull19884 iso4217:EURINFReported
54Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Other current non-financial liabilitiesnull18423 iso4217:EURINFReported
55Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Other non-current financial liabilitiesnull50000 iso4217:EURINFReported
56Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Other non-current financial liabilitiesnull150000 iso4217:EURINFReported
57Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Other non-current financial liabilitiesnull150000 iso4217:EURINFReported
58Total assets [RollUp]1111111 (http://example.gov/id)2025-12-31Property, plant and equipmentnull2549945 iso4217:EURINFReported
59Total assets [RollUp]1111111 (http://example.gov/id)2024-12-31Property, plant and equipmentnull2401455 iso4217:EURINFReported
60Total assets [RollUp]1111111 (http://example.gov/id)2023-12-31Property, plant and equipmentnull2186002 iso4217:EURINFReported
61Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Total current liabilitiesnull819332 iso4217:EURINFReported
62Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Total current liabilitiesnull757221 iso4217:EURINFReported
63Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Total current liabilitiesnull631330 iso4217:EURINFReported
64Total assets [RollUp]1111111 (http://example.gov/id)2025-12-31Intangible assets other than goodwillnull850 iso4217:EURINFIf the entity classifies its expenses by nature in its income statement, this would say ‘included in depreciation and amortisation expense’.Reported
65Total assets [RollUp]1111111 (http://example.gov/id)2024-12-31Intangible assets other than goodwillnull2550 iso4217:EURINFReported
66Total assets [RollUp]1111111 (http://example.gov/id)2023-12-31Intangible assets other than goodwillnull4250 iso4217:EURINFReported
67Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Other non-current non-financial liabilitiesnull23163 iso4217:EURINFReported
68Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Other non-current non-financial liabilitiesnull44624 iso4217:EURINFReported
69Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Other non-current non-financial liabilitiesnull64508 iso4217:EURINFReported
70Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Total equity attributable to owners of parentnull2436059 iso4217:EURINFReported
71Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Total equity attributable to owners of parentnull2201353 iso4217:EURINFReported
72Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Total equity attributable to owners of parentnull2033765 iso4217:EURINFReported
73Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Total non-current liabilitiesnull78842 iso4217:EURINFReported
74Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Total non-current liabilitiesnull199700 iso4217:EURINFReported
75Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Total non-current liabilitiesnull219574 iso4217:EURINFReported
76Total assets [RollUp]1111111 (http://example.gov/id)2025-12-31Current inventoriesnull57381 iso4217:EURINFReported
77Total assets [RollUp]1111111 (http://example.gov/id)2024-12-31Current inventoriesnull47920 iso4217:EURINFReported
78Total assets [RollUp]1111111 (http://example.gov/id)2023-12-31Current inventoriesnull45050 iso4217:EURINFReported
79Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Non-controlling interestsnull0 iso4217:EURINFReported
80Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Non-controlling interestsnull0 iso4217:EURINFReported
81Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Non-controlling interestsnull0 iso4217:EURINFReported
82Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2025-12-31Total equitynull2436059 iso4217:EURINFReported
83Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2024-12-31Total equitynull2201353 iso4217:EURINFReported
84Total equity and liabilities [RollUp]1111111 (http://example.gov/id)2023-12-31Total equitynull2033765 iso4217:EURINFReported
85Total assets [RollUp]1111111 (http://example.gov/id)2025-12-31Total current assetsnull671629 iso4217:EURINFReported
86Total assets [RollUp]1111111 (http://example.gov/id)2024-12-31Total current assetsnull643857 iso4217:EURINFReported
87Total assets [RollUp]1111111 (http://example.gov/id)2023-12-31Total current assetsnull584762 iso4217:EURINFReported
88Total assets [RollUp]1111111 (http://example.gov/id)2025-12-31Deferred tax assetsnull4309 iso4217:EURINFReported
89Total assets [RollUp]1111111 (http://example.gov/id)2024-12-31Deferred tax assetsnull2912 iso4217:EURINFReported
90Total assets [RollUp]1111111 (http://example.gov/id)2023-12-31Deferred tax assetsnull2155 iso4217:EURINFReported
91Total assets [RollUp]1111111 (http://example.gov/id)2025-12-31Total non-current assetsnull2662604 iso4217:EURINFReported
92Total assets [RollUp]1111111 (http://example.gov/id)2024-12-31Total non-current assetsnull2514417 iso4217:EURINFReported
93Total assets [RollUp]1111111 (http://example.gov/id)2023-12-31Total non-current assetsnull2299907 iso4217:EURINFReported
Model Structure
Network
[130] Balance Sheet
(https://xbrlsite.azurewebsites.net/report/role/BalanceSheet)
Table(implied)
#LabelReport Element ClassPeriod TypeBalanceName
1Statement of financial position [abstract]Abstractifrs-smes:StatementOfFinancialPositionAbstract
2 Assets [roll up]Abstractifrs-smes:AssetsAbstract
3 Current assets [roll up]Abstractifrs-smes:CurrentAssetsAbstract
4 Cash and cash equivalentsConcept (Monetary)instantdebitifrs-smes:CashAndCashEquivalents
5 Trade and other current receivablesConcept (Monetary)instantdebitifrs-smes:TradeAndOtherCurrentReceivables
6 Current inventoriesConcept (Monetary)instantdebitifrs-smes:Inventories
7 Total current assetsConcept (Monetary)instantdebitifrs-smes:CurrentAssets
8 Non-current assets [roll up]Abstractifrs-smes:NoncurrentAssetsAbstract
9 Investments in associatesConcept (Monetary)instantdebitifrs-smes:InvestmentsInAssociates
10 Property, plant and equipmentConcept (Monetary)instantdebitifrs-smes:PropertyPlantAndEquipment
11 Intangible assets other than goodwillConcept (Monetary)instantdebitifrs-smes:IntangibleAssetsOtherThanGoodwill
12 Deferred tax assetsConcept (Monetary)instantdebitifrs-smes:DeferredTaxAssets
13 Total non-current assetsConcept (Monetary)instantdebitifrs-smes:NoncurrentAssets
14 Total assetsConcept (Monetary)instantdebitifrs-smes:Assets
15 Equity and liabilities [roll up]Abstractifrs-smes:EquityAndLiabilitiesAbstract
16 Liabilities [roll up]Abstractifrs-smes:LiabilitiesAbstract
17 Current liabilities [roll up]Abstractifrs-smes:CurrentLiabilitiesAbstract
18 Current provisions [roll up]Abstractifrs-smes:CurrentProvisionsAbstract
19 Current provisions for employee benefitsConcept (Monetary)instantcreditifrs-smes:CurrentProvisionsForEmployeeBenefits
20 Other current provisionsConcept (Monetary)instantcreditifrs-smes:OtherShorttermProvisions
21 Total current provisionsConcept (Monetary)instantcreditifrs-smes:CurrentProvisions
22 Trade and other current payablesConcept (Monetary)instantcreditifrs-smes:TradeAndOtherCurrentPayables
23 Current tax liabilities, currentConcept (Monetary)instantcreditifrs-smes:CurrentTaxLiabilitiesCurrent
24 Other current financial liabilitiesConcept (Monetary)instantcreditifrs-smes:OtherCurrentFinancialLiabilities
25 Other current non-financial liabilitiesConcept (Monetary)instantcreditifrs-smes:OtherCurrentNonfinancialLiabilities
26 Total current liabilitiesConcept (Monetary)instantcreditifrs-smes:CurrentLiabilities
27 Non-current liabilities [roll up]Abstractifrs-smes:NoncurrentLiabilitiesAbstract
28 Non-current provisions [roll up]Abstractifrs-smes:NoncurrentProvisionsAbstract
29 Non-current provisions for employee benefitsConcept (Monetary)instantcreditifrs-smes:NoncurrentProvisionsForEmployeeBenefits
30 Other non-current provisionsConcept (Monetary)instantcreditifrs-smes:OtherLongtermProvisions
31 Total non-current provisionsConcept (Monetary)instantcreditifrs-smes:NoncurrentProvisions
32 Other non-current financial liabilitiesConcept (Monetary)instantcreditifrs-smes:OtherNoncurrentFinancialLiabilities
33 Other non-current non-financial liabilitiesConcept (Monetary)instantcreditifrs-smes:OtherNoncurrentNonfinancialLiabilities
34 Total non-current liabilitiesConcept (Monetary)instantcreditifrs-smes:NoncurrentLiabilities
35 Total liabilitiesConcept (Monetary)instantcreditifrs-smes:Liabilities
36 Equity [roll up]Abstractifrs-smes:EquityAbstract
37 Issued capitalConcept (Monetary)instantcreditifrs-smes:IssuedCapital
38 Retained earningsConcept (Monetary)instantcreditifrs-smes:RetainedEarnings
39 Total equity attributable to owners of parentConcept (Monetary)instantcreditifrs-smes:EquityAttributableToOwnersOfParent
40 Non-controlling interestsConcept (Monetary)instantcreditifrs-smes:NoncontrollingInterests
41 Total equityConcept (Monetary)instantcreditifrs-smes:Equity
42 Total equity and liabilitiesConcept (Monetary)instantcreditifrs-smes:EquityAndLiabilities

No graph, because there are no subclass definitions.

For more information: http://accounting.auditchain.finance/index.html
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes