## Model Structure

Component: (Network and Table)
Network | 11-Variance Analysis (http://www.xbrlsite.com/seattlemethod/report/role/VarianceAnalysis)
Table | Variance Analysis [Hypercube]

# | Label | Report Element Class | Period Type | Balance | Name
--- | --- | --- | --- | --- | ---
1 | Variance Analysis [Hypercube] | [Table] |  |  | proof:VarianceAnalysisHypercube
2 | Scenario [Axis] | [Axis] |  |  | proof:ScenarioAxis
3 | Actual [Member] | [Member] |  |  | proof:ActualMember
4 | Budgeted [Member] | [Member] |  |  | proof:BudgetedMember
5 | Variance [Member] | [Member] |  |  | proof:VarianceMember
6 | Variance Analysis [Line Items] | [Line Items] |  |  | proof:VarianceAnalysisLineItems
7 | Variance Analysis [Roll Up] | [Abstract] |  |  | proof:VarianceAnalysisRollUp
8 | Revenues | [Concept] Monetary | For Period | Credit | proof:Revenues
9 | (Expenses) | [Concept] Monetary | For Period | Debit | proof:Expenses
10 | Gains | [Concept] Monetary | For Period | Credit | proof:Gains
11 | (Losses) | [Concept] Monetary | For Period | Debit | proof:Losses
12 | Net Income | [Concept] Monetary | For Period | Credit | proof:NetIncome