Component: (Network and Hypercube)
Network [110000] General information about financial statements
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-110000)
Hypercube General Information [hypercube]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Disclosure of general information about financial statements [text block]

Text Block

Disclosure of general information about financial statements [set]
Name of reporting entity or other means of identification
String
Description of nature of financial statements
String
Explanation of change in name of reporting entity or other means of identification from end of preceding reporting period
String
Date of end of reporting period
2025-04-05
Period covered by financial statements
String
Description of presentation currency
String
Level of rounding used in financial statements
String
Component: (Network and Hypercube)
Network [210000] Statement of financial position, current/non-current
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-210000)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-12-31 2023-12-31
Statement of financial position [abstract]
Assets [roll up]
Non-current assets [roll up]
Property, plant and equipment
$
$
Investment property at cost less accumulated depreciation and impairment
Investment property at fair value through profit or loss
Goodwill
Intangible assets other than goodwill
Investments in associates
Investments in joint ventures
Non-current biological assets, at cost less accumulated depreciation and impairment
Non-current biological assets, at fair value
Trade and other non-current receivables
Non-current inventories
Deferred tax assets
Current tax assets, non-current
Other non-current financial assets
Other non-current non-financial assets
Non-current non-cash assets pledged as collateral for which transferee has right by contract or custom to sell or repledge collateral
Total non-current assets
Current assets [roll up]
Current inventories
Trade and other current receivables
Current tax assets, current
Current biological assets, at cost less accumulated depreciation and impairment
Current biological assets, at fair value
Other current financial assets
Other current non-financial assets
Cash and cash equivalents
Current non-cash assets pledged as collateral for which transferee has right by contract or custom to sell or repledge collateral
Total current assets
Total assets
$
$
Equity and liabilities [roll up]
Equity [roll up]
Issued capital
Retained earnings
Share premium
Treasury shares
Other equity interest
Other reserves
Total equity attributable to owners of parent
Non-controlling interests
Total equity
Liabilities [roll up]
Non-current liabilities [roll up]
Non-current provisions [roll up]
Non-current provisions for employee benefits
$
$
Other non-current provisions
Total non-current provisions
Trade and other non-current payables
Deferred tax liabilities
Current tax liabilities, non-current
Other non-current financial liabilities
Other non-current non-financial liabilities
Total non-current liabilities
Current liabilities [roll up]
Current provisions [roll up]
Current provisions for employee benefits
Other current provisions
Total current provisions
Trade and other current payables
Current tax liabilities, current
Other current financial liabilities
Other current non-financial liabilities
Total current liabilities
Total liabilities
Total equity and liabilities
$
$
Component: (Network and Hypercube)
Network [220000] Statement of financial position, order of liquidity
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-220000)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-12-31 2023-12-31
Statement of financial position [abstract]
Assets [roll up]
Property, plant and equipment
$
$
Investment property at cost less accumulated depreciation and impairment
Investment property at fair value through profit or loss
Goodwill
Intangible assets other than goodwill
Other financial assets
Other non-financial assets
Investments in associates
Investments in joint ventures
Biological assets, at cost less accumulated depreciation and impairment
Biological assets, at fair value
Inventories
Current tax assets
Deferred tax assets
Trade and other receivables
Cash and cash equivalents
Non-cash assets pledged as collateral for which transferee has right by contract or custom to sell or repledge collateral
Total assets
$
$
Equity and liabilities [roll up]
Equity [roll up]
Issued capital
$
$
Retained earnings
Share premium
Treasury shares
Other equity interest
Other reserves
Total equity attributable to owners of parent
Non-controlling interests
Total equity
Liabilities [roll up]
Trade and other payables
Provisions [roll up]
Provisions for employee benefits
$
$
Other provisions
Total provisions
Other financial liabilities
Other non-financial liabilities
Current tax liabilities
Deferred tax liabilities
Total liabilities
Total equity and liabilities
$
$
Component: (Network and Hypercube)
Network [310000] Income statement, by function of expense
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-310000)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Profit or loss [abstract]
Profit (loss) [roll up]
Revenue
$
Cost of sales
Gross profit
Other income
Distribution costs
Administrative expenses
Other expense, by function
Other gains (losses)
Finance income
Finance costs
Share of profit (loss) of associates and joint ventures accounted for using equity method
Profit (loss) before tax
Tax expense (income), continuing operations
Profit (loss) from continuing operations
Profit (loss) from discontinued operations
Profit (loss)
$
Profit (loss), attributable to [set]
Profit (loss), attributable to owners of parent
Profit (loss), attributable to non-controlling interests
Component: (Network and Hypercube)
Network [320000] Income statement, by nature of expense
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-320000)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Profit or loss [abstract]
Profit (loss) [roll up]
Revenue
$
Other income
Increase (decrease) in inventories of finished goods and work in progress
Other work performed by entity and capitalised
Raw materials and consumables used
Employee benefits expense
Depreciation and amortisation expense
Reversal of impairment loss (impairment loss) recognised in profit or loss
Other expenses, by nature
Other gains (losses)
Finance income
Finance costs
Share of profit (loss) of associates and joint ventures accounted for using equity method
Profit (loss) before tax
Tax expense (income), continuing operations
Profit (loss) from continuing operations
Profit (loss) from discontinued operations
Profit (loss)
$
Profit (loss), attributable to [set]
Profit (loss), attributable to owners of parent
Profit (loss), attributable to non-controlling interests
Component: (Network and Hypercube)
Network [410000] Statement of comprehensive income, OCI components presented net of tax
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-410000)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Statement of comprehensive income [abstract]
Profit (loss)
Other comprehensive income [roll up]
Components of other comprehensive income that will not be reclassified to profit or loss, net of tax [roll up]
Other comprehensive income, net of tax, exchange differences on translation
$
Other comprehensive income, net of tax, actuarial gains (losses) on defined benefit plans
Other comprehensive income, net of tax, gains (losses) on revaluation
Components of other comprehensive income that will be reclassified to profit or loss, net of tax [roll up]
Other comprehensive income, net of tax, cash flow hedges
Share of other comprehensive income of associates and joint ventures accounted for using equity method, net of tax
Total other comprehensive income
Total comprehensive income
$
Comprehensive income attributable to [set]
Comprehensive income, attributable to owners of parent
Comprehensive income, attributable to non-controlling interests
Component: (Network and Hypercube)
Network [420000] Statement of comprehensive income, OCI components presented before tax
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-420000)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Statement of comprehensive income [abstract]
Profit (loss)
Components of other comprehensive income that will not be reclassified to profit or loss, before tax [roll up]
Other comprehensive income, before tax, exchange differences on translation
$
Other comprehensive income, before tax, actuarial gains (losses) on defined benefit plans
Other comprehensive income, before tax, gains (losses) on revaluation
Components of other comprehensive income that will be reclassified to profit or loss, before tax [roll up]
Other comprehensive income, before tax, cash flow hedges
Share of other comprehensive income of associates and joint ventures accounted for using equity method, before tax
Total other comprehensive income, before tax
Income tax relating to components of other comprehensive income
Income tax relating to share of other comprehensive income of associates and joint ventures accounted for using equity method
Total other comprehensive income
Total comprehensive income
$
Comprehensive income attributable to [set]
Comprehensive income, attributable to owners of parent
Comprehensive income, attributable to non-controlling interests
Component: (Network and Hypercube)
Network [510000] Statement of cash flows, direct method
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-510000)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Statement of cash flows [abstract]
Increase (decrease) in cash and cash equivalents [roll up]
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes [roll up]
Cash flows from (used in) operating activities [roll up]
Classes of cash receipts from operating activities [roll up]
Receipts from sales of goods and rendering of services
$
Receipts from royalties, fees, commissions and other revenue
Receipts from contracts held for dealing or trading purposes
Receipts from premiums and claims, annuities and other policy benefits
Other cash receipts from operating activities
Classes of cash payments from operating activities [roll up]
Payments to suppliers for goods and services
Payments from contracts held for dealing or trading purpose
Payments to and on behalf of employees
Payments for premiums and claims, annuities and other policy benefits
Other cash payments from operating activities
Dividends paid, classified as operating activities
Dividends received
Interest paid, classified as operating activities
Interest received
Income taxes paid (refund), classified as operating activities
Other inflows (outflows) of cash
Cash flows from (used in) operating activities
Cash flows from (used in) investing activities [roll up]
Cash flows from losing control of subsidiaries or other businesses
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities
Other cash receipts from sales of equity or debt instruments of other entities
Other cash payments to acquire equity or debt instruments of other entities, classified as investing activities
Other cash receipts from sales of interests in joint ventures
Other cash payments to acquire interests in joint ventures, classified as investing activities
Proceeds from sales of property, plant and equipment
Purchase of property, plant and equipment, classified as investing activities
Proceeds from sales of intangible assets
Purchase of intangible assets, classified as investing activities
Proceeds from sales of other long-term assets
Purchase of other long-term assets, classified as investing activities
Cash advances and loans made to other parties, classified as investing activities
Cash receipts from repayment of advances and loans made to other parties
Cash payments for futures contracts, forward contracts, option contracts and swap contracts, classified as investing activities
Cash receipts from futures contracts, forward contracts, option contracts and swap contracts
Dividends received
Interest paid, classified as investing activities
Interest received
Income taxes paid (refund), classified as investing activities
Other inflows (outflows) of cash
Cash flows from (used in) investing activities
Cash flows from (used in) financing activities [roll up]
Proceeds from issuing shares
Proceeds from issuing other equity instruments
Payments to acquire or redeem entity's shares
Payments of other equity instruments
Proceeds from borrowings
Repayments of borrowings, classified as financing activities
Payments of finance lease liabilities, classified as financing activities
Dividends paid, classified as financing activities
Interest paid, classified as financing activities
Income taxes paid (refund), classified as financing activities
Other inflows (outflows) of cash
Cash flows from (used in) financing activities
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
Effect of exchange rate changes on cash and cash equivalents
Increase (decrease) in cash and cash equivalents
$
Cash and cash equivalents [roll forward]
Cash and cash equivalents at beginning of period
$
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents at end of period
$
Component: (Network and Hypercube)
Network [520000] Statement of cash flows, indirect method
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-520000)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Statement of cash flows [abstract]
Increase (decrease) in cash and cash equivalents [roll up]
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes [roll up]
Cash flows from (used in) operating activities [roll up]
Profit (loss)
$
Adjustments to reconcile profit (loss) [abstract]
Adjustments for non-cash income tax expense
$
Adjustments for non-cash finance costs
Adjustments for income tax expense
Adjustments for finance costs
Adjustments for decrease (increase) in inventories
Adjustments for decrease (increase) in trade accounts receivable
Adjustments for decrease (increase) in other operating receivables
Adjustments for increase (decrease) in trade accounts payable
Adjustments for increase (decrease) in other operating payables
Adjustments for depreciation and amortisation expense
Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss
Adjustments for provisions
Adjustments for unrealised foreign exchange losses (gains)
Adjustments for share-based payments
Adjustments for fair value losses (gains)
Adjustments for undistributed profits of associates
Adjustments for non-controlling interests
Adjustments for accrued expenses (income) not yet paid (received)
Other adjustments for non-cash items
Adjustments for losses (gains) on disposal of non-current assets
Other adjustments for which cash effects are investing or financing cash flow
Other adjustments to reconcile profit (loss)
Total adjustments to reconcile profit (loss)
Dividends paid, classified as operating activities
Dividends received
Interest paid, classified as operating activities
Interest received
Income taxes paid (refund), classified as operating activities
Other inflows (outflows) of cash
Cash flows from (used in) operating activities
Cash flows from (used in) investing activities [roll up]
Cash flows from losing control of subsidiaries or other businesses
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities
Other cash receipts from sales of equity or debt instruments of other entities
Other cash payments to acquire equity or debt instruments of other entities, classified as investing activities
Other cash receipts from sales of interests in joint ventures
Other cash payments to acquire interests in joint ventures, classified as investing activities
Proceeds from sales of property, plant and equipment
Purchase of property, plant and equipment, classified as investing activities
Proceeds from sales of intangible assets
Purchase of intangible assets, classified as investing activities
Proceeds from sales of other long-term assets
Purchase of other long-term assets, classified as investing activities
Cash advances and loans made to other parties, classified as investing activities
Cash receipts from repayment of advances and loans made to other parties
Cash payments for futures contracts, forward contracts, option contracts and swap contracts, classified as investing activities
Cash receipts from futures contracts, forward contracts, option contracts and swap contracts
Dividends received
Interest paid, classified as investing activities
Interest received
Income taxes paid (refund), classified as investing activities
Other inflows (outflows) of cash
Cash flows from (used in) investing activities
Cash flows from (used in) financing activities [roll up]
Proceeds from issuing shares
Proceeds from issuing other equity instruments
Payments to acquire or redeem entity's shares
Payments of other equity instruments
Proceeds from borrowings
Repayments of borrowings, classified as financing activities
Payments of finance lease liabilities, classified as financing activities
Dividends paid, classified as financing activities
Interest paid, classified as financing activities
Income taxes paid (refund), classified as financing activities
Other inflows (outflows) of cash
Cash flows from (used in) financing activities
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
Effect of exchange rate changes on cash and cash equivalents
Increase (decrease) in cash and cash equivalents
$
Cash and cash equivalents [roll forward]
Cash and cash equivalents at beginning of period
$
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents at end of period
$
Component: (Network and Hypercube)
Network [610000] Statement of changes in equity
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-610000)
Hypercube Statement of changes in equity [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Components of equity [axis]
Equity attributable to owners of parent [member] Issued capital [member] Share premium [member] Treasury shares [member] Other equity interest [member] Other reserves [member] Reserve of exchange differences on translation [member] Reserve of cash flow hedges [member] Revaluation surplus [member] Retained earnings [member] Non-controlling interests [member] Equity [member]
Equity [roll forward]
Equity at beginning of period
$
$
$
$
$
$
$
$
$
$
$
$
Changes in equity [roll forward]
Comprehensive income [roll up]
Profit (loss)
$
$
$
$
$
$
$
$
$
$
$
$
Other comprehensive income
Total comprehensive income
Issue of equity
Dividends recognised as distributions to owners
Increase through other contributions by owners, equity
Decrease through other distributions to owners, equity
Increase (decrease) through other changes, equity
Increase (decrease) through treasury share transactions, equity
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity
Increase (decrease) through share-based payment transactions, equity
Total increase (decrease) in equity
Equity at end of period
$
$
$
$
$
$
$
$
$
$
$
$
Component: (Network and Hypercube)
Network [610000A] Statement of changes in equity - Prior Period Adjustment
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-610000A)
Hypercube Statement of changes in equity [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-12-31 2023-12-31
Retrospective application and retrospective restatement [axis] Retrospective application and retrospective restatement [axis]
Previously stated [member] Increase (decrease) due to changes in accounting policy required by IFRS for SMEs [member] Increase (decrease) due to voluntary changes in accounting policy [member] Increase (decrease) due to corrections of prior period errors [member] Currently stated [member] Previously stated [member] Increase (decrease) due to changes in accounting policy required by IFRS for SMEs [member] Increase (decrease) due to voluntary changes in accounting policy [member] Increase (decrease) due to corrections of prior period errors [member] Currently stated [member]
Equity
 
 
 
 
Component: (Network and Hypercube)
Network [610000B] Statement of changes in equity - Simplified
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-610000B)
Hypercube Statement of changes in equity [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Components of equity [axis]
Issued capital [member] Reserve of exchange differences on translation [member] Share premium [member] Reserve of cash flow hedges [member] Non-controlling interests [member] Treasury shares [member] Revaluation surplus [member] Other equity interest [member] Retained earnings [member] Equity [member]
Changes in equity [roll forward]
Equity at beginning of period
$
$
$
$
$
$
$
$
$
$
Profit (loss)
Other comprehensive income
Issue of equity
Dividends recognised as distributions to owners
Increase through other contributions by owners, equity
Decrease through other distributions to owners, equity
Increase (decrease) through other changes, equity
Increase (decrease) through treasury share transactions, equity
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity
Increase (decrease) through share-based payment transactions, equity
Equity at end of period
$
$
$
$
$
$
$
$
$
$
Component: (Network and Hypercube)
Network [650000] Statement of income and retained earnings, additional disclosures
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-650000)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31 2023-12-31
Statement of income and retained earnings, additional disclosures [abstract]
Increase (decrease) through corrections of errors, retained earnings
Increase (decrease) through changes in accounting policies, retained earnings
Retained earnings
Dividends declared and paid or payable
Component: (Network and Hypercube)
Network [800100] Notes - Subclassifications of assets, liabilities and equities
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-800100)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-12-31 2023-12-31
Subclassifications of assets, liabilities and equities [abstract]
Property, plant and equipment [roll up]
Land and buildings [roll up]
Land
$
$
Buildings
Total land and buildings
Machinery
Vehicles [roll up]
Ships
Aircraft
Motor vehicles
Total vehicles
Fixtures and fittings
Office equipment
Tangible exploration and evaluation assets
Construction in progress
Other property, plant and equipment
Total property, plant and equipment
$
$
Intangible assets and goodwill [roll up]
Intangible assets other than goodwill [roll up]
Brand names
Intangible exploration and evaluation assets
Mastheads and publishing titles
Computer software
Licences and franchises
Copyrights, patents and other industrial property rights, service and operating rights
Recipes, formulae, models, designs and prototypes
Intangible assets under development
Service concession arrangements, classified as intangible assets
Other intangible assets
Total intangible assets other than goodwill
Goodwill
Total intangible assets and goodwill
$
$
Current inventories [roll up]
Current inventories held for sale
Current work in progress
Current materials and supplies to be consumed in production process or rendering services
Total current inventories
$
$
Trade and other non-current receivables [roll up]
Non-current receivables due from related parties
Non-current receivables due from other parties
Non-current receivables arising from accrued income not yet billed
Total trade and other non-current receivables
$
$
Trade and other current receivables [roll up]
Current receivables due from related parties
Current receivables due from other parties
Current receivables arising from accrued income not yet billed
Total trade and other current receivables
$
$
Trade and other receivables [roll up]
Receivables due from related parties
Receivables due from other parties
Receivables arising from accrued income not yet billed
Total trade and other receivables
$
$
Cash and cash equivalents [roll up]
Cash [roll up]
Cash on hand
Balances with banks
Total cash
Cash equivalents [roll up]
Short-term deposits, classified as cash equivalents
Short-term investments, classified as cash equivalents
Other banking arrangements, classified as cash equivalents
Total cash equivalents
Other cash and cash equivalents
Total cash and cash equivalents
$
$
Classes of other provisions [abstract]
Warranty provision [roll up]
Non-current warranty provision
Current warranty provision
Total warranty provision
$
$
Restructuring provision [roll up]
Non-current restructuring provision
Current restructuring provision
Total restructuring provision
$
$
Legal proceedings provision [roll up]
Non-current legal proceedings provision
Current legal proceedings provision
Total legal proceedings provision
$
$
Refunds provision [roll up]
Non-current refunds provision
Current refunds provision
Total refunds provision
$
$
Onerous contracts provision [roll up]
Non-current onerous contracts provision
Current onerous contracts provision
Total onerous contracts provision
$
$
Miscellaneous other provisions [roll up]
Non-current miscellaneous other provisions
Current miscellaneous other provisions
Total miscellaneous other provisions
$
$
Other provisions [roll up]
Other non-current provisions
Other current provisions
Total other provisions
$
$
Trade and other non-current payables [roll up]
Non-current trade payables
Non-current payables to related parties
Deferred income classified as non-current
Accruals classified as non-current
Total trade and other non-current payables
$
$
Trade and other current payables [roll up]
Current trade payables
Current payables to related parties
Deferred income classified as current
Accruals classified as current
Total trade and other current payables
$
$
Trade and other payables [roll up]
Trade payables
Payables to related parties
Deferred income
Accruals
Total trade and other payables
$
$
Categories of non-current financial assets and non-current financial liabilities [set]
Non-current financial assets at fair value through profit or loss
Non-current financial assets that are debt instruments, at amortised cost
Non-current financial assets that are equity instruments, at cost
Non-current financial liabilities at fair value through profit or loss
Non-current financial liabilities at amortised cost
Non-current loan commitments, at cost
Categories of current financial assets and current financial liabilities [set]
Current financial assets at fair value through profit or loss
Current financial assets that are debt instruments, at amortised cost
Current financial assets that are equity instruments, at cost
Current financial liabilities at fair value through profit or loss
Current financial liabilities at amortised cost
Current loan commitments, at cost
Categories of financial assets and financial liabilities [set]
Financial assets at fair value through profit or loss
Financial assets that are debt instruments, at amortised cost
Financial assets that are equity instruments, at cost
Financial liabilities at fair value through profit or loss
Financial liabilities at amortised cost
Loan commitments, at cost
Other reserves [roll up]
Reserve of exchange differences on translation
Reserve of cash flow hedges
Revaluation surplus
Total other reserves
$
$
Component: (Network and Hypercube)
Network [800200] Notes - Analysis of income and expense
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-800200)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Analysis of income and expense [abstract]
Revenue [roll up]
Revenue from sale of goods
$
Revenue from rendering of services
Revenue from construction contracts
Royalty income
Interest income
Dividend income
Revenue from commissions
Income from government grants
Revenue from franchise fees
Other revenue
Total revenue
$
Classes of employee benefits expense [roll up]
Wages and salaries
Social security contributions
Other short-term employee benefits
Post-employment benefit expense, defined contribution plans
Post-employment benefit expense, defined benefit plans
Termination benefits expense
Other long-term employee benefits
Other employee expense
Total employee benefits expense
$
Component: (Network and Hypercube)
Network [810000A] Notes - Corporate information and statement of IFRS compliance (Text Blocks)
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-810000A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Corporate information and statement of IFRS compliance [abstract]
Statement of compliance with IFRS for SMEs [text block]
Text Block
Explanation of measurement bases used in preparing financial statements [text block]
Text Block
Description of other accounting policies relevant to understanding of financial statements [text block]
Text Block
Disclosure of uncertainties of entity's ability to continue as going concern [text block]
Text Block
Disclosure of reclassifications or changes in presentation [text block]
Text Block
Disclosure of summary of significant accounting policies [text block]
Text Block
Disclosure of assets and liabilities with significant risk of material adjustment [text block]
Text Block
Corporate information [set]
Name of reporting entity or other means of identification
String
Domicile of entity
String
Legal form of entity
String
Country of incorporation
String
Address of entity's registered office
String
Principal place of business
String
Description of nature of entity's operations and principal activities
String
Name of parent entity
String
Name of ultimate parent of group
String
Management conclusion on fair presentation as consequence of departure
String
Explanation of departure from IFRS for SMEs
String
Explanation of nature of requirement in IFRS for SMEs and conclusion why requirement is in conflict with objective of financial statements
String
Explanation of adjustments that would be necessary to achieve fair presentation
String
Explanation of fact and basis for preparation of financial statements when not going concern basis
String
Explanation of why entity not regarded as going concern
String
Description of reason for using longer or shorter reporting period
String
Description of fact that amounts presented in financial statements are not entirely comparable
String
Explanation of sources of estimation uncertainty with significant risk of causing material adjustment
String
Other miscellaneous disclosures [set]
Description of reason why reclassification of comparative amounts is impracticable
String
Statement that fair value of assets other than cash to be distributed to owners cannot be measured reliably without undue cost or effort
String
Description of reasons why reliable fair value measurement of assets other than cash to be distributed to owners would involve undue cost or effort
String
Explanation of management judgements in applying entity's accounting policies with significant effect on recognised amounts
String
Description of basis for preparing and presenting information not required by IFRS for SMEs
String
Component: (Network and Hypercube)
Network [810000B] Notes - Reclassifications or changes in presentation
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-810000B)
Hypercube Disclosure of reclassifications or changes in presentation [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Reclassified items [axis] Reclassified items [member]
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Description of nature of reclassifications or changes in presentation
String
Description of reason for reclassifications or changes in presentation
String
Amount of reclassifications or changes in presentation
Component: (Network and Hypercube)
Network [810000C] Notes - Assets and liabilities with significant risk of material adjustment
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-810000C)
Hypercube Disclosure of assets and liabilities with significant risk of material adjustment [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Assets and liabilities [axis] Assets and liabilities [member]
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Description of nature of assets with significant risk of material adjustments within next financial year
String
Description of nature of liabilities with significant risk of material adjustments within next financial year
String
Assets with significant risk of material adjustments within next financial year
Liabilities with significant risk of material adjustments within next financial year
Component: (Network and Hypercube)
Network [811000A] Notes - Accounting policies, changes in accounting estimates and errors
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-811000A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Accounting policies, changes in accounting estimates and errors [abstract]
Disclosure of initial application of amendment to IFRS for SMEs [text block]
Text Block
Disclosure of voluntary change in accounting policy [text block]
Text Block
Disclosure of changes in accounting estimates [text block]
Text Block
Description of nature of accounting errors in prior periods [text block]
Text Block
Other information about corrections and changes [set]
Explanation of reason why it is impracticable to determine amounts of adjustments related to change in accounting policy
String
Explanation of reason why it is impracticable to determine amounts for correction related to prior period errors
String
Component: (Network and Hypercube)
Network [811000B] Notes - Changes in accounting estimates (Table)
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-811000B)
Hypercube Disclosure of changes in accounting estimates [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Accounting estimates [axis] Accounting estimates [member]
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Description of nature of change in accounting estimate [text block]

Text Block

Description of fact that amount of change in accounting estimate is impracticable [text block]

Text Block.

Estimate Information [set]
Increase (decrease) in accounting estimate
Component: (Network and Hypercube)
Network [815000A] Notes - Events after reporting period
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-815000A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Events after reporting period [abstract]
Disclosure of events after reporting period [text block]
Text Block
Disclosure of non-adjusting events after reporting period [text block]
Text Block
Disclosure of events after reporting period [set]
Explanation of body of authorisation
String
Date of authorisation for issue of financial statements
2025-04-21
Explanation of fact that entity's owners or others have power to amend financial statements after issue
String
Component: (Network and Hypercube)
Network [815000B] Notes - Events after reporting period - Table
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-815000B)
Hypercube Disclosure of non-adjusting events after reporting period [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Non-adjusting events after reporting period [axis]
Major business combination [member] Disposal of major subsidiary [member] Announcement of plan to discontinue operation [member] Major purchases of assets [member] Other disposals of assets [member] Expropriation of major assets by government [member] Destruction of major production plant [member] Announcing or commencing implementation of major restructuring [member] Issues or repurchases of entity's debt or equity instruments [member] Abnormally large changes in asset prices or foreign exchange rates [member] Changes in tax rates or tax laws enacted or announced [member] Entering into significant commitments or contingent liabilities [member] Commencement of major litigation [member] Non-adjusting events after reporting period [member]
Explanation of financial effect of non-adjusting event after reporting period [text block]
Text Block
Text Block
Text Block
Text Block
Text Block
Text Block
Text Block
Text Block
Text Block
Text Block
Text Block
Text Block
Text Block
Text Block
Non-adjustming event [set]
Description of nature of non-adjusting event after reporting period
String
String
String
String
String
String
String
String
String
String
String
String
String
String
Component: (Network and Hypercube)
Network [816000] Notes - Hyperinflationary reporting
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-816000)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Units Period [Aspect]
2024-01-01 | 2024-12-31
Hyperinflationary reporting [abstract]
Disclosure of hyperinflationary reporting [text block]
Text Block
Disclosure of hyperinflationary reporting [set]
Explanation of fact that financial statements and corresponding figures for previous periods have been restated for changes in general purchasing power of functional currency
String
Description of identity of price index
String
Level of price index Pure
Price index movements Pure
Gains (losses) on net monetary position iso4217:USD
Component: (Network and Hypercube)
Network [817000A] Notes - Business combinations
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-817000A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Business combinations [abstract]
Disclosure of business combinations [text block]

Text Block

Disclosure of detailed information about business combinations [text block]

Text Block

Reconciliation of changes in goodwill [text block]

Text Block

Other business combination disclosures [set]
Useful lives, goodwill
String
Component: (Network and Hypercube)
Network [817000B] Notes - Business combinations - Details Table
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-817000B)
Hypercube Disclosure of detailed information about business combination [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Business combinations [axis]
Business combinations [member] Entity's total for business combinations [member]
Acquisition information [set]
Name of acquiree
String
String
Description of acquiree
String
String
Date of acquisition
2025-04-22
2025-04-22
Percentage of voting equity interests acquired
Cost of business combination
Description of components of cost of business combination
String
String
Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [roll up]
Financial assets recognised as of acquisition date
$
$
Inventory recognised as of acquisition date
Property, plant and equipment recognised as of acquisition date
Identifiable intangible assets recognised as of acquisition date
Financial liabilities recognised as of acquisition date
Contingent liabilities recognised as of acquisition date
Identifiable assets acquired (liabilities assumed)
$
$
Other miscellaneous acquisition information [set]
Gain recognised in business combination where acquirer's interest in net fair value of identifiable assets, liabilities and provisions for contingent liabilities exceeds cost of business combination
$
$
Description of line item in statement of comprehensive income in which gain in business combination where acquirer's interest in net fair value of identifiable assets, liabilities and provisions for contingent liabilities exceeds cost of business combination is recognised
String
String
Description of factors that make up goodwill recognised
String
String
Component: (Network and Hypercube)
Network [817000C] Notes - Business combinations - Goodwill rollforward
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-817000C)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Reconciliation of changes in goodwill [roll forward]
Goodwill at beginning of period
$
Changes in goodwill [roll up]
Additional recognition, goodwill
$
Increase (decrease) through net exchange differences, goodwill
Increase (decrease) through other changes, goodwill
Impairment loss recognised in profit or loss, goodwill
Amortisation, goodwill
Decrease through disposal of previously acquired businesses, goodwill
Total increase (decrease) in goodwill
Goodwill at end of period
$
Component: (Network and Hypercube)
Network [817000D] Notes - Business combinations - Goodwill rollforward alternative
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-817000D)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Reconciliation of changes in goodwill [roll forward]
Additional recognition, goodwill
Goodwill at beginning of period
$
Increase (decrease) through net exchange differences, goodwill
Increase (decrease) through other changes, goodwill
Impairment loss recognised in profit or loss, goodwill
Amortisation, goodwill
Decrease through disposal of previously acquired businesses, goodwill
Goodwill at end of period
$
Component: (Network and Hypercube)
Network [818000A] Notes - Related party
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-818000A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Related party [abstract]
Disclosure of related party [text block]

Text Block

Disclosure of related party [set]
Name of parent entity
String
Name of ultimate parent of group
String
Name of most senior parent entity producing publicly available financial statements
String
Explanation of relationships between parent and subsidiaries
String
Key management personnel compensation
Disclosure of transactions between related parties [text block]

Text Block

Component: (Network and Hypercube)
Network [818000B] Notes - Related party transactions
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-818000B)
Hypercube Disclosure of transactions between related parties [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Categories of related parties [axis]
Related parties [member] Entities with control, joint control or significant influence over entity [member] Entities over which entity has control, joint control or significant influence [member] Key management personnel of entity or parent [member] Other related parties [member] Entity's total for related parties [member]
Transaction information [set]
Description of transactions with related party
String
String
String
String
String
String
Description of nature of related party relationship
String
String
String
String
String
String
Related party transactions [set]
Purchases of goods, related party transactions
Revenue from sale of goods, related party transactions
Purchases of property and other assets, related party transactions
Sales of property and other assets, related party transactions
Services received, related party transactions
Revenue from rendering of services, related party transactions
Leases as lessor, related party transactions
Leases as lessee, related party transactions
Transfers of research and development from entity, related party transactions
Transfers of research and development to entity, related party transactions
Transfers under license agreements from entity, related party transactions
Transfers under license agreements to entity, related party transactions
Transfers under finance agreements from entity, related party transactions
Transfers under finance agreements to entity, related party transactions
Provision of guarantees or collateral by entity, related party transactions
Provision of guarantees or collateral to entity, related party transactions
Settlement of liabilities by entity on behalf of related party, related party transactions
Settlement of liabilities on behalf of entity by related party, related party transactions
Participation in defined benefit plan that shares risks between group entities, related party transactions
Outstanding balances for related party transactions [set]
Amounts payable, related party transactions
Amounts receivable, related party transactions
Explanation of terms and conditions of outstanding balances for related party transaction
String
String
String
String
String
String
Explanation of details of guarantees given or received of outstanding balances for related party transaction
String
String
String
String
String
String
Other related party transaction information [set]
Provisions for doubtful debts related to outstanding balances of related party transaction
Expense recognised during period for bad and doubtful debts for related party transaction
Component: (Network and Hypercube)
Network [819100A] Notes - First time adoption
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-819100A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
First time adoption [abstract]
Disclosure of first-time adoption [text block]

Text Block

Disclosure of comparative information prepared under previous GAAP [text block]

Text Block

Disclosure of first-time adoption [set]
Identification of amounts that have not been restated at date of transition to IFRS for SMEs
String
Description of omission of disclosures required by IFRS for SMEs
String
Identification of amounts that have not been restated as result of applying amendments to IFRS for SMEs
String
Other first-time adpotion information [set]
Explanation of effect of transition on reported financial position
String
Explanation of effect of transition on reported financial performance
String
Explanation of effect of transition on reported cash flows
String
Description of reason why entity stopped applying IFRS for SMEs
String
Description of reason why entity is resuming application of IFRS for SMEs
String
Description of whether entity has applied section 35 or section 10 when applying IFRS for SMEs
String
Explanation of fact that financial statements for previous periods not presented
String
Component: (Network and Hypercube)
Network [819100B] Notes - First time adoption - Comparative information
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-819100B)
Hypercube Disclosure of comparative information prepared under previous GAAP [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31 2023-12-31
Financial effect of transition from previous GAAP to IFRS for SMEs [axis] Financial effect of transition from previous GAAP to IFRS for SMEs [axis]
Previous GAAP [member] Effect of transition to IFRS for SMEs [member] IFRS for SMEs [member] Previous GAAP [member] Effect of transition to IFRS for SMEs [member] IFRS for SMEs [member]
Equity
 
 
Profit (loss)
 
 
 
Component: (Network and Hypercube)
Network [822100A] Notes - Property, plant and equipment
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-822100A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Property, plant, and equipment [abstract]
Disclosure of property, plant and equipment and investment property at cost less accumulated depreciation and impairment [text block]

Text Block

Disclosure of detailed information about property, plant and equipment [text block]

Text Block

Disclosure of reconciliation of investment property at cost less accumulated depreciation and impairment [text block]

Text Block

Measurement, depreciation, and useful lives [set]
Measurement bases, investment property at cost less accumulated depreciation and impairment
String
Depreciation method, investment property at cost less accumulated depreciation and impairment
String
Useful lives or depreciation rates, investment property at cost less accumulated depreciation and impairment
String
Other property, plant, and equipment information [set]
Property, plant and equipment, restrictions on title
Description of existence of restrictions on title, property, plant and equipment
String
Property, plant and equipment, pledged as security
Contractual commitments for acquisition of property, plant and equipment
Statement that entity has investment property whose fair value cannot be measured reliably without undue cost or effort
String
Description of reasons why fair value measurement of investment property would involve undue cost or effort
String
Property, plant and equipment, revaluation surplus
Revaluation increase (decrease), property, plant and equipment
Description of restrictions on distribution of revaluation surplus to shareholders, property, plant and equipment
String
Component: (Network and Hypercube)
Network [822100B] Notes - Property, plant and equipment - Details
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-822100B)
Hypercube Disclosure of detailed information about property, plant and equipment [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Classes of property, plant and equipment [axis]
Land and buildings [member] Land [member] Buildings [member] Machinery [member] Vehicles [member] Ships [member] Aircraft [member] Motor vehicles [member] Fixtures and fittings [member] Office equipment [member] Tangible exploration and evaluation assets [member] Construction in progress [member] Other property, plant and equipment [member] Property, plant and equipment [member]
Property, plant, and equipment details [set]
Measurement bases, property, plant and equipment
String
String
String
String
String
String
String
String
String
String
String
String
String
String
Depreciation method, property, plant and equipment
String
String
String
String
String
String
String
String
String
String
String
String
String
String
Useful lives or depreciation rates, property, plant and equipment
String
String
String
String
String
String
String
String
String
String
String
String
String
String
Reconciliation of changes in property, plant and equipment [roll forward]
Property, plant and equipment at beginning of period
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Changes in property, plant and equipment [abstract]
Additions other than through business combinations, property, plant and equipment
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Acquisitions through business combinations, property, plant and equipment
Increase (decrease) through net exchange differences, property, plant and equipment
Depreciation, property, plant and equipment
Revaluation increase (decrease), property, plant and equipment
Impairment loss recognised in other comprehensive income, property, plant and equipment
Reversal of impairment loss recognised in other comprehensive income, property, plant and equipment
Impairment loss recognised in profit or loss, property, plant and equipment
Reversal of impairment loss recognised in profit or loss, property, plant and equipment
Increase (decrease) through other changes, property, plant and equipment
Disposals, property, plant and equipment
Total increase (decrease) in property, plant and equipment
Property, plant and equipment at end of period
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Other property, plant, and equipment disclosures [set]
Effective date of revaluation, property, plant and equipment
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
Explanation of involvement of independent valuer in revaluation, property, plant and equipment
String
String
String
String
String
String
String
String
String
String
String
String
String
String
Explanation of revaluation methods and significant assumptions, property, plant and equipment
String
String
String
String
String
String
String
String
String
String
String
String
String
String
Property, plant and equipment, revalued assets, at cost
Component: (Network and Hypercube)
Network [822100C] Notes - Property, plant and equipment - Details Simplified
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-822100C)
Hypercube Disclosure of detailed information about property, plant and equipment [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Classes of property, plant and equipment [axis]
Land [member] Ships [member] Buildings [member] Machinery [member] Aircraft [member] Motor vehicles [member] Fixtures and fittings [member] Office equipment [member] Tangible exploration and evaluation assets [member] Construction in progress [member] Other property, plant and equipment [member] Property, plant and equipment [member]
Property, plant, and equipment details [set]
Measurement bases, property, plant and equipment
String
String
String
String
String
String
String
String
String
String
String
String
Depreciation method, property, plant and equipment
String
String
String
String
String
String
String
String
String
String
String
String
Useful lives or depreciation rates, property, plant and equipment
String
String
String
String
String
String
String
String
String
String
String
String
Reconciliation of changes in property, plant and equipment [roll forward]
Property, plant and equipment at beginning of period
$
$
$
$
$
$
$
$
$
$
$
$
Changes in property, plant and equipment [abstract]
Additions other than through business combinations, property, plant and equipment
$
$
$
$
$
$
$
$
$
$
$
$
Acquisitions through business combinations, property, plant and equipment
Increase (decrease) through net exchange differences, property, plant and equipment
Depreciation, property, plant and equipment
Revaluation increase (decrease), property, plant and equipment
Impairment loss recognised in other comprehensive income, property, plant and equipment
Reversal of impairment loss recognised in other comprehensive income, property, plant and equipment
Impairment loss recognised in profit or loss, property, plant and equipment
Reversal of impairment loss recognised in profit or loss, property, plant and equipment
Increase (decrease) through other changes, property, plant and equipment
Disposals, property, plant and equipment
Total increase (decrease) in property, plant and equipment
Property, plant and equipment at end of period
$
$
$
$
$
$
$
$
$
$
$
$
Other property, plant, and equipment disclosures [set]
Effective date of revaluation, property, plant and equipment
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
2022-12-31
Explanation of involvement of independent valuer in revaluation, property, plant and equipment
String
String
String
String
String
String
String
String
String
String
String
String
Explanation of revaluation methods and significant assumptions, property, plant and equipment
String
String
String
String
String
String
String
String
String
String
String
String
Property, plant and equipment, revalued assets, at cost
Component: (Network and Hypercube)
Network [822100D] Notes - Property, plant and equipment - Investment property roll forward
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-822100D)
Hypercube Disclosure of reconciliation of investment property at cost less accumulated depreciation and impairment [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Carrying amount, accumulated depreciation, amortisation and impairment and gross carrying amount [axis]
Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member]
Reconciliation of investment property [roll forward]
Investment property at cost less accumulated depreciation and impairment at beginning of period
$
$
$
Changes in investment property at cost less accumulated depreciation and impairment [roll up]
Additions other than through business combinations, investment property at cost less accumulated depreciation and impairment
$
$
$
Acquisitions through business combinations, investment property at cost less accumulated depreciation and impairment
Transfer to (from) investment property at fair value through profit or loss [roll up]
Transfer to investment property at fair value through profit or loss
$
$
$
Transfer from investment property at fair value through profit or loss
Transfer to (from) investment property at fair value through profit or loss
Increase (decrease) through net exchange differences, investment property at cost less accumulated depreciation and impairment
Depreciation, investment property at cost less accumulated depreciation and impairment
Impairment loss recognised in profit or loss, investment property at cost less accumulated depreciation and impairment
Reversal of impairment loss recognised in profit or loss, investment property at cost less accumulated depreciation and impairment
Increase (decrease) through other changes, investment property at cost less accumulated depreciation and impairment
Disposals, investment property at cost less accumulated depreciation and impairment
Total increase (decrease) in investment property at cost less accumulated depreciation and impairment
Investment property at cost less accumulated depreciation and impairment at end of period
$
$
$
Component: (Network and Hypercube)
Network [822390A] Notes - Financial instruments
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-822390A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31 2023-12-31
Financial instruments [abstract]
Disclosure of financial instruments [text block]

Text Block

Disclosure of transferred financial assets that are not derecognised in their entirety [text block]

Text Block

Disclosure of financial assets [text block]

Text Block

Disclosure of hedge accounting [text block]

Text Block

Disclosure of detailed information about hedges [text block]
Text Block
Categories of financial assets and financial liabilities [set]
Financial assets at fair value through profit or loss
Financial assets that are debt instruments, at amortised cost
Financial assets that are equity instruments, at cost
Financial liabilities at fair value through profit or loss
Financial liabilities at amortised cost
Loan commitments, at cost
Disclosure of financial instruments [set]
Description of basis and assumptions to determine fair value
String
Statement that reliable measure of fair value for financial instruments that would otherwise be measured at fair value through profit or loss is no longer available or is not available without undue cost or effort
String
Financial assets whose fair value is no longer available or is not available without undue cost or effort
 
Financial liabilities whose fair value is no longer available or is not available without undue cost or effort
 
Description of reasons why reliable fair value measurement of financial instruments that would otherwise be measured at fair value through profit or loss would involve undue cost or effort
String
Financial assets pledged or in default [set]
Financial assets pledged as collateral for liabilities or contingent liabilities
 
Description of terms and conditions of financial assets pledged as collateral for liabilities or contingent liabilities
String
Description of details of breaches of terms or defaults during period of principal, interest, sinking fund, or redemption terms of loans payable
String
Loans payable in breach of terms or default
 
Explanation of whether breach of terms or default was remedied or terms of loans payable were renegotiated before financial statements were authorised for issue
String
Cash flow hedge information [set]
Gains (losses) on hedging instrument, fair value hedges
Gains (losses) on hedged item attributable to hedged risk, fair value hedges
Description of periods when cash flows expected to occur
String
Description of periods when cash flows affect profit or loss
String
Description of forecast transactions for which hedge accounting had been used in previous period but which are no longer expected to occur
String
Gains (losses) on cash flow hedges, net of tax
Gains (losses) on cash flow hedges, before tax
Reclassification adjustments on cash flow hedges, net of tax
Reclassification adjustments on cash flow hedges, before tax
Gains (losses) on ineffectiveness of cash flow hedges recognised in profit or loss
Income, expense, gains or losses of financial instruments [set]
Gains (losses) on financial instruments [set]
Gains (losses) on financial assets at fair value through profit or loss
Gains (losses) on financial liabilities at fair value through profit or loss
Gains (losses) on financial assets at amortised cost
Gains (losses) on financial liabilities at amortised cost
Interest income and interest expense for financial assets or financial liabilities not at fair value through profit or loss [set]
Interest income for financial assets not at fair value through profit or loss
Interest expense for financial liabilities not at fair value through profit or loss
Component: (Network and Hypercube)
Network [822390B] Notes - Financial instruments - Transferred
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-822390B)
Hypercube Disclosure of transferred financial assets that are not derecognised in their entirety [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Transferred financial assets that are not derecognised in their entirety [axis] Transferred financial assets that are not derecognised in their entirety [member]
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Transferred financial assets not derecognised [set]
Description of nature of transferred financial assets that are not derecognised in their entirety
String
Description of nature of risks and rewards of ownership to which entity is exposed
String
Assets that entity continues to recognise
Associated liabilities that entity continues to recognise
Component: (Network and Hypercube)
Network [822390C] Notes - Financial instruments - Financial asset details
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-822390C)
Hypercube Disclosure of financial assets [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Classes of financial assets [axis] Financial assets, class [member]
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Financial asset information [set]
Impairment loss on financial assets
Component: (Network and Hypercube)
Network [822390D] Notes - Financial instruments - Hedges Detail
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-822390D)
Hypercube Disclosure of detailed information about hedges [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Types of risks [axis]
Interest rate risks of debt instruments measured at amortised cost [member] Foreign exchange or interest rate risks in firm commitment or highly probable forecast transactions [member] Price risks of commodity or firm commitments or highly probable forecast transactions to purchase or sell commodity [member] Foreign exchange risks in net investment in foreign operations [member] Risks [member]
Hedge information [set]
Description of type of hedge
String
String
String
String
String
Description of financial instruments designated as hedging instruments
String
String
String
String
String
Financial instruments designated as hedging instruments, at fair value
Description of nature of risks being hedged
String
String
String
String
String
Component: (Network and Hypercube)
Network [823180A] Notes - Intangible assets
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-823180A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Intangible assets [abstract]
Disclosure of intangible assets [text block]

Text Block

Disclosure of detailed information about intangible assets [text block]

Text Block

Disclosure of intangible assets material to entity [text block]

Text Block

Intangible assets other information [set]
Intangible assets acquired by way of government grant, fair value initially recognised
Intangible assets acquired by way of government grant
Intangible assets whose title is restricted
Intangible assets pledged as security for liabilities
Contractual commitments for acquisition of intangible assets
Research and development expense
Component: (Network and Hypercube)
Network [823180B] Notes - Intangible assets - Details
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-823180B)
Hypercube Disclosure of detailed information about intangible assets [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Classes of intangible assets other than goodwill [axis]
Brand names [member] Intangible exploration and evaluation assets [member] Mastheads and publishing titles [member] Computer software [member] Licences and franchises [member] Copyrights, patents and other industrial property rights, service and operating rights [member] Recipes, formulae, models, designs and prototypes [member] Intangible assets under development [member] Service concession arrangements, classified as intangible assets [member] Other intangible assets [member] Intangible assets other than goodwill [member]
Carrying amount, accumulated depreciation, amortisation and impairment and gross carrying amount [axis]
Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member]
Information about intangible assets [set]
Description of line item(s) in statement of comprehensive income in which amortisation of intangible assets is included
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
Amortisation method, intangible assets other than goodwill
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
Useful lives or amortisation rates, intangible assets other than goodwill
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
String
Reconciliation of changes in intangible assets other than goodwill [roll forward]
Intangible assets other than goodwill at beginning of period
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Changes in intangible assets other than goodwill [roll up]
Additions other than through business combinations, intangible assets other than goodwill
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Acquisitions through business combinations, intangible assets other than goodwill
Increase (decrease) through net exchange differences, intangible assets other than goodwill
Amortisation, intangible assets other than goodwill
Impairment loss recognised in profit or loss, intangible assets other than goodwill
Reversal of impairment loss recognised in profit or loss, intangible assets other than goodwill
Increase (decrease) through other changes, intangible assets other than goodwill
Disposals, intangible assets other than goodwill
Total increase (decrease) in intangible assets other than goodwill
Intangible assets other than goodwill at end of period
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Component: (Network and Hypercube)
Network [823180C] Notes - Intangible assets - Material to entity
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-823180C)
Hypercube Disclosure of intangible assets material to entity [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Intangible assets material to entity [axis] Intangible assets material to entity [member]
Concept [Aspect] Units Period [Aspect]
2024-01-01 | 2024-12-31
Intangible assets material to entity information [set]
Description of intangible assets material to entity
String
Intangible assets material to entity iso4217:USD
Remaining amortisation period of intangible assets material to entity iso4217:USD
Component: (Network and Hypercube)
Network [824180A] Notes - Agriculture
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-824180A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Agriculture [abstract]
Disclosure of biological assets [text block]

Text Block

Disclosure of biological assets [set]
Description of biological assets
String
Description of methods and assumptions applied in determining fair value of agricultural produce at point of harvest and biological assets
String
Disclosure of reconciliation of changes in biological assets [text block]

Text Block

Other miscellaneous biological assets disclosures [set]
Explanation of why fair value cannot be reliably measured without undue cost or effort for biological assets, at cost
String
Depreciation method, biological assets, at cost
String
Useful lives or depreciation rates, biological assets, at cost
String
Component: (Network and Hypercube)
Network [824180B] Notes - Agriculture - Details
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-824180B)
Hypercube Disclosure of reconciliation of changes in biological assets [table]
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Measurement [axis]
At fair value [member] At cost [member] Aggregated measurement [member]
Carrying amount, accumulated depreciation, amortisation and impairment and gross carrying amount [axis]
Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member] Gross carrying amount [member] Accumulated depreciation, amortisation and impairment [member] Carrying amount [member]
Reconciliation of changes in biological assets [roll forward]
Biological assets at start of period
$
$
$
$
$
$
$
$
$
Changes in biological assets [roll up]
Gains (losses) on fair value adjustment, biological assets
$
$
$
$
$
$
$
$
$
Additions other than through business combinations, biological assets
Decrease due to harvest, biological assets
Acquisitions through business combinations, biological assets
Increase (decrease) through net exchange differences, biological assets
Increase (decrease) through other changes, biological assets
Disposals, biological assets
Total increase (decrease) in biological assets
Biological assets at end of period
$
$
$
$
$
$
$
$
$
Component: (Network and Hypercube)
Network [825100A] Notes - Investment property
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-825100A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Investment property [abstract]
Disclosure of investment property at fair value through profit or loss [text block]

Text Block

Disclosure of investment property at fair value through profit or loss [set]
Description of methods and significant assumptions applied in determining fair value of investment property
String
Description of extent to which fair value of investment property is based on valuation by independent valuer
String
Explanation of restrictions on realisability of investment property at fair value through profit or loss or remittance of income and proceeds of disposal of investment property at fair value through profit or loss
String
Restrictions on realisability of investment property at fair value through profit or loss or remittance of income and proceeds of disposal of investment property at fair value through profit or loss
Explanation of contractual obligations to purchase, construct or develop investment property at fair value through profit or loss or for repairs, maintenance or enhancements
String
Reconciliation of changes in investment property at fair value through profit or loss [roll forward]
Investment property at fair value through profit or loss at beginning of period
$
Changes in investment property at fair value through profit or loss [roll up]
Additions other than through business combinations, investment property at fair value through profit or loss
$
Acquisitions through business combinations, investment property at fair value through profit or loss
Gains (losses) on fair value adjustment, investment property at fair value through profit or loss
Transfer to (from) investment property at cost less accumulated depreciation and impairment [roll up]
Transfer to investment property at cost less accumulated depreciation and impairment
$
Transfer from investment property at cost less accumulated depreciation and impairment
Transfer to (from) investment property at cost less accumulated depreciation and impairment
Transfer from (to) inventories and owner-occupied property, investment property at fair value through profit or loss
Increase (decrease) through net exchange differences, investment property at fair value through profit or loss
Increase (decrease) through other changes, investment property at fair value through profit or loss
Total increase (decrease) in investment property at fair value through profit or loss
Investment property at fair value through profit or loss at end of period
$
Component: (Network and Hypercube)
Network [825480A] Notes - Consolidated, combined and separate financial statements
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-825480A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Consolidated, combined, and separate financial statements [abstract]
Disclosure of consolidated, separate and combined financial statements [text block]

Text Block

Disclosure of consolidated, separate, and combined financial statements [set]
Description of significant judgements and assumptions made in determining that entity controls another entity even though it holds less than half of voting rights
String
Date of end of reporting period of financial statements of subsidiary
2025-04-26
Description of nature and extent of significant restrictions on transfer of funds to entity
String
Description of nature of financial statements
String
Investments in subsidiaries not consolidated at reporting date
Explanation of reasons why combined financial statements are prepared
String
Description of basis for determining which entities are included in combined financial statements
String
Description of basis of preparation of combined financial statements
String
Method used to account for investments in subsidiaries
String
Method used to account for investments in jointly controlled entities
String
Method used to account for investments in associates
String
Description of identification of financial statements to which separate financial statements relate
String
Component: (Network and Hypercube)
Network [825500A] Notes - Interests in joint ventures
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-825500A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31 2023-12-31
Interests in joint ventures [abstract]
Disclosure of interests in joint ventures [text block]

Text Block

Disclosure of interests in joint ventures [set]
Investments in joint ventures
Fair value of investments in joint ventures for which there are quoted market prices
 
Commitments in relation to joint ventures
 
Share of profit (loss) of joint ventures accounted for using equity method
Share of profit (loss) of discontinued operations of joint ventures accounted for using equity method
Statement that undue cost or effort exemption is applied for jointly controlled entities
String
Description of reasons why fair value measurement of jointly controlled entities would involve undue cost or effort
String
Investments in jointly controlled entities accounted for under cost model because undue cost or effort exemption is applied
 
Description of accounting policy for investments in joint ventures [text block]

Text Block

Component: (Network and Hypercube)
Network [825600A] Notes - Investments in associates
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-825600A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Unit [Aspect] iso4217:USD
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31 2023-12-31
Investments in associates [abstract]
Disclosure of investment in associates [text block]

Text Block

Description of accounting policy for investment in associates [text block]

Text Block

Disclosure of investment in associates [set]
Investments in associates
Fair value of investments in associates for which there are quoted market prices
 
Dividends and other distributions from associates accounted for by cost model recognised as income
Share of profit (loss) of associates accounted for using equity method
Share of profit (loss) of discontinued operations of associates accounted for using equity method
Statement that undue cost or effort exemption is applied for associates
String
Description of reasons why fair value measurement of associates would involve undue cost or effort
String
Investments in associates accounted for under cost model because undue cost or effort exemption is applied
 
Component: (Network and Hypercube)
Network [825900A] Notes - Non-current assets or disposal groups held for sale
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-825900A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Non-current assets or disposal broups held for sale [abstract]
Disclosure of binding sale agreement for major disposal of assets or group of assets and liabilities [text block]

Text Block

Disclosure of binding sale agreement for major disposal of assets or group of assets and liabilities [set]
Description of assets or group of assets and liabilities if entity has binding sale agreement
String
Description of facts and circumstances of sale or plan
String
Assets for which entity has binding sale agreement
Liabilities for which entity has binding sale agreement
Component: (Network and Hypercube)
Network [826380A] Notes - Inventories
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-826380A)
Hypercube Implied
Reporting Entity [Aspect] AAAAAAAAAA | http://xbrlsite.com/id
Concept [Aspect] Period [Aspect]
2024-01-01 | 2024-12-31
Inventories [abstract]
Disclosure of inventories [text block]

Text Block

Disclosure of Inventories [set]
Description of inventory cost formulas
String
Inventory write-down
Reversal of inventory write-down
Cost of inventories recognised as expense during period
Inventories pledged as security for liabilities
Description of accounting policy for measuring inventories [text block]

Text Block