Generated by Pacioli version 45d7c8c (updated 3 years, 5 months ago). Analysis at 2026-09-20T14:27:46+0000 for myAUDTaddress. Return to MAIN PAGE  
TypeDefinedBoundDerivedOKFail
calculation7630303030
disclosure35410410
disclosureCheck47470470
existenceAssertion00000
formula90200
valueAssertion5711901170

All Rules

#TypeName Rule Expression
1valueAssertionCR1
  • ok:7
  • failed:0
 

Assets=LiabilitiesAndEquity

7 instances:

fac:Assets[0] = fac:LiabilitiesAndEquity[0]

fac:Assets[0] = fac:LiabilitiesAndEquity[0]

fac:Assets[0] = fac:LiabilitiesAndEquity[0]

fac:Assets[0] = fac:LiabilitiesAndEquity[0]

fac:Assets[0] = fac:LiabilitiesAndEquity[0]

fac:Assets[14,450] = fac:LiabilitiesAndEquity[14,450]

fac:Assets[14,450] = fac:LiabilitiesAndEquity[14,450]

2valueAssertionFAC_CONSISTENCY_12 Added
  • ok:8
  • failed:0
 

GrossProfit=Revenues-CostOfRevenue

8 instances:

fac:GrossProfit[0] = fac:Revenues[0] - fac:CostOfRevenue[0]

fac:GrossProfit[0] = fac:Revenues[0] - fac:CostOfRevenue[0]

fac:GrossProfit[0] = fac:Revenues[0] - fac:CostOfRevenue[0]

fac:GrossProfit[0] = fac:Revenues[0] - fac:CostOfRevenue[0]

fac:GrossProfit[0] = fac:Revenues[0] - fac:CostOfRevenue[0]

fac:GrossProfit[0] = fac:Revenues[0] - fac:CostOfRevenue[0]

fac:GrossProfit[2,700] = fac:Revenues[8,000] - fac:CostOfRevenue[5,300]

fac:GrossProfit[2,700] = fac:Revenues[8,000] - fac:CostOfRevenue[5,300]

3valueAssertionFAC_CONSISTENCY_17 Added
  • ok:1
  • failed:0
 

IncomeLossFromContinuingOperationsBeforeTax=OperatingIncomeLoss+NonoperatingIncomeLoss

1 instance:

fac:IncomeLossFromContinuingOperationsBeforeTax[2,450] = fac:OperatingIncomeLoss[2,600] + fac:NonoperatingIncomeLoss[-150]

4valueAssertionFAC_CONSISTENCY_3 Added
  • ok:7
  • failed:0
 

Assets=CurrentAssets+NoncurrentAssets

7 instances:

fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

fac:Assets[14,450] = fac:CurrentAssets[13,550] + fac:NoncurrentAssets[900]

fac:Assets[14,450] = fac:CurrentAssets[13,550] + fac:NoncurrentAssets[900]

5valueAssertionFAC_CONSISTENCY_36 Added
  • ok:6
  • failed:0
 

OperatingIncomeLoss=GrossProfit-OperatingExpenses

6 instances:

fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] - fac:OperatingExpenses[0]

fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] - fac:OperatingExpenses[0]

fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] - fac:OperatingExpenses[0]

fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] - fac:OperatingExpenses[0]

fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] - fac:OperatingExpenses[0]

fac:OperatingIncomeLoss[2,600] = fac:GrossProfit[2,700] - fac:OperatingExpenses[100]

6valueAssertionFAC_CONSISTENCY_4 Added
  • ok:7
  • failed:0
 

Liabilities=CurrentLiabilities+NoncurrentLiabilities

7 instances:

fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

fac:Liabilities[2,400] = fac:CurrentLiabilities[1,400] + fac:NoncurrentLiabilities[1,000]

fac:Liabilities[2,400] = fac:CurrentLiabilities[1,400] + fac:NoncurrentLiabilities[1,000]

7valueAssertionFAC_CONSISTENCY_5 Added
  • ok:7
  • failed:0
 

LiabilitiesAndEquity=Liabilities+Equity

7 instances:

fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

fac:LiabilitiesAndEquity[14,450] = fac:Liabilities[2,400] + fac:Equity[12,050]

fac:LiabilitiesAndEquity[14,450] = fac:Liabilities[2,400] + fac:Equity[12,050]

8valueAssertionFAC_CONSISTENCY_59 Added
  • ok:6
  • failed:0
 

NetCashFlow=NetCashFlowFromOperatingActivities+NetCashFlowFromInvestingActivities+NetCashFlowFromFinancingActivities

6 instances:

fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0]

fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0]

fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0]

fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0]

fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0]

fac:NetCashFlow[10,850] = fac:NetCashFlowFromOperatingActivities[1,000] + fac:NetCashFlowFromInvestingActivities[-1,000] + fac:NetCashFlowFromFinancingActivities[10,850]

9formulaFAC_IMPUTE_BS_Impute_01 Added
  • derived:0
 

if exists(LiabilitiesAndEquity)and exists(CurrentAssets)and Assets eq null and NoncurrentAssets eq null then CurrentAssets else null
 derives fac:Assets

10formulaFAC_IMPUTE_BS_Impute_02 Added
  • derived:0
 

if exists(LiabilitiesAndEquity)and exists(CurrentAssets)and exists(LiabilitiesAndEquity)and Assets eq null and NoncurrentAssets eq null then CurrentAssets else null
 derives fac:Assets

11formulaFAC_IMPUTE_BS_Impute_03 Added
  • derived:0
 

if Assets eq null and NoncurrentAssets eq null and exists(Liabilities)and exists(Equity)and exists(LiabilitiesAndEquity)and LiabilitiesAndEquity=Liabilities+Equity then CurrentAssets else null
 derives fac:Assets

12formulaFAC_IMPUTE_BS_Impute_04 Added
  • derived:0
 

if Assets eq null and NoncurrentAssets eq null and exists(CurrentAssets)then Assets-CurrentAssets else null
 derives fac:NoncurrentAssets

13formulaFAC_IMPUTE_BS_Impute_05 Added
  • derived:0
 

if LiabilitiesAndEquity eq null and exists(Assets)then Assets else null
 derives fac:LiabilitiesAndEquity

14formulaFAC_IMPUTE_BS_Impute_12 Added
  • derived:0
 

if NoncurrentLiabilities eq null and exists(Liabilities)and exists(CurrentLiabilities)then Liabilities-CurrentLiabilities else null
 derives fac:NoncurrentLiabilities

15formulaFAC_IMPUTE_BS_Impute_14 Added
  • derived:0
 

if Liabilities eq null and exists(CurrentLiabilities)and exists(NoncurrentLiabilities)then CurrentLiabilities+NoncurrentLiabilities else null
 derives fac:Liabilities

16formulaFAC_IMPUTE_BS_Impute_56 Added
  • derived:0
 

if NoncurrentLiabilities eq null and exists(CurrentLiabilities)and exists(Liabilities)then Liabilities-CurrentLiabilities else null
 derives fac:NoncurrentLiabilities

17formulaFAC_IMPUTE_IS_Impute_21 Added
  • derived:2
 

if GrossProfit eq null and exists(Revenues)and exists(CostOfRevenue)then Revenues-CostOfRevenue else null
 derives fac:GrossProfit

2 instances:

if fac:GrossProfit[0] eq null and exists fac:Revenues[0] and exists fac:CostOfRevenue[0] then fac:Revenues[0] - fac:CostOfRevenue[0] else null
 derived fac:GrossProfit[0]

if fac:GrossProfit[0] eq null and exists fac:Revenues[8,000] and exists fac:CostOfRevenue[5,300] then fac:Revenues[8,000] - fac:CostOfRevenue[5,300] else null
 derived fac:GrossProfit[2,700]

18valueAssertionMA1
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

1000 {0, 1000}

19valueAssertionMA10
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

900 {0, 900}

20valueAssertionMA11
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

1000 {0, 1000}

21valueAssertionMA12
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

1000 {0, 1000}

22valueAssertionMA13
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

1000 {0, 1000}

23valueAssertionMA14
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

1000 {0, 1000}

24valueAssertionMA15
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

2050 {0, 2050}

25valueAssertionMA1563806796
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

400 {0, 400}

26valueAssertionMA16
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

2050 {0, 2050}

27valueAssertionMA1963711707
  • ok:0
  • failed:0
 

Total eq sum(Each)

28valueAssertionMA2
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

9000 {0, 9000}

29valueAssertionMA243771202
  • ok:0
  • failed:0
 

Total eq sum(Each)

30valueAssertionMA3
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

850 {0, 850}

31valueAssertionMA4
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

10850 {0, 10850}

32valueAssertionMA407624336
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

10000 {0, 10000}

33valueAssertionMA5
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

0 {0, 0}

34valueAssertionMA584274006
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

10000 {0, 10000}

35valueAssertionMA585137279
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

400 {0, 400}

36valueAssertionMA6
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

0 {0, 0}

37valueAssertionMA7
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

2700 {0, 2700}

38valueAssertionMA8
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

2700 {0, 2700}

39valueAssertionMA9
  • ok:2
  • failed:0
 

Total eq sum(Each)

2 instances:

0 {0, 0}

900 {0, 900}

40valueAssertionMAI1
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

8000 {0, 8000}

41valueAssertionMAI10
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

100 {0, 100}

42valueAssertionMAI11
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

0 {0, 0}

43valueAssertionMAI12
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

0 {0, 0}

44valueAssertionMAI13
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

0 {0, 0}

45valueAssertionMAI14
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

0 {0, 0}

46valueAssertionMAI2
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

8000 {0, 8000}

47valueAssertionMAI3
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

5300 {0, 5300}

48valueAssertionMAI4
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

5300 {0, 5300}

49valueAssertionMAI5
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

400 {0, 400}

50valueAssertionMAI6
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

400 {0, 400}

51valueAssertionMAI7
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

150 {0, 150}

52valueAssertionMAI8
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

150 {0, 150}

53valueAssertionMAI9
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

100 {0, 100}

54valueAssertionMAR_2d94eb7d
  • ok:1
  • failed:0
 

Total eq sum(Each)

1 instance:

0 {10000, -10000, 2000, -2000, 1000, -1000, 5000, -5000, 3000, -3000, 8000, -8000, 2000, -2000, 8000, -8000, 7000, -7000, 1000, -1000, 150, 150, -150, 300, -300, 100, -100, 0, 0, 400, -400, -150}

55valueAssertionRF1
  • ok:1
  • failed:0
 

CashAndCashEquivalents_BalanceStart+NetCashFlow=CashAndCashEquivalents_BalanceEnd

1 instance:

mini:CashAndCashEquivalents[0] + fac:NetCashFlow[10,850] = mini:CashAndCashEquivalents[10,850]

56valueAssertionRF10
  • ok:1
  • failed:0
 

PaidInCapital_BalanceStart+InvestmentsByOwner-DistributionsToOwner=PaidInCapital_BalanceEnd

1 instance:

ekg:PaidInCapital[0] + mini:InvestmentsByOwner[10,000] - mini:DistributionsToOwner[0] = ekg:PaidInCapital[10,000]

57valueAssertionRF11A
  • ok:1
  • failed:0
 

RetainedEarnings_BalanceStart+NetIncomeLoss-Dividends=RetainedEarnings_BalanceEnd

1 instance:

coa:RetainedEarnings[0] + mini:NetIncomeLoss[2,050] - mini:Dividends[0] = coa:RetainedEarnings[2,050]

58valueAssertionRF2
  • ok:2
  • failed:0
 

Equity_BalanceStart+NetIncomeLoss+InvestmentsByOwner-DistributionsToOwner=Equity_BalanceEnd

2 instances:

fac:Equity[0] + mini:NetIncomeLoss[2,050] + mini:InvestmentsByOwner[10,000] - mini:DistributionsToOwner[0] = fac:Equity[12,050]

fac:Equity[0] + mini:NetIncomeLoss[2,050] + mini:InvestmentsByOwner[10,000] - mini:DistributionsToOwner[0] = fac:Equity[12,050]

59valueAssertionRF3
  • ok:1
  • failed:0
 

CashAndCashEquivalents_BalanceStart+ProceedsFromCollectionOfReceivables-PaymentOfAccountsPayable-PaymentInterest+ProceedsFromAdditionalLongtermBorrowings-PaymentForReductionOfLongtermBorrowings-PaymentForCapitalAdditionsOfPropertyPlantEquipment+ProceedsFromInvestmentsByOwner-PaymentForDistributionsToOwner-PaymentOfDividends=CashAndCashEquivalents_BalanceEnd

1 instance:

mini:CashAndCashEquivalents[0] + mini:ProceedsFromCollectionOfReceivables[8,000] - mini:PaymentOfAccountsPayable[7,000] - mini:PaymentInterest[150] + mini:ProceedsFromAdditionalLongtermBorrowings[2,000] - mini:PaymentForReductionOfLongtermBorrowings[1,000] - mini:PaymentForCapitalAdditionsOfPropertyPlantEquipment[1,000] + mini:ProceedsFromInvestmentsByOwner[10,000] - mini:PaymentForDistributionsToOwner[0] - mini:PaymentOfDividends[0] = mini:CashAndCashEquivalents[10,850]

60valueAssertionRF4
  • ok:1
  • failed:0
 

Receivables_BalanceStart+IncreaseInReceivablesFromSalesOnAccount-CollectionOfReceivables-AdditionsToAllowanceForBadDebts-BadDebtsWrittenOff=Receivables_BalanceEnd

1 instance:

mini:Receivables[0] + mini:IncreaseInReceivablesFromSalesOnAccount[8,000] - mini:CollectionOfReceivables[8,000] - mini:AdditionsToAllowanceForBadDebts[0] - mini:BadDebtsWrittenOff[0] = mini:Receivables[0]

61valueAssertionRF5
  • ok:1
  • failed:0
 

Inventories_PeriodStart+PurchasesOfInventoryForSale-DecreaseInInventoriesFromSales-InventoryWrittenOff=Inventories_PeriodEnd

1 instance:

mini:Inventories[0] + mini:PurchasesOfInventoryForSale[5,000] - mini:DecreaseInInventoriesFromSales[2,000] - mini:InventoryWrittenOff[300] = mini:Inventories[2,700]

62valueAssertionRF6
  • ok:1
  • failed:0
 

PropertyPlantAndEquipment_BalanceStart+CapitalAdditionsPropertyPlantAndEquipment-DecreaseFromDepreciationAndAmortization-PropertyPlantAndEquipmentWrittenOff=PropertyPlantAndEquipment_BalanceEnd

1 instance:

mini:PropertyPlantAndEquipment[0] + mini:CapitalAdditionsPropertyPlantAndEquipment[1,000] - mini:DecreaseFromDepreciationAndAmortization[100] - mini:PropertyPlantAndEquipmentWrittenOff[0] = mini:PropertyPlantAndEquipment[900]

63valueAssertionRF7
  • ok:1
  • failed:0
 

AccountsPayable_BalanceStart+PurchasesInventoryForSaleOnAccount-DecreaseFromPaymentAccountsPayable=AccountsPayable_BalanceEnd

1 instance:

coa:AccountsPayable[0] + mini:PurchasesInventoryForSaleOnAccount[8,000] - mini:DecreaseFromPaymentAccountsPayable[7,000] = coa:AccountsPayable[1,000]

64valueAssertionRF8
  • ok:1
  • failed:0
 

AccruedExpenses_BalanceStart+InterestAccrued-DecreaseFromPaymentOfInterest=AccruedExpenses_BalanceEnd

1 instance:

ekg:AccruedExpenses[0] + mini:InterestAccrued[550] - mini:DecreaseFromPaymentOfInterest[150] = ekg:AccruedExpenses[400]

65valueAssertionRF9
  • ok:1
  • failed:0
 

LongtermDebt_BalanceStart+AdditionalLongtermBorrowings-RepaymentLongtermBorrowings+IncreasesDecreasesFromTransfersFromCurrentPortion=LongtermDebt_BalanceEnd

1 instance:

mini:LongtermDebt[0] + mini:AdditionalLongtermBorrowings[2,000] - mini:RepaymentLongtermBorrowings[1,000] + mini:IncreasesDecreasesFromTransfersFromCurrentPortion[0] = mini:LongtermDebt[1,000]

66valueAssertionRF_ff7a9dcc
  • ok:1
  • failed:0
 

CurrentPortionOfLongtermDebt_PeriodStart+IncreasesDecreasesFromTransfersFromLongterm=CurrentPortionOfLongtermDebt_PeriodEnd

1 instance:

mini:CurrentPortionOfLongtermDebt[0] + mini:IncreasesDecreasesFromTransfersFromLongterm[0] = mini:CurrentPortionOfLongtermDebt[0]

67disclosuredisclosures:AccountsPayablePolicies Added
  • detections:1
 
Accounts Payable Policies
  • disclosures:AccountsPayablePolicies requires:
  • 1 instance:

     In network 9730 - Policies - Significant Accounting Policies:
    Detected block Accounts Payable Policies [Text Block] [Level1TextBlock] with mini:AccountsPayablePoliciesTextBlock

    68disclosuredisclosures:AccountsPayableRollForward Added
    • detections:1
     
    Accounts Payable Roll Forward
  • disclosures:AccountsPayableRollForward requires:
  • 1 instance:

     In network 9310 - Movements - Accounts Payable Movements:
    Detected block Accounts Payable, Beginning Balance [RollForward] with mini:AccountsPayable

    69disclosuredisclosures:AccountsPayableSubclassifications Added
    • detections:1
     
    Accounts Payable Subclassifications
  • disclosures:AccountsPayableSubclassifications requires:
  • 1 instance:

     In network 9660 - Subclassifications - Accounts Payable Subclassifications:
    Detected block Accounts Payable [RollUp] with mini:AccountsPayable

    70disclosuredisclosures:AccruedExpensesRollForward Added
    • detections:1
     
    Accrued Expenses Roll Forward
  • disclosures:AccruedExpensesRollForward requires:
  • 1 instance:

     In network 9315 - Movements - Accrued Expenses Movements:
    Detected block Accrued Expenses, Beginning Balance [RollForward] with mini:AccruedExpenses

    71disclosuredisclosures:AssetsRollUp Added
    • detections:1
     
    Assets Roll Up
  • disclosures:AssetsRollUp requires:
    • Concept Arrangement Pattern cm:RollUp
  • 1 instance:

     In network 9501 - Statement - Balance Sheet:
    Detected block Assets [RollUp] with mini:Assets

    72disclosuredisclosures:BalanceSheetClassified Added
    • detections:1
     
    Balance Sheet, Classified
  • disclosures:BalanceSheetClassified requires:
  • 1 instance:

     In network 9501 - Statement - Balance Sheet:
    9501 - Statement - Balance Sheet Balance Sheet [Hypercube] is a component
    Detected block Assets [RollUp] with mini:Assets
    Detected block Liabilities and Equity [RollUp] with mini:LiabilitiesAndEquity

    73disclosuredisclosures:BasisOfPresentation Added
    • detections:1
     
    Basis of Presentation
  • disclosures:BasisOfPresentation requires:
  • 1 instance:

     In network 9720 - Policies - Basis of Reporting Note:
    Detected block Basis of Reporting [Text Block] [Level1TextBlock] with mini:BasisReportingTextBlock

    74disclosuredisclosures:CashAndCashEquivalentsPolicy Added
    • detections:1
     
    Cash and Cash Equivalents Policy
  • disclosures:CashAndCashEquivalentsPolicy requires:
  • 1 instance:

     In network 9730 - Policies - Significant Accounting Policies:
    Detected block Cash and Cash Equivalents Policies [Text Block] [Level1TextBlock] with mini:CashAndCashEquivalentsPoliciesTextBlock

    75disclosuredisclosures:CashAndCashEquivalentsRollForward Added
    • detections:2
     
    Cash and Cash Equivalents Roll Forward
  • disclosures:CashAndCashEquivalentsRollForward requires:
  • 2 instances:

     In network 9210 - Movements - Cash and Cash Equivalents Movements:
    mini:ProceedsFromCollectionOfReceivables is presented
    Detected block Cash and Cash Equivalents, Beginning Balance [RollForward] with mini:CashAndCashEquivalents

     In network 9503 - Statement - Cash Flow Statement:
    mini:ProceedsFromCollectionOfReceivables is presented
    Detected block Cash and Cash Equivalents, Beginning Balance [RollForward] with mini:CashAndCashEquivalents

    76disclosuredisclosures:CashAndCashEquivalentsSubclassifications Added
    • detections:2
     
    Cash and Cash Equivalents Subclassifications
  • disclosures:CashAndCashEquivalentsSubclassifications requires:
  • 2 instances:

     In network 9610 - Subclassifications - Cash and Cash Equivalents Subclassifications:
    Detected block Cash and Cash Equivalents [RollUp] with mini:CashAndCashEquivalents

     In network 8101 - Support - Lead Schedules - Balance Sheet:
    Detected block Cash and Cash Equivalents [RollUp] with mini:CashAndCashEquivalents

    77disclosuredisclosures:CashAndCashEquivalentsSummaryRollForward Added
    • detections:1
     
    Cash and Cash Equivalents Summary Roll Forward
  • disclosures:CashAndCashEquivalentsSummaryRollForward requires:
  • 1 instance:

     In network 9503 - Statement - Cash Flow Statement:
    mini:NetCashFlow is presented
    Detected block Cash and Cash Equivalents, Beginning Balance [RollForward] with mini:CashAndCashEquivalents

    78disclosuredisclosures:CashFlowStatementDirectMethod Added
    • detections:1
     
    Cash Flow Statement, Direct Method
  • disclosures:CashFlowStatementDirectMethod requires:
  • 1 instance:

     In network 9503 - Statement - Cash Flow Statement:
    9503 - Statement - Cash Flow Statement Cash Flow Statement [Hypercube] is a component
    mini:NetCashFlow is presented
    Detected block Net Cash Flow [RollUp] with mini:NetCashFlow
    Detected block Cash and Cash Equivalents, Beginning Balance [RollForward] with mini:CashAndCashEquivalents

    79disclosuredisclosures:IncomeStatement Added
    • detections:2
     
    Income Statement
  • disclosures:IncomeStatement requires:
  • 2 instances:

     In network 9502 - Statement - Income Statement:
    Detected block Net Income (Loss) [RollUp] with mini:NetIncomeLoss

     In network 9103 - Support - Income Summary - Standard Line Items:
    Detected block Net Income (Loss) [RollUp] with mini:NetIncomeLoss

    80disclosuredisclosures:InventoriesPolicies Added
    • detections:1
     
    Inventories Policies
  • disclosures:InventoriesPolicies requires:
  • 1 instance:

     In network 9730 - Policies - Significant Accounting Policies:
    Detected block Inventories Policies [Text Block] [Level1TextBlock] with mini:InventoriesPoliciesTextBlock

    81disclosuredisclosures:InventoriesRollForward Added
    • detections:1
     
    Inventories Roll Forward
  • disclosures:InventoriesRollForward requires:
  • 1 instance:

     In network 9230 - Movements - Inventories Movements:
    Detected block Inventories, Beginning Balance [RollForward] with mini:Inventories

    82disclosuredisclosures:InventoriesSubclassifications Added
    • detections:2
     
    Inventories Subclassifications
  • disclosures:InventoriesSubclassifications requires:
  • 2 instances:

     In network 9630 - Subclassifications - Inventories Subclassifications:
    Detected block Inventories [RollUp] with mini:Inventories

     In network 8101 - Support - Lead Schedules - Balance Sheet:
    Detected block Inventories [RollUp] with mini:Inventories

    83disclosuredisclosures:LiabilitiesAndEquityRollUp Added
    • detections:1
     
    Liabilities and Equity Roll Up
  • disclosures:LiabilitiesAndEquityRollUp requires:
  • 1 instance:

     In network 9501 - Statement - Balance Sheet:
    Detected block Liabilities and Equity [RollUp] with mini:LiabilitiesAndEquity

    84disclosuredisclosures:LongTermDebtMaturities Added
    • detections:1
     
    Long-Term Debt Maturities
  • disclosures:LongTermDebtMaturities requires:
  • 1 instance:

     In network 9680 - Subclassifications - Long-term Debt Maturities:
    mini:MaturesInOneYear is presented
    Detected block Long-term Debt [RollUp] with mini:LongtermDebt

    85disclosuredisclosures:LongTermDebtPolicies Added
    • detections:1
     
    Long-Term Debt Policies
  • disclosures:LongTermDebtPolicies requires:
  • 1 instance:

     In network 9730 - Policies - Significant Accounting Policies:
    Detected block Long-term Debt Policies [Text Block] [Level1TextBlock] with mini:LongtermDebtPoliciesTextBlock

    86disclosuredisclosures:LongTermDebtRollForward Added
    • detections:1
     
    Long-Term Debt Roll Forward
  • disclosures:LongTermDebtRollForward requires:
  • 1 instance:

     In network 9320 - Movements - Long-term Debt Movements:
    Detected block Long-term Debt, Beginning Balance [RollForward] with mini:LongtermDebt

    87disclosuredisclosures:LongTermDebtSubclassifications Added
    • detections:1
     
    Long-Term Debt Subclassifications
  • disclosures:LongTermDebtSubclassifications requires:
  • 1 instance:

     In network 9670 - Subclassifications - Long-term Debt Subclassifications:
    mini:MortgageLoans is presented
    mini:OtherSecuredLoans is presented
    Detected block Long-term Debt [RollUp] with mini:LongtermDebt

    88disclosuredisclosures:NatureOfEntity Added
    • detections:1
     
    Nature of Entity
  • disclosures:NatureOfEntity requires:
  • 1 instance:

     In network 9710 - Policies - Nature of Business Note:
    Detected block Nature of Business [Text Block] [Level1TextBlock] with mini:NatureBusinessTextBlock

    89disclosuredisclosures:NetCashFlowRollUp Added
    • detections:1
     
    Net Cash Flow Roll Up
  • disclosures:NetCashFlowRollUp requires:
  • 1 instance:

     In network 9503 - Statement - Cash Flow Statement:
    Detected block Net Cash Flow [RollUp] with mini:NetCashFlow

    90disclosuredisclosures:PaidInCapitalRollForward Added
    • detections:1
     
    Paid In Capital Roll Forward
  • disclosures:PaidInCapitalRollForward requires:
  • 1 instance:

     In network 9330 - Movements - Paid In Capital Movements:
    Detected block Paid In Capital, Beginning Balance [RollForward] with mini:PaidInCapital

    91disclosuredisclosures:PropertyPlantAndEquipmentNetRollForward Added
    • detections:1
     
    Property, Plant, and Equipment, Net Roll Forward
  • disclosures:PropertyPlantAndEquipmentNetRollForward requires:
  • 1 instance:

     In network 9240 - Movements - Property, Plant, and Equipment Movements:
    Detected block Property, Plant and Equipment, Beginning Balance [RollForward] with mini:PropertyPlantAndEquipment

    92disclosuredisclosures:PropertyPlantAndEquipmentNetSubclassifications Added
    • detections:2
     
    Property, Plant, and Equipment, Net Subclassifications
  • disclosures:PropertyPlantAndEquipmentNetSubclassifications requires:
  • 2 instances:

     In network 8101 - Support - Lead Schedules - Balance Sheet:
    Detected block Property, Plant and Equipment [RollUp] with mini:PropertyPlantAndEquipment

     In network 9650 - Subclassifications - Property, Plant, and Equipment Subclassifications:
    Detected block Property, Plant and Equipment [RollUp] with mini:PropertyPlantAndEquipment

    93disclosuredisclosures:PropertyPlantAndEquipmentPolicies Added
    • detections:1
     
    Property, Plant, and Equipment Policies
  • disclosures:PropertyPlantAndEquipmentPolicies requires:
  • 1 instance:

     In network 9730 - Policies - Significant Accounting Policies:
    Detected block Property, Plant, and Equipment Policies [Text Block] [Level1TextBlock] with mini:PropertyPlantAndEquipmentPoliciesTextBlock

    94disclosuredisclosures:ReceivablesPolicies Added
    • detections:1
     
    Receivables Policies
  • disclosures:ReceivablesPolicies requires:
  • 1 instance:

     In network 9730 - Policies - Significant Accounting Policies:
    Detected block Receivables Policies [Text Block] [Level1TextBlock] with mini:ReceivablesPoliciesTextBlock

    95disclosuredisclosures:ReceivablesRollForward Added
    • detections:1
     
    Receivables Roll Forward
  • disclosures:ReceivablesRollForward requires:
  • 1 instance:

     In network 9220 - Movements - Receivables Movements:
    Detected block Receivables, Beginning Balance [RollForward] with mini:Receivables

    96disclosuredisclosures:ReceivablesSubclassifications Added
    • detections:1
     
    Receivables Subclassifications
  • disclosures:ReceivablesSubclassifications requires:
  • 1 instance:

     In network 9620 - Subclassifications - Receivables Subclassifications:
    Detected block Receivables [RollUp] with mini:Receivables

    97disclosuredisclosures:RetainedEarningsRollForward Added
    • detections:2
     
    Retained Earnings Roll Forward
  • disclosures:RetainedEarningsRollForward requires:
  • 2 instances:

     In network 9340 - Movements - Retained Earnings Movements:
    Detected block Retained Earnings, Beginning Balance [RollForward] with mini:RetainedEarnings

     In network 9104 - Support - Retained Earnings Roll Forward:
    Detected block Retained Earnings, Beginning Balance [RollForward] with mini:RetainedEarnings

    98disclosuredisclosures:RevenueRecognitionPolicies Added
    • detections:1
     
    Revenue Recognition Policies
  • disclosures:RevenueRecognitionPolicies requires:
  • 1 instance:

     In network 9730 - Policies - Significant Accounting Policies:
    Detected block Revenue Recognition Policies [Text Block] [Level1TextBlock] with mini:RevenueRecognitionPoliciesTextBlock

    99disclosuredisclosures:StatementOfChangesInEquity Added
    • detections:1
     
    Statement of Changes in Equity
  • disclosures:StatementOfChangesInEquity requires:
    • Concept Arrangement Pattern cm:RollForward
  • 1 instance:

     In network 9504 - Statement - Statement of Changes in Equity:
    Detected block Equity, Beginning Balance [RollForward] with mini:Equity

    100disclosuredisclosures:TransactionsGroupings Added
    • detections:1
     
    Transactions Groupings
  • disclosures:TransactionsGroupings requires:
  • 1 instance:

     In network 9105 - Support - Business Events:
    Detected block Check Sum Changes [RollUp] with mini:CheckSumChanges

    101disclosuredisclosures:TrialBalance Added
    • detections:1
     
    Trial Balance
  • disclosures:TrialBalance requires:
  • 1 instance:

     In network 9101 - Support - Trial Balance - Standard Line Items:
    Detected block Check Sum [RollUp] with mini:CheckSum

    102calculationfac:Assets (in BSC) Added
    • ok:7
    • failed:0
     

    total=CurrentAssets_2+NoncurrentAssets_1

    7 instances:

    fac:Assets[14,450] = fac:CurrentAssets[13,550] + fac:NoncurrentAssets[900]

    fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

    fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

    fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

    fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

    fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

    fac:Assets[14,450] = fac:CurrentAssets[13,550] + fac:NoncurrentAssets[900]

    103calculationfac:Liabilities (in BSC) Added
    • ok:7
    • failed:0
     

    total=CurrentLiabilities_2+NoncurrentLiabilities_1

    7 instances:

    fac:Liabilities[2,400] = fac:CurrentLiabilities[1,400] + fac:NoncurrentLiabilities[1,000]

    fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

    fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

    fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

    fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

    fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

    fac:Liabilities[2,400] = fac:CurrentLiabilities[1,400] + fac:NoncurrentLiabilities[1,000]

    104calculationfac:LiabilitiesAndEquity (in BSC) Added
    • ok:7
    • failed:0
     

    total=Liabilities_2+Equity_1

    7 instances:

    fac:LiabilitiesAndEquity[14,450] = fac:Liabilities[2,400] + fac:Equity[12,050]

    fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

    fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

    fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

    fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

    fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

    fac:LiabilitiesAndEquity[14,450] = fac:Liabilities[2,400] + fac:Equity[12,050]

    105calculationfac:NetCashFlow (in CashFlowStatement) Added
    • ok:6
    • failed:0
     

    total=NetCashFlowFromOperatingActivities_3+(NetCashFlowFromInvestingActivities_2+NetCashFlowFromFinancingActivities_1)

    6 instances:

    fac:NetCashFlow[10,850] = fac:NetCashFlowFromOperatingActivities[1,000] + fac:NetCashFlowFromInvestingActivities[-1,000] + fac:NetCashFlowFromFinancingActivities[10,850]

    fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0]

    fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0]

    fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0]

    fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0]

    fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0]

    106calculationfac:GrossProfit (in ISM) Added
    • ok:8
    • failed:0
     

    total=Revenues_2+ -CostOfRevenue_1

    8 instances:

    fac:GrossProfit[2,700] = fac:Revenues[8,000] + - fac:CostOfRevenue[5,300]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[2,700] = fac:Revenues[8,000] + - fac:CostOfRevenue[5,300]

    107calculationfac:IncomeLossFromContinuingOperationsAfterTax (in ISM) Added
    • ok:6
    • failed:0
     

    total=IncomeLossFromContinuingOperationsBeforeTax_2+ -IncomeTaxExpenseBenefit_1

    6 instances:

    fac:IncomeLossFromContinuingOperationsAfterTax[2,050] = fac:IncomeLossFromContinuingOperationsBeforeTax[2,450] + - fac:IncomeTaxExpenseBenefit[400]

    fac:IncomeLossFromContinuingOperationsAfterTax[0] = fac:IncomeLossFromContinuingOperationsBeforeTax[0] + - fac:IncomeTaxExpenseBenefit[0]

    fac:IncomeLossFromContinuingOperationsAfterTax[0] = fac:IncomeLossFromContinuingOperationsBeforeTax[0] + - fac:IncomeTaxExpenseBenefit[0]

    fac:IncomeLossFromContinuingOperationsAfterTax[0] = fac:IncomeLossFromContinuingOperationsBeforeTax[0] + - fac:IncomeTaxExpenseBenefit[0]

    fac:IncomeLossFromContinuingOperationsAfterTax[0] = fac:IncomeLossFromContinuingOperationsBeforeTax[0] + - fac:IncomeTaxExpenseBenefit[0]

    fac:IncomeLossFromContinuingOperationsAfterTax[0] = fac:IncomeLossFromContinuingOperationsBeforeTax[0] + - fac:IncomeTaxExpenseBenefit[0]

    108calculationfac:IncomeLossFromContinuingOperationsBeforeTax (in ISM) Added
    • ok:6
    • failed:0
     

    total=OperatingIncomeLoss_2+NonoperatingIncomeLoss_1

    6 instances:

    fac:IncomeLossFromContinuingOperationsBeforeTax[2,450] = fac:OperatingIncomeLoss[2,600] + fac:NonoperatingIncomeLoss[-150]

    fac:IncomeLossFromContinuingOperationsBeforeTax[0] = fac:OperatingIncomeLoss[0] + fac:NonoperatingIncomeLoss[0]

    fac:IncomeLossFromContinuingOperationsBeforeTax[0] = fac:OperatingIncomeLoss[0] + fac:NonoperatingIncomeLoss[0]

    fac:IncomeLossFromContinuingOperationsBeforeTax[0] = fac:OperatingIncomeLoss[0] + fac:NonoperatingIncomeLoss[0]

    fac:IncomeLossFromContinuingOperationsBeforeTax[0] = fac:OperatingIncomeLoss[0] + fac:NonoperatingIncomeLoss[0]

    fac:IncomeLossFromContinuingOperationsBeforeTax[0] = fac:OperatingIncomeLoss[0] + fac:NonoperatingIncomeLoss[0]

    109calculationfac:NetIncomeLoss (in ISM) Added
    • ok:1
    • failed:0
     

    total=IncomeLossFromContinuingOperationsAfterTax_2+IncomeLossFromDiscontinuedOperationsNetOfTax_1

    1 instance:

    fac:NetIncomeLoss[2,050] = fac:IncomeLossFromContinuingOperationsAfterTax[2,050] + fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0]

    110calculationfac:OperatingIncomeLoss (in ISM) Added
    • ok:6
    • failed:0
     

    total=GrossProfit_2+ -OperatingExpenses_1

    6 instances:

    fac:OperatingIncomeLoss[2,600] = fac:GrossProfit[2,700] + - fac:OperatingExpenses[100]

    fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] + - fac:OperatingExpenses[0]

    fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] + - fac:OperatingExpenses[0]

    fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] + - fac:OperatingExpenses[0]

    fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] + - fac:OperatingExpenses[0]

    fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] + - fac:OperatingExpenses[0]

    111calculationmini:AccountsPayable (in AccountsPayableDetail)
    • ok:2
    • failed:0
     

    total=TradePayables_2+OtherPayables_1

    2 instances:

    mini:AccountsPayable[1,000] = mini:TradePayables[1,000] + mini:OtherPayables[0]

    mini:AccountsPayable[0] = mini:TradePayables[0] + mini:OtherPayables[0]

    112calculationmini:Assets (in BalanceSheet)
    • ok:2
    • failed:0
     

    total=CurrentAssets_2+NoncurrentAssets_1

    2 instances:

    mini:Assets[14,450] = mini:CurrentAssets[13,550] + mini:NoncurrentAssets[900]

    mini:Assets[0] = mini:CurrentAssets[0] + mini:NoncurrentAssets[0]

    113calculationmini:CurrentAssets (in BalanceSheet)
    • ok:2
    • failed:0
     

    total=CashAndCashEquivalents_3+(Receivables_2+Inventories_1)

    2 instances:

    mini:CurrentAssets[13,550] = mini:CashAndCashEquivalents[10,850] + mini:Receivables[0] + mini:Inventories[2,700]

    mini:CurrentAssets[0] = mini:CashAndCashEquivalents[0] + mini:Receivables[0] + mini:Inventories[0]

    114calculationmini:CurrentLiabilities (in BalanceSheet)
    • ok:2
    • failed:0
     

    total=AccountsPayable_2+AccruedExpenses_1

    2 instances:

    mini:CurrentLiabilities[0] = mini:AccountsPayable[0] + mini:AccruedExpenses[0]

    mini:CurrentLiabilities[1,400] = mini:AccountsPayable[1,000] + mini:AccruedExpenses[400]

    115calculationmini:Equity (in BalanceSheet)
    • ok:2
    • failed:0
     

    total=PaidInCapital_2+RetainedEarnings_1

    2 instances:

    mini:Equity[0] = mini:PaidInCapital[0] + mini:RetainedEarnings[0]

    mini:Equity[12,050] = mini:PaidInCapital[10,000] + mini:RetainedEarnings[2,050]

    116calculationmini:Liabilities (in BalanceSheet)
    • ok:2
    • failed:0
     

    total=CurrentLiabilities_2+NoncurrentLiabilities_1

    2 instances:

    mini:Liabilities[2,400] = mini:CurrentLiabilities[1,400] + mini:NoncurrentLiabilities[1,000]

    mini:Liabilities[0] = mini:CurrentLiabilities[0] + mini:NoncurrentLiabilities[0]

    117calculationmini:LiabilitiesAndEquity (in BalanceSheet)
    • ok:2
    • failed:0
     

    total=Liabilities_2+Equity_1

    2 instances:

    mini:LiabilitiesAndEquity[14,450] = mini:Liabilities[2,400] + mini:Equity[12,050]

    mini:LiabilitiesAndEquity[0] = mini:Liabilities[0] + mini:Equity[0]

    118calculationmini:NoncurrentAssets (in BalanceSheet)
    • ok:2
    • failed:0
     

    total=PropertyPlantAndEquipment_1

    2 instances:

    mini:NoncurrentAssets[900] = mini:PropertyPlantAndEquipment[900]

    mini:NoncurrentAssets[0] = mini:PropertyPlantAndEquipment[0]

    119calculationmini:NoncurrentLiabilities (in BalanceSheet)
    • ok:2
    • failed:0
     

    total=LongtermDebt_1

    2 instances:

    mini:NoncurrentLiabilities[1,000] = mini:LongtermDebt[1,000]

    mini:NoncurrentLiabilities[0] = mini:LongtermDebt[0]

    120calculationfac:Assets (in BalanceSheetClassified)
    • ok:7
    • failed:0
     

    total=CurrentAssets_2+NoncurrentAssets_1

    7 instances:

    fac:Assets[14,450] = fac:CurrentAssets[13,550] + fac:NoncurrentAssets[900]

    fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

    fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

    fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

    fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

    fac:Assets[0] = fac:CurrentAssets[0] + fac:NoncurrentAssets[0]

    fac:Assets[14,450] = fac:CurrentAssets[13,550] + fac:NoncurrentAssets[900]

    121calculationfac:Equity (in BalanceSheetClassified)
    • ok:6
    • failed:0
     

    total=EquityAttributableToControllingInterest_2+EquityAttributableToNoncontrollingInterest_1

    6 instances:

    fac:Equity[12,050] = fac:EquityAttributableToControllingInterest[12,050] + fac:EquityAttributableToNoncontrollingInterest[0]

    fac:Equity[0] = fac:EquityAttributableToControllingInterest[0] + fac:EquityAttributableToNoncontrollingInterest[0]

    fac:Equity[0] = fac:EquityAttributableToControllingInterest[0] + fac:EquityAttributableToNoncontrollingInterest[0]

    fac:Equity[0] = fac:EquityAttributableToControllingInterest[0] + fac:EquityAttributableToNoncontrollingInterest[0]

    fac:Equity[0] = fac:EquityAttributableToControllingInterest[0] + fac:EquityAttributableToNoncontrollingInterest[0]

    fac:Equity[0] = fac:EquityAttributableToControllingInterest[0] + fac:EquityAttributableToNoncontrollingInterest[0]

    122calculationfac:Liabilities (in BalanceSheetClassified)
    • ok:7
    • failed:0
     

    total=CurrentLiabilities_2+NoncurrentLiabilities_1

    7 instances:

    fac:Liabilities[2,400] = fac:CurrentLiabilities[1,400] + fac:NoncurrentLiabilities[1,000]

    fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

    fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

    fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

    fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

    fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0]

    fac:Liabilities[2,400] = fac:CurrentLiabilities[1,400] + fac:NoncurrentLiabilities[1,000]

    123calculationfac:LiabilitiesAndEquity (in BalanceSheetClassified)
    • ok:7
    • failed:0
     

    total=Liabilities_2+Equity_1

    7 instances:

    fac:LiabilitiesAndEquity[14,450] = fac:Liabilities[2,400] + fac:Equity[12,050]

    fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

    fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

    fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

    fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

    fac:LiabilitiesAndEquity[0] = fac:Liabilities[0] + fac:Equity[0]

    fac:LiabilitiesAndEquity[14,450] = fac:Liabilities[2,400] + fac:Equity[12,050]

    124calculationmini:CheckSumChanges (in BusinessEvents)
    • ok:1
    • failed:0
     

    total= -NetIncomeLoss_31+(ProceedsFromCollectionOfReceivables_30+(-PaymentForCapitalAdditionsOfPropertyPlantEquipment_29+(ProceedsFromAdditionalLongtermBorrowings_28+(-PaymentOfAccountsPayable_27+(-PaymentForReductionOfLongtermBorrowings_26+(-PaymentForDistributionsToOwner_25+(-PaymentInterest_24+(ProceedsFromInvestmentsByOwner_23+(-InvestmentsByOwner_22+(DistributionsToOwner_21+(IncreaseInReceivablesFromSalesOnAccount_20+(-CollectionOfReceivables_19+(-AdditionsToAllowanceForBadDebts_18+(-BadDebtsWrittenOff_17+(PurchasesOfInventoryForSale_16+(-DecreaseInInventoriesFromSales_15+(-InventoryWrittenOff_14+(CapitalAdditionsPropertyPlantAndEquipment_13+(-DecreaseFromDepreciationAndAmortization_12+(-PropertyPlantAndEquipmentWrittenOff_11+(-PurchasesInventoryForSaleOnAccount_10+(DecreaseFromPaymentAccountsPayable_9+(-InterestAccrued_8+(DecreaseFromPaymentOfInterest_7+(-AdditionalLongtermBorrowings_6+(-IncreasesDecreasesFromTransfersFromLongterm_5+(RepaymentLongtermBorrowings_4+(-IncreasesDecreasesFromTransfersFromCurrentPortion_3+(-PaymentOfDividends_2+Dividends_1)))))))))))))))))))))))))))))

    1 instance:

    mini:CheckSumChanges[0] = - mini:NetIncomeLoss[2,050] + mini:ProceedsFromCollectionOfReceivables[8,000] + - mini:PaymentForCapitalAdditionsOfPropertyPlantEquipment[1,000] + mini:ProceedsFromAdditionalLongtermBorrowings[2,000] + - mini:PaymentOfAccountsPayable[7,000] + - mini:PaymentForReductionOfLongtermBorrowings[1,000] + - mini:PaymentForDistributionsToOwner[0] + - mini:PaymentInterest[150] + mini:ProceedsFromInvestmentsByOwner[10,000] + - mini:InvestmentsByOwner[10,000] + mini:DistributionsToOwner[0] + mini:IncreaseInReceivablesFromSalesOnAccount[8,000] + - mini:CollectionOfReceivables[8,000] + - mini:AdditionsToAllowanceForBadDebts[0] + - mini:BadDebtsWrittenOff[0] + mini:PurchasesOfInventoryForSale[5,000] + - mini:DecreaseInInventoriesFromSales[2,000] + - mini:InventoryWrittenOff[300] + mini:CapitalAdditionsPropertyPlantAndEquipment[1,000] + - mini:DecreaseFromDepreciationAndAmortization[100] + - mini:PropertyPlantAndEquipmentWrittenOff[0] + - mini:PurchasesInventoryForSaleOnAccount[8,000] + mini:DecreaseFromPaymentAccountsPayable[7,000] + - mini:InterestAccrued[550] + mini:DecreaseFromPaymentOfInterest[150] + - mini:AdditionalLongtermBorrowings[2,000] + - mini:IncreasesDecreasesFromTransfersFromLongterm[0] + mini:RepaymentLongtermBorrowings[1,000] + - mini:IncreasesDecreasesFromTransfersFromCurrentPortion[0] + - mini:PaymentOfDividends[0] + mini:Dividends[0]

    125calculationmini:CashAndCashEquivalents (in CashAndCashEquivalentsDetail)
    • ok:2
    • failed:0
     

    total=Cash_2+CashEquivalents_1

    2 instances:

    mini:CashAndCashEquivalents[10,850] = mini:Cash[10,850] + mini:CashEquivalents[0]

    mini:CashAndCashEquivalents[0] = mini:Cash[0] + mini:CashEquivalents[0]

    126calculationmini:NetCashFlow (in CashFlowStatement)
    • ok:1
    • failed:0
     

    total=NetCashFlowOperatingActivities_3+(NetCashFlowFinancingActivities_2+NetCashFlowInvestingActivities_1)

    1 instance:

    mini:NetCashFlow[10,850] = mini:NetCashFlowOperatingActivities[1,000] + mini:NetCashFlowFinancingActivities[10,850] + mini:NetCashFlowInvestingActivities[-1,000]

    127calculationmini:NetCashFlowFinancingActivities (in CashFlowStatement)
    • ok:1
    • failed:0
     

    total=ProceedsFromAdditionalLongtermBorrowings_5+(-PaymentForReductionOfLongtermBorrowings_4+(-PaymentInterest_3+(ProceedsFromInvestmentsByOwner_2+ -PaymentForDistributionsToOwner_1)))

    1 instance:

    mini:NetCashFlowFinancingActivities[10,850] = mini:ProceedsFromAdditionalLongtermBorrowings[2,000] + - mini:PaymentForReductionOfLongtermBorrowings[1,000] + - mini:PaymentInterest[150] + mini:ProceedsFromInvestmentsByOwner[10,000] + - mini:PaymentForDistributionsToOwner[0]

    128calculationmini:NetCashFlowInvestingActivities (in CashFlowStatement)
    • ok:1
    • failed:0
     

    total= -PaymentForCapitalAdditionsOfPropertyPlantEquipment_1

    1 instance:

    mini:NetCashFlowInvestingActivities[-1,000] = - mini:PaymentForCapitalAdditionsOfPropertyPlantEquipment[1,000]

    129calculationmini:NetCashFlowOperatingActivities (in CashFlowStatement)
    • ok:1
    • failed:0
     

    total=ProceedsFromCollectionOfReceivables_2+ -PaymentOfAccountsPayable_1

    1 instance:

    mini:NetCashFlowOperatingActivities[1,000] = mini:ProceedsFromCollectionOfReceivables[8,000] + - mini:PaymentOfAccountsPayable[7,000]

    130calculationfac:NetCashFlow (in CashFlowStatement_FAC)
    • ok:6
    • failed:0
     

    total=NetCashFlowFromOperatingActivities_4+(NetCashFlowFromInvestingActivities_3+(NetCashFlowFromFinancingActivities_2+ExchangeGainsLosses_1))

    6 instances:

    fac:NetCashFlow[10,850] = fac:NetCashFlowFromOperatingActivities[1,000] + fac:NetCashFlowFromInvestingActivities[-1,000] + fac:NetCashFlowFromFinancingActivities[10,850] + fac:ExchangeGainsLosses[0]

    fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0] + fac:ExchangeGainsLosses[0]

    fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0] + fac:ExchangeGainsLosses[0]

    fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0] + fac:ExchangeGainsLosses[0]

    fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0] + fac:ExchangeGainsLosses[0]

    fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[0] + fac:NetCashFlowFromInvestingActivities[0] + fac:NetCashFlowFromFinancingActivities[0] + fac:ExchangeGainsLosses[0]

    131calculationfac:NetCashFlowFromFinancingActivities (in CashFlowStatement_FAC)
    • ok:6
    • failed:0
     

    total=NetCashFlowFromFinancingActivitiesContinuing_2+NetCashFlowFromFinancingActivitiesDiscontinued_1

    6 instances:

    fac:NetCashFlowFromFinancingActivities[10,850] = fac:NetCashFlowFromFinancingActivitiesContinuing[10,850] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    fac:NetCashFlowFromFinancingActivities[0] = fac:NetCashFlowFromFinancingActivitiesContinuing[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    fac:NetCashFlowFromFinancingActivities[0] = fac:NetCashFlowFromFinancingActivitiesContinuing[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    fac:NetCashFlowFromFinancingActivities[0] = fac:NetCashFlowFromFinancingActivitiesContinuing[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    fac:NetCashFlowFromFinancingActivities[0] = fac:NetCashFlowFromFinancingActivitiesContinuing[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    fac:NetCashFlowFromFinancingActivities[0] = fac:NetCashFlowFromFinancingActivitiesContinuing[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    132calculationfac:NetCashFlowFromInvestingActivities (in CashFlowStatement_FAC)
    • ok:6
    • failed:0
     

    total=NetCashFlowFromInvestingActivitiesContinuing_2+NetCashFlowFromInvestingActivitiesDiscontinued_1

    6 instances:

    fac:NetCashFlowFromInvestingActivities[-1,000] = fac:NetCashFlowFromInvestingActivitiesContinuing[-1,000] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0]

    fac:NetCashFlowFromInvestingActivities[0] = fac:NetCashFlowFromInvestingActivitiesContinuing[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0]

    fac:NetCashFlowFromInvestingActivities[0] = fac:NetCashFlowFromInvestingActivitiesContinuing[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0]

    fac:NetCashFlowFromInvestingActivities[0] = fac:NetCashFlowFromInvestingActivitiesContinuing[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0]

    fac:NetCashFlowFromInvestingActivities[0] = fac:NetCashFlowFromInvestingActivitiesContinuing[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0]

    fac:NetCashFlowFromInvestingActivities[0] = fac:NetCashFlowFromInvestingActivitiesContinuing[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0]

    133calculationfac:NetCashFlowFromOperatingActivities (in CashFlowStatement_FAC)
    • ok:6
    • failed:0
     

    total=NetCashFlowFromOperatingActivitiesContinuing_2+NetCashFlowFromOperatingActivitiesDiscontinued_1

    6 instances:

    fac:NetCashFlowFromOperatingActivities[1,000] = fac:NetCashFlowFromOperatingActivitiesContinuing[1,000] + fac:NetCashFlowFromOperatingActivitiesDiscontinued[0]

    fac:NetCashFlowFromOperatingActivities[0] = fac:NetCashFlowFromOperatingActivitiesContinuing[0] + fac:NetCashFlowFromOperatingActivitiesDiscontinued[0]

    fac:NetCashFlowFromOperatingActivities[0] = fac:NetCashFlowFromOperatingActivitiesContinuing[0] + fac:NetCashFlowFromOperatingActivitiesDiscontinued[0]

    fac:NetCashFlowFromOperatingActivities[0] = fac:NetCashFlowFromOperatingActivitiesContinuing[0] + fac:NetCashFlowFromOperatingActivitiesDiscontinued[0]

    fac:NetCashFlowFromOperatingActivities[0] = fac:NetCashFlowFromOperatingActivitiesContinuing[0] + fac:NetCashFlowFromOperatingActivitiesDiscontinued[0]

    fac:NetCashFlowFromOperatingActivities[0] = fac:NetCashFlowFromOperatingActivitiesContinuing[0] + fac:NetCashFlowFromOperatingActivitiesDiscontinued[0]

    134calculationekg:TemporaryAccountsCheckSum (in CompanyTrialBalanceTemporaryAccounts)
    • ok:1
    • failed:0
     

    total=ProvisionForIncomeTaxes_7+(PropertyAndEquipmentWrittenOff_6+(OtherNonoperatingExpenses_5+(DepreciationAndAmortizationExpenses_4+(CostsOfGoodsSold_3+(GeneralExpenses_2+ -SalesOnAccount_1)))))

    1 instance:

    ekg:TemporaryAccountsCheckSum[-2,050] = coa:ProvisionForIncomeTaxes[400] + coa:PropertyAndEquipmentWrittenOff[0] + coa:OtherNonoperatingExpenses[150] + coa:DepreciationAndAmortizationExpenses[100] + coa:CostsOfGoodsSold[5,300] + ekg:GeneralExpenses[0] + - coa:SalesOnAccount[8,000]

    135calculationfac:ComprehensiveIncomeLoss (in ComprehensiveIncomeBreakdown)
    • ok:6
    • failed:0
     

    total=ComprehensiveIncomeLossAttributableToParent_2+ComprehensiveIncomeLossAttributableToNoncontrollingInterest_1

    6 instances:

    fac:ComprehensiveIncomeLoss[2,050] = fac:ComprehensiveIncomeLossAttributableToParent[2,050] + fac:ComprehensiveIncomeLossAttributableToNoncontrollingInterest[0]

    fac:ComprehensiveIncomeLoss[0] = fac:ComprehensiveIncomeLossAttributableToParent[0] + fac:ComprehensiveIncomeLossAttributableToNoncontrollingInterest[0]

    fac:ComprehensiveIncomeLoss[0] = fac:ComprehensiveIncomeLossAttributableToParent[0] + fac:ComprehensiveIncomeLossAttributableToNoncontrollingInterest[0]

    fac:ComprehensiveIncomeLoss[0] = fac:ComprehensiveIncomeLossAttributableToParent[0] + fac:ComprehensiveIncomeLossAttributableToNoncontrollingInterest[0]

    fac:ComprehensiveIncomeLoss[0] = fac:ComprehensiveIncomeLossAttributableToParent[0] + fac:ComprehensiveIncomeLossAttributableToNoncontrollingInterest[0]

    fac:ComprehensiveIncomeLoss[0] = fac:ComprehensiveIncomeLossAttributableToParent[0] + fac:ComprehensiveIncomeLossAttributableToNoncontrollingInterest[0]

    136calculationfac:NetCashFlowContinuing (in ContinuingDiscontuedBreakdown)
    • ok:6
    • failed:0
     

    total=NetCashFlowFromOperatingActivitiesContinuing_3+(NetCashFlowFromInvestingActivitiesContinuing_2+NetCashFlowFromFinancingActivitiesContinuing_1)

    6 instances:

    fac:NetCashFlowContinuing[10,850] = fac:NetCashFlowFromOperatingActivitiesContinuing[1,000] + fac:NetCashFlowFromInvestingActivitiesContinuing[-1,000] + fac:NetCashFlowFromFinancingActivitiesContinuing[10,850]

    fac:NetCashFlowContinuing[0] = fac:NetCashFlowFromOperatingActivitiesContinuing[0] + fac:NetCashFlowFromInvestingActivitiesContinuing[0] + fac:NetCashFlowFromFinancingActivitiesContinuing[0]

    fac:NetCashFlowContinuing[0] = fac:NetCashFlowFromOperatingActivitiesContinuing[0] + fac:NetCashFlowFromInvestingActivitiesContinuing[0] + fac:NetCashFlowFromFinancingActivitiesContinuing[0]

    fac:NetCashFlowContinuing[0] = fac:NetCashFlowFromOperatingActivitiesContinuing[0] + fac:NetCashFlowFromInvestingActivitiesContinuing[0] + fac:NetCashFlowFromFinancingActivitiesContinuing[0]

    fac:NetCashFlowContinuing[0] = fac:NetCashFlowFromOperatingActivitiesContinuing[0] + fac:NetCashFlowFromInvestingActivitiesContinuing[0] + fac:NetCashFlowFromFinancingActivitiesContinuing[0]

    fac:NetCashFlowContinuing[0] = fac:NetCashFlowFromOperatingActivitiesContinuing[0] + fac:NetCashFlowFromInvestingActivitiesContinuing[0] + fac:NetCashFlowFromFinancingActivitiesContinuing[0]

    137calculationfac:NetCashFlowDiscontinued (in ContinuingDiscontuedBreakdown)
    • ok:6
    • failed:0
     

    total=NetCashFlowFromOperatingActivitiesDiscontinued_3+(NetCashFlowFromInvestingActivitiesDiscontinued_2+NetCashFlowFromFinancingActivitiesDiscontinued_1)

    6 instances:

    fac:NetCashFlowDiscontinued[0] = fac:NetCashFlowFromOperatingActivitiesDiscontinued[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    fac:NetCashFlowDiscontinued[0] = fac:NetCashFlowFromOperatingActivitiesDiscontinued[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    fac:NetCashFlowDiscontinued[0] = fac:NetCashFlowFromOperatingActivitiesDiscontinued[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    fac:NetCashFlowDiscontinued[0] = fac:NetCashFlowFromOperatingActivitiesDiscontinued[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    fac:NetCashFlowDiscontinued[0] = fac:NetCashFlowFromOperatingActivitiesDiscontinued[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    fac:NetCashFlowDiscontinued[0] = fac:NetCashFlowFromOperatingActivitiesDiscontinued[0] + fac:NetCashFlowFromInvestingActivitiesDiscontinued[0] + fac:NetCashFlowFromFinancingActivitiesDiscontinued[0]

    138calculationmini:GrossProfitLoss (in IncomeStatement)
    • ok:1
    • failed:0
     

    total=Sales_2+ -CostsOfSales_1

    1 instance:

    mini:GrossProfitLoss[2,700] = mini:Sales[8,000] + - mini:CostsOfSales[5,300]

    139calculationmini:IncomeLossFromContinuingOperationsBeforeTax (in IncomeStatement)
    • ok:1
    • failed:0
     

    total=OperatingIncomeLoss_2+NonoperatingIncomeExpenses_1

    1 instance:

    mini:IncomeLossFromContinuingOperationsBeforeTax[2,450] = mini:OperatingIncomeLoss[2,600] + mini:NonoperatingIncomeExpenses[-150]

    140calculationmini:NetIncomeLoss (in IncomeStatement)
    • ok:1
    • failed:0
     

    total=IncomeLossFromContinuingOperationsBeforeTax_2+ -IncomeTaxExpenseBenefit_1

    1 instance:

    mini:NetIncomeLoss[2,050] = mini:IncomeLossFromContinuingOperationsBeforeTax[2,450] + - mini:IncomeTaxExpenseBenefit[400]

    141calculationmini:NonoperatingIncomeExpenses (in IncomeStatement)
    • ok:1
    • failed:0
     

    total= -InterestExpense_2+GainLossOnSalePropertyPlantEquipment_1

    1 instance:

    mini:NonoperatingIncomeExpenses[-150] = - mini:InterestExpense[150] + mini:GainLossOnSalePropertyPlantEquipment[0]

    142calculationmini:OperatingExpenses (in IncomeStatement)
    • ok:1
    • failed:0
     

    total=SalesGeneralAndAdministrativeExpenses_2+DepreciationAndAmortization_1

    1 instance:

    mini:OperatingExpenses[100] = mini:SalesGeneralAndAdministrativeExpenses[0] + mini:DepreciationAndAmortization[100]

    143calculationmini:OperatingIncomeLoss (in IncomeStatement)
    • ok:1
    • failed:0
     

    total=GrossProfitLoss_2+ -OperatingExpenses_1

    1 instance:

    mini:OperatingIncomeLoss[2,600] = mini:GrossProfitLoss[2,700] + - mini:OperatingExpenses[100]

    144calculationfac:GrossProfit (in IncomeStatementMultiStepSPEC6)
    • ok:8
    • failed:0
     

    total=Revenues_2+ -CostOfRevenue_1

    8 instances:

    fac:GrossProfit[2,700] = fac:Revenues[8,000] + - fac:CostOfRevenue[5,300]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[0] = fac:Revenues[0] + - fac:CostOfRevenue[0]

    fac:GrossProfit[2,700] = fac:Revenues[8,000] + - fac:CostOfRevenue[5,300]

    145calculationfac:IncomeLossFromContinuingOperationsAfterTax (in IncomeStatementMultiStepSPEC6)
    • ok:6
    • failed:0
     

    total=IncomeLossFromContinuingOperationsBeforeTax_2+ -IncomeTaxExpenseBenefit_1

    6 instances:

    fac:IncomeLossFromContinuingOperationsAfterTax[2,050] = fac:IncomeLossFromContinuingOperationsBeforeTax[2,450] + - fac:IncomeTaxExpenseBenefit[400]

    fac:IncomeLossFromContinuingOperationsAfterTax[0] = fac:IncomeLossFromContinuingOperationsBeforeTax[0] + - fac:IncomeTaxExpenseBenefit[0]

    fac:IncomeLossFromContinuingOperationsAfterTax[0] = fac:IncomeLossFromContinuingOperationsBeforeTax[0] + - fac:IncomeTaxExpenseBenefit[0]

    fac:IncomeLossFromContinuingOperationsAfterTax[0] = fac:IncomeLossFromContinuingOperationsBeforeTax[0] + - fac:IncomeTaxExpenseBenefit[0]

    fac:IncomeLossFromContinuingOperationsAfterTax[0] = fac:IncomeLossFromContinuingOperationsBeforeTax[0] + - fac:IncomeTaxExpenseBenefit[0]

    fac:IncomeLossFromContinuingOperationsAfterTax[0] = fac:IncomeLossFromContinuingOperationsBeforeTax[0] + - fac:IncomeTaxExpenseBenefit[0]

    146calculationfac:IncomeLossFromContinuingOperationsBeforeTax (in IncomeStatementMultiStepSPEC6)
    • ok:6
    • failed:0
     

    total=OperatingIncomeLoss_2+NonoperatingIncomeLossIncludingInterestAndDebtExpense_1

    6 instances:

    fac:IncomeLossFromContinuingOperationsBeforeTax[2,450] = fac:OperatingIncomeLoss[2,600] + fac:NonoperatingIncomeLossIncludingInterestAndDebtExpense[-150]

    fac:IncomeLossFromContinuingOperationsBeforeTax[0] = fac:OperatingIncomeLoss[0] + fac:NonoperatingIncomeLossIncludingInterestAndDebtExpense[0]

    fac:IncomeLossFromContinuingOperationsBeforeTax[0] = fac:OperatingIncomeLoss[0] + fac:NonoperatingIncomeLossIncludingInterestAndDebtExpense[0]

    fac:IncomeLossFromContinuingOperationsBeforeTax[0] = fac:OperatingIncomeLoss[0] + fac:NonoperatingIncomeLossIncludingInterestAndDebtExpense[0]

    fac:IncomeLossFromContinuingOperationsBeforeTax[0] = fac:OperatingIncomeLoss[0] + fac:NonoperatingIncomeLossIncludingInterestAndDebtExpense[0]

    fac:IncomeLossFromContinuingOperationsBeforeTax[0] = fac:OperatingIncomeLoss[0] + fac:NonoperatingIncomeLossIncludingInterestAndDebtExpense[0]

    147calculationfac:OperatingIncomeLoss (in IncomeStatementMultiStepSPEC6)
    • ok:6
    • failed:0
     

    total=GrossProfit_3+(-OperatingExpenses_2+OtherOperatingIncomeExpenses_1)

    6 instances:

    fac:OperatingIncomeLoss[2,600] = fac:GrossProfit[2,700] + - fac:OperatingExpenses[100] + fac:OtherOperatingIncomeExpenses[0]

    fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] + - fac:OperatingExpenses[0] + fac:OtherOperatingIncomeExpenses[0]

    fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] + - fac:OperatingExpenses[0] + fac:OtherOperatingIncomeExpenses[0]

    fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] + - fac:OperatingExpenses[0] + fac:OtherOperatingIncomeExpenses[0]

    fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] + - fac:OperatingExpenses[0] + fac:OtherOperatingIncomeExpenses[0]

    fac:OperatingIncomeLoss[0] = fac:GrossProfit[0] + - fac:OperatingExpenses[0] + fac:OtherOperatingIncomeExpenses[0]

    148calculationfac:ProfitLoss (in IncomeStatementMultiStepSPEC6)
    • ok:6
    • failed:0
     

    total=IncomeLossFromContinuingOperationsAfterTax_2+IncomeLossFromDiscontinuedOperationsNetOfTax_1

    6 instances:

    fac:ProfitLoss[2,050] = fac:IncomeLossFromContinuingOperationsAfterTax[2,050] + fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0]

    fac:ProfitLoss[0] = fac:IncomeLossFromContinuingOperationsAfterTax[0] + fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0]

    fac:ProfitLoss[0] = fac:IncomeLossFromContinuingOperationsAfterTax[0] + fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0]

    fac:ProfitLoss[0] = fac:IncomeLossFromContinuingOperationsAfterTax[0] + fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0]

    fac:ProfitLoss[0] = fac:IncomeLossFromContinuingOperationsAfterTax[0] + fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0]

    fac:ProfitLoss[0] = fac:IncomeLossFromContinuingOperationsAfterTax[0] + fac:IncomeLossFromDiscontinuedOperationsNetOfTax[0]

    149calculationmini:NetIncomeLoss (in IncomeSummary)
    • ok:1
    • failed:0
     

    total=Sales_7+(-SalesGeneralAndAdministrativeExpenses_6+(-InterestExpense_5+(-CostsOfSales_4+(-DepreciationAndAmortization_3+(GainLossOnSalePropertyPlantEquipment_2+ -IncomeTaxExpenseBenefit_1)))))

    1 instance:

    mini:NetIncomeLoss[2,050] = mini:Sales[8,000] + - mini:SalesGeneralAndAdministrativeExpenses[0] + - mini:InterestExpense[150] + - mini:CostsOfSales[5,300] + - mini:DepreciationAndAmortization[100] + mini:GainLossOnSalePropertyPlantEquipment[0] + - mini:IncomeTaxExpenseBenefit[400]

    150calculationmini:Inventories (in InventoriesDetail)
    • ok:2
    • failed:0
     

    total=FinishedGoods_3+(WorkInProgress_2+RawMaterial_1)

    2 instances:

    mini:Inventories[2,700] = mini:FinishedGoods[0] + mini:WorkInProgress[0] + mini:RawMaterial[2,700]

    mini:Inventories[0] = mini:FinishedGoods[0] + mini:WorkInProgress[0] + mini:RawMaterial[0]

    151calculationmini:AccruedExpenses (in LeadSchedules)
    • ok:6
    • failed:0
     

    total=AccruedExpenses_1

    6 instances:

    mini:AccruedExpenses[400] = ekg:AccruedExpenses[400]

    mini:AccruedExpenses[0] = ekg:AccruedExpenses[0]

    mini:AccruedExpenses[400] = ekg:AccruedExpenses[400]

    mini:AccruedExpenses[0] = ekg:AccruedExpenses[0]

    mini:AccruedExpenses[0] = ekg:AccruedExpenses[0]

    mini:AccruedExpenses[0] = ekg:AccruedExpenses[0]

    152calculationmini:CashAndCashEquivalents (in LeadSchedules)
    • ok:6
    • failed:0
     

    total=BankOfAmericaGeneralChecking_3+(PayrollImprest_2+PettyCash_1)

    6 instances:

    mini:CashAndCashEquivalents[10,850] = coa:BankOfAmericaGeneralChecking[1,000] + coa:PayrollImprest[9,000] + coa:PettyCash[850]

    mini:CashAndCashEquivalents[0] = coa:BankOfAmericaGeneralChecking[0] + coa:PayrollImprest[0] + coa:PettyCash[0]

    mini:CashAndCashEquivalents[10,850] = coa:BankOfAmericaGeneralChecking[1,000] + coa:PayrollImprest[9,000] + coa:PettyCash[850]

    mini:CashAndCashEquivalents[0] = coa:BankOfAmericaGeneralChecking[0] + coa:PayrollImprest[0] + coa:PettyCash[0]

    mini:CashAndCashEquivalents[0] = coa:BankOfAmericaGeneralChecking[0] + coa:PayrollImprest[0] + coa:PettyCash[0]

    mini:CashAndCashEquivalents[0] = coa:BankOfAmericaGeneralChecking[0] + coa:PayrollImprest[0] + coa:PettyCash[0]

    153calculationmini:Inventories (in LeadSchedules)
    • ok:6
    • failed:0
     

    total=InventoriesOnHand_1

    6 instances:

    mini:Inventories[2,700] = coa:InventoriesOnHand[2,700]

    mini:Inventories[0] = coa:InventoriesOnHand[0]

    mini:Inventories[2,700] = coa:InventoriesOnHand[2,700]

    mini:Inventories[0] = coa:InventoriesOnHand[0]

    mini:Inventories[0] = coa:InventoriesOnHand[0]

    mini:Inventories[0] = coa:InventoriesOnHand[0]

    154calculationmini:LongtermDebt (in LeadSchedules)
    • ok:6
    • failed:0
     

    total=NotePayableToBankOfAmerica_1

    6 instances:

    mini:LongtermDebt[1,000] = coa:NotePayableToBankOfAmerica[1,000]

    mini:LongtermDebt[0] = coa:NotePayableToBankOfAmerica[0]

    mini:LongtermDebt[1,000] = coa:NotePayableToBankOfAmerica[1,000]

    mini:LongtermDebt[0] = coa:NotePayableToBankOfAmerica[0]

    mini:LongtermDebt[0] = coa:NotePayableToBankOfAmerica[0]

    mini:LongtermDebt[0] = coa:NotePayableToBankOfAmerica[0]

    155calculationmini:PaidInCapital (in LeadSchedules)
    • ok:6
    • failed:0
     

    total=PaidInCapital_1

    6 instances:

    mini:PaidInCapital[0] = ekg:PaidInCapital[0]

    mini:PaidInCapital[10,000] = ekg:PaidInCapital[10,000]

    mini:PaidInCapital[10,000] = ekg:PaidInCapital[10,000]

    mini:PaidInCapital[0] = ekg:PaidInCapital[0]

    mini:PaidInCapital[0] = ekg:PaidInCapital[0]

    mini:PaidInCapital[0] = ekg:PaidInCapital[0]

    156calculationmini:PropertyPlantAndEquipment (in LeadSchedules)
    • ok:6
    • failed:0
     

    total=FurnitureAndFixtures_1

    6 instances:

    mini:PropertyPlantAndEquipment[900] = coa:FurnitureAndFixtures[900]

    mini:PropertyPlantAndEquipment[0] = coa:FurnitureAndFixtures[0]

    mini:PropertyPlantAndEquipment[0] = coa:FurnitureAndFixtures[0]

    mini:PropertyPlantAndEquipment[900] = coa:FurnitureAndFixtures[900]

    mini:PropertyPlantAndEquipment[0] = coa:FurnitureAndFixtures[0]

    mini:PropertyPlantAndEquipment[0] = coa:FurnitureAndFixtures[0]

    157calculationmini:RetainedEarnings (in LeadSchedules)
    • ok:6
    • failed:0
     

    total=RetainedEarnings_1

    6 instances:

    mini:RetainedEarnings[2,050] = coa:RetainedEarnings[2,050]

    mini:RetainedEarnings[0] = coa:RetainedEarnings[0]

    mini:RetainedEarnings[2,050] = coa:RetainedEarnings[2,050]

    mini:RetainedEarnings[0] = coa:RetainedEarnings[0]

    mini:RetainedEarnings[0] = coa:RetainedEarnings[0]

    mini:RetainedEarnings[0] = coa:RetainedEarnings[0]

    158calculationmini:TradePayables (in LeadSchedules)
    • ok:6
    • failed:0
     

    total=AccountsPayable_1

    6 instances:

    mini:TradePayables[1,000] = coa:AccountsPayable[1,000]

    mini:TradePayables[0] = coa:AccountsPayable[0]

    mini:TradePayables[1,000] = coa:AccountsPayable[1,000]

    mini:TradePayables[0] = coa:AccountsPayable[0]

    mini:TradePayables[0] = coa:AccountsPayable[0]

    mini:TradePayables[0] = coa:AccountsPayable[0]

    159calculationmini:TradeReceivables (in LeadSchedules)
    • ok:6
    • failed:0
     

    total=AccountsReceivable_1

    6 instances:

    mini:TradeReceivables[0] = coa:AccountsReceivable[0]

    mini:TradeReceivables[0] = coa:AccountsReceivable[0]

    mini:TradeReceivables[0] = coa:AccountsReceivable[0]

    mini:TradeReceivables[0] = coa:AccountsReceivable[0]

    mini:TradeReceivables[0] = coa:AccountsReceivable[0]

    mini:TradeReceivables[0] = coa:AccountsReceivable[0]

    160calculationmini:CostsOfSales (in LeadSchedules2)
    • ok:3
    • failed:0
     

    total=CostsOfGoodsSold_1

    3 instances:

    mini:CostsOfSales[5,300] = coa:CostsOfGoodsSold[5,300]

    mini:CostsOfSales[0] = coa:CostsOfGoodsSold[0]

    mini:CostsOfSales[5,300] = coa:CostsOfGoodsSold[5,300]

    161calculationmini:DepreciationAndAmortization (in LeadSchedules2)
    • ok:3
    • failed:0
     

    total=DepreciationAndAmortizationExpenses_1

    3 instances:

    mini:DepreciationAndAmortization[100] = coa:DepreciationAndAmortizationExpenses[100]

    mini:DepreciationAndAmortization[0] = coa:DepreciationAndAmortizationExpenses[0]

    mini:DepreciationAndAmortization[100] = coa:DepreciationAndAmortizationExpenses[100]

    162calculationmini:GainLossOnSalePropertyPlantEquipment (in LeadSchedules2)
    • ok:3
    • failed:0
     

    total= -PropertyAndEquipmentWrittenOff_1

    3 instances:

    mini:GainLossOnSalePropertyPlantEquipment[0] = - coa:PropertyAndEquipmentWrittenOff[0]

    mini:GainLossOnSalePropertyPlantEquipment[0] = - coa:PropertyAndEquipmentWrittenOff[0]

    mini:GainLossOnSalePropertyPlantEquipment[0] = - coa:PropertyAndEquipmentWrittenOff[0]

    163calculationmini:IncomeTaxExpenseBenefit (in LeadSchedules2)
    • ok:3
    • failed:0
     

    total=ProvisionForIncomeTaxes_1

    3 instances:

    mini:IncomeTaxExpenseBenefit[400] = coa:ProvisionForIncomeTaxes[400]

    mini:IncomeTaxExpenseBenefit[400] = coa:ProvisionForIncomeTaxes[400]

    mini:IncomeTaxExpenseBenefit[0] = coa:ProvisionForIncomeTaxes[0]

    164calculationmini:InterestExpense (in LeadSchedules2)
    • ok:3
    • failed:0
     

    total=OtherNonoperatingExpenses_1

    3 instances:

    mini:InterestExpense[150] = coa:OtherNonoperatingExpenses[150]

    mini:InterestExpense[150] = coa:OtherNonoperatingExpenses[150]

    mini:InterestExpense[0] = coa:OtherNonoperatingExpenses[0]

    165calculationmini:Sales (in LeadSchedules2)
    • ok:3
    • failed:0
     

    total=SalesOnAccount_1

    3 instances:

    mini:Sales[8,000] = coa:SalesOnAccount[8,000]

    mini:Sales[8,000] = coa:SalesOnAccount[8,000]

    mini:Sales[0] = coa:SalesOnAccount[0]

    166calculationmini:SalesGeneralAndAdministrativeExpenses (in LeadSchedules2)
    • ok:3
    • failed:0
     

    total=GeneralExpenses_1

    3 instances:

    mini:SalesGeneralAndAdministrativeExpenses[0] = ekg:GeneralExpenses[0]

    mini:SalesGeneralAndAdministrativeExpenses[0] = ekg:GeneralExpenses[0]

    mini:SalesGeneralAndAdministrativeExpenses[0] = ekg:GeneralExpenses[0]

    167calculationmini:LongtermDebt (in LongTermDebtDetail)
    • ok:2
    • failed:0
     

    total=MortgageLoans_2+OtherSecuredLoans_1

    2 instances:

    mini:LongtermDebt[1,000] = mini:MortgageLoans[0] + mini:OtherSecuredLoans[1,000]

    mini:LongtermDebt[0] = mini:MortgageLoans[0] + mini:OtherSecuredLoans[0]

    168calculationmini:LongtermDebt (in LongTermDebtMaturities)
    • ok:2
    • failed:0
     

    total=MaturesInOneYear_6+(MaturesInTwoYears_5+(MaturesInThreeYears_4+(MaturesInFourYears_3+(MaturesInFiveYears_2+MaturesThereafter_1))))

    2 instances:

    mini:LongtermDebt[1,000] = mini:MaturesInOneYear[1,000] + mini:MaturesInTwoYears[0] + mini:MaturesInThreeYears[0] + mini:MaturesInFourYears[0] + mini:MaturesInFiveYears[0] + mini:MaturesThereafter[0]

    mini:LongtermDebt[0] = mini:MaturesInOneYear[0] + mini:MaturesInTwoYears[0] + mini:MaturesInThreeYears[0] + mini:MaturesInFourYears[0] + mini:MaturesInFiveYears[0] + mini:MaturesThereafter[0]

    169calculationfac:NetCashFlow (in NetCashFlowBreakdown)
    • ok:6
    • failed:0
     

    total=ExchangeGainsLosses_3+(NetCashFlowContinuing_2+NetCashFlowDiscontinued_1)

    6 instances:

    fac:NetCashFlow[10,850] = fac:ExchangeGainsLosses[0] + fac:NetCashFlowContinuing[10,850] + fac:NetCashFlowDiscontinued[0]

    fac:NetCashFlow[0] = fac:ExchangeGainsLosses[0] + fac:NetCashFlowContinuing[0] + fac:NetCashFlowDiscontinued[0]

    fac:NetCashFlow[0] = fac:ExchangeGainsLosses[0] + fac:NetCashFlowContinuing[0] + fac:NetCashFlowDiscontinued[0]

    fac:NetCashFlow[0] = fac:ExchangeGainsLosses[0] + fac:NetCashFlowContinuing[0] + fac:NetCashFlowDiscontinued[0]

    fac:NetCashFlow[0] = fac:ExchangeGainsLosses[0] + fac:NetCashFlowContinuing[0] + fac:NetCashFlowDiscontinued[0]

    fac:NetCashFlow[0] = fac:ExchangeGainsLosses[0] + fac:NetCashFlowContinuing[0] + fac:NetCashFlowDiscontinued[0]

    170calculationfac:ProfitLossAvailableToControllingInterestsBasic (in NetIncomeLossAvailableToCommonBreakdown)
    • ok:6
    • failed:0
     

    total=ProfitLossAttributableToControllingInterests_2+ -PreferenceSharesDividendsOtherAdjustments_1

    6 instances:

    fac:ProfitLossAvailableToControllingInterestsBasic[2,050] = fac:ProfitLossAttributableToControllingInterests[2,050] + - fac:PreferenceSharesDividendsOtherAdjustments[0]

    fac:ProfitLossAvailableToControllingInterestsBasic[0] = fac:ProfitLossAttributableToControllingInterests[0] + - fac:PreferenceSharesDividendsOtherAdjustments[0]

    fac:ProfitLossAvailableToControllingInterestsBasic[0] = fac:ProfitLossAttributableToControllingInterests[0] + - fac:PreferenceSharesDividendsOtherAdjustments[0]

    fac:ProfitLossAvailableToControllingInterestsBasic[0] = fac:ProfitLossAttributableToControllingInterests[0] + - fac:PreferenceSharesDividendsOtherAdjustments[0]

    fac:ProfitLossAvailableToControllingInterestsBasic[0] = fac:ProfitLossAttributableToControllingInterests[0] + - fac:PreferenceSharesDividendsOtherAdjustments[0]

    fac:ProfitLossAvailableToControllingInterestsBasic[0] = fac:ProfitLossAttributableToControllingInterests[0] + - fac:PreferenceSharesDividendsOtherAdjustments[0]

    171calculationfac:ProfitLoss (in NetIncomeLossBreakdown)
    • ok:6
    • failed:0
     

    total=ProfitLossAttributableToControllingInterests_2+ProfitLossAttributableToNoncontrollingInterest_1

    6 instances:

    fac:ProfitLoss[2,050] = fac:ProfitLossAttributableToControllingInterests[2,050] + fac:ProfitLossAttributableToNoncontrollingInterest[0]

    fac:ProfitLoss[0] = fac:ProfitLossAttributableToControllingInterests[0] + fac:ProfitLossAttributableToNoncontrollingInterest[0]

    fac:ProfitLoss[0] = fac:ProfitLossAttributableToControllingInterests[0] + fac:ProfitLossAttributableToNoncontrollingInterest[0]

    fac:ProfitLoss[0] = fac:ProfitLossAttributableToControllingInterests[0] + fac:ProfitLossAttributableToNoncontrollingInterest[0]

    fac:ProfitLoss[0] = fac:ProfitLossAttributableToControllingInterests[0] + fac:ProfitLossAttributableToNoncontrollingInterest[0]

    fac:ProfitLoss[0] = fac:ProfitLossAttributableToControllingInterests[0] + fac:ProfitLossAttributableToNoncontrollingInterest[0]

    172calculationmini:PropertyPlantAndEquipment (in PropertyPlantAndEquipmentDetail)
    • ok:2
    • failed:0
     

    total=PropertyPlantAndEquipmentGross_2+ -AccumulatedDepreciation_1

    2 instances:

    mini:PropertyPlantAndEquipment[900] = mini:PropertyPlantAndEquipmentGross[1,000] + - mini:AccumulatedDepreciation[100]

    mini:PropertyPlantAndEquipment[0] = mini:PropertyPlantAndEquipmentGross[0] + - mini:AccumulatedDepreciation[0]

    173calculationmini:PropertyPlantAndEquipmentGross (in PropertyPlantAndEquipmentDetail)
    • ok:2
    • failed:0
     

    total=Land_3+(Buildings_2+Equipment_1)

    2 instances:

    mini:PropertyPlantAndEquipmentGross[1,000] = mini:Land[0] + mini:Buildings[0] + mini:Equipment[1,000]

    mini:PropertyPlantAndEquipmentGross[0] = mini:Land[0] + mini:Buildings[0] + mini:Equipment[0]

    174calculationmini:Receivables (in ReceivablesDetail)
    • ok:2
    • failed:0
     

    total=TradeReceivables_2+OtherReceivables_1

    2 instances:

    mini:Receivables[0] = mini:TradeReceivables[0] + mini:OtherReceivables[0]

    mini:Receivables[0] = mini:TradeReceivables[0] + mini:OtherReceivables[0]

    175calculationfac:ComprehensiveIncomeLoss (in StatementOfComprehensiveIncome)
    • ok:6
    • failed:0
     

    total=ProfitLoss_2+OtherComprehensiveIncomeLoss_1

    6 instances:

    fac:ComprehensiveIncomeLoss[2,050] = fac:ProfitLoss[2,050] + fac:OtherComprehensiveIncomeLoss[0]

    fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0]

    fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0]

    fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0]

    fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0]

    fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0]

    176calculationmini:CheckSum (in TrialBalance)
    • ok:2
    • failed:0
     

    total=CashAndCashEquivalents_10+(-AccountsPayable_9+(PropertyPlantAndEquipment_8+(-LongtermDebt_7+(-PaidInCapital_6+(Receivables_5+(-AccruedExpenses_4+(-RetainedEarnings_3+(Inventories_2+ -CurrentPortionOfLongtermDebt_1))))))))

    2 instances:

    mini:CheckSum[0] = mini:CashAndCashEquivalents[10,850] + - mini:AccountsPayable[1,000] + mini:PropertyPlantAndEquipment[900] + - mini:LongtermDebt[1,000] + - mini:PaidInCapital[10,000] + mini:Receivables[0] + - mini:AccruedExpenses[400] + - mini:RetainedEarnings[2,050] + mini:Inventories[2,700] + - mini:CurrentPortionOfLongtermDebt[0]

    mini:CheckSum[0] = mini:CashAndCashEquivalents[0] + - mini:AccountsPayable[0] + mini:PropertyPlantAndEquipment[0] + - mini:LongtermDebt[0] + - mini:PaidInCapital[0] + mini:Receivables[0] + - mini:AccruedExpenses[0] + - mini:RetainedEarnings[0] + mini:Inventories[0] + - mini:CurrentPortionOfLongtermDebt[0]

    177calculationekg:RealAccountsCheckSum (in TrialBalanceCompanyRealAccounts)
    • ok:2
    • failed:0
     

    total= -RetainedEarnings_11+(-NotePayableToBankOfAmerica_10+(-AccountsPayable_9+(FurnitureAndFixtures_8+(InventoriesOnHand_7+(AccountsReceivable_6+(PettyCash_5+(PayrollImprest_4+(BankOfAmericaGeneralChecking_3+(-PaidInCapital_2+ -AccruedExpenses_1)))))))))

    2 instances:

    ekg:RealAccountsCheckSum[0] = - coa:RetainedEarnings[2,050] + - coa:NotePayableToBankOfAmerica[1,000] + - coa:AccountsPayable[1,000] + coa:FurnitureAndFixtures[900] + coa:InventoriesOnHand[2,700] + coa:AccountsReceivable[0] + coa:PettyCash[850] + coa:PayrollImprest[9,000] + coa:BankOfAmericaGeneralChecking[1,000] + - ekg:PaidInCapital[10,000] + - ekg:AccruedExpenses[400]

    ekg:RealAccountsCheckSum[0] = - coa:RetainedEarnings[0] + - coa:NotePayableToBankOfAmerica[0] + - coa:AccountsPayable[0] + coa:FurnitureAndFixtures[0] + coa:InventoriesOnHand[0] + coa:AccountsReceivable[0] + coa:PettyCash[0] + coa:PayrollImprest[0] + coa:BankOfAmericaGeneralChecking[0] + - ekg:PaidInCapital[0] + - ekg:AccruedExpenses[0]

    178disclosureCheckrequire [disclosures:BalanceSheetClassified] Added
    • ok:1
    • failed:0
     
    Require disclosure:

    1 instance:

    See link above

    179disclosureCheckrequire [disclosures:BasisOfPresentation] Added
    • ok:1
    • failed:0
     
    Require disclosure:

    1 instance:

    See link above

    180disclosureCheckrequire [disclosures:CashFlowStatementDirectMethod] Added
    • ok:1
    • failed:0
     
    Require disclosure:

    1 instance:

    See link above

    181disclosureCheckrequire [disclosures:IncomeStatement] Added
    • ok:1
    • failed:0
     
    Require disclosure:

    1 instance:

    See link above

    182disclosureCheckrequire [disclosures:NatureOfEntity] Added
    • ok:1
    • failed:0
     
    Require disclosure:

    1 instance:

    See link above

    183disclosureCheckrequire [disclosures:RevenueRecognitionPolicies] Added
    • ok:1
    • failed:0
     
    Require disclosure:

    1 instance:

    See link above

    184disclosureCheckrequire [disclosures:StatementOfChangesInEquity] Added
    • ok:1
    • failed:0
     
    Require disclosure:

    1 instance:

    See link above

    185disclosureCheckpossibleDisclosure [disclosures:TransactionsGroupings] Added
    • ok:1
    • failed:0
     
    Possible disclosure:

    1 instance:

    See link above

    186disclosureCheckpossibleDisclosure [disclosures:TrialBalance] Added
    • ok:1
    • failed:0
     
    Possible disclosure:

    1 instance:

    See link above

    187disclosureCheckreportsConcept [mini:AccountsPayable] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    188disclosureCheckreportsConcept [mini:AccruedExpenses] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    189disclosureCheckreportsConcept [mini:Assets] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    190disclosureCheckreportsConcept [mini:CashAndCashEquivalents] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    191disclosureCheckreportsConcept [mini:Inventories] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    192disclosureCheckreportsConcept [mini:LiabilitiesAndEquity] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    193disclosureCheckreportsConcept [mini:LongtermDebt] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    194disclosureCheckreportsConcept [mini:NetCashFlow] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    195disclosureCheckreportsConcept [mini:PaidInCapital] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    196disclosureCheckreportsConcept [mini:PropertyPlantAndEquipment] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    197disclosureCheckreportsConcept [mini:Receivables] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    198disclosureCheckreportsConcept [mini:RetainedEarnings] Added
    • ok:1
    • failed:0
     
    Require fact for concept:

    1 instance:

    Detected fact

    199disclosureCheckmini:AccountsPayable reportingLineItem-requiresDisclosure [disclosures:AccountsPayablePolicies] Added
    • ok:1
    • failed:0
     
    If line items term mini:AccountsPayable present, require disclosure:

    1 instance:

    Detected fact
    See link above

    200disclosureCheckmini:AccountsPayable reportingLineItem-requiresDisclosure [disclosures:AccountsPayableRollForward] Added
    • ok:1
    • failed:0
     
    If line items term mini:AccountsPayable present, require disclosure:

    1 instance:

    Detected fact
    See link above

    201disclosureCheckmini:AccountsPayable reportingLineItem-requiresDisclosure [disclosures:AccountsPayableSubclassifications] Added
    • ok:1
    • failed:0
     
    If line items term mini:AccountsPayable present, require disclosure:

    1 instance:

    Detected fact
    See link above

    202disclosureCheckmini:AccruedExpenses reportingLineItem-requiresDisclosure [disclosures:AccruedExpensesRollForward] Added
    • ok:1
    • failed:0
     
    If line items term mini:AccruedExpenses present, require disclosure:

    1 instance:

    Detected fact
    See link above

    203disclosureCheckmini:Assets reportingLineItem-requiresDisclosure [disclosures:AssetsRollUp] Added
    • ok:1
    • failed:0
     
    If line items term mini:Assets present, require disclosure:

    1 instance:

    Detected fact
    See link above

    204disclosureCheckmini:CashAndCashEquivalents reportingLineItem-requiresDisclosure [disclosures:CashAndCashEquivalentsPolicy] Added
    • ok:1
    • failed:0
     
    If line items term mini:CashAndCashEquivalents present, require disclosure:

    1 instance:

    Detected fact
    See link above

    205disclosureCheckmini:CashAndCashEquivalents reportingLineItem-requiresDisclosure [disclosures:CashAndCashEquivalentsRollForward] Added
    • ok:1
    • failed:0
     
    If line items term mini:CashAndCashEquivalents present, require disclosure:

    1 instance:

    Detected fact
    See link above

    206disclosureCheckmini:CashAndCashEquivalents reportingLineItem-requiresDisclosure [disclosures:CashAndCashEquivalentsSubclassifications] Added
    • ok:1
    • failed:0
     
    If line items term mini:CashAndCashEquivalents present, require disclosure:

    1 instance:

    Detected fact
    See link above

    207disclosureCheckmini:Inventories reportingLineItem-requiresDisclosure [disclosures:InventoriesPolicies] Added
    • ok:1
    • failed:0
     
    If line items term mini:Inventories present, require disclosure:

    1 instance:

    Detected fact
    See link above

    208disclosureCheckmini:Inventories reportingLineItem-requiresDisclosure [disclosures:InventoriesRollForward] Added
    • ok:1
    • failed:0
     
    If line items term mini:Inventories present, require disclosure:

    1 instance:

    Detected fact
    See link above

    209disclosureCheckmini:Inventories reportingLineItem-requiresDisclosure [disclosures:InventoriesSubclassifications] Added
    • ok:1
    • failed:0
     
    If line items term mini:Inventories present, require disclosure:

    1 instance:

    Detected fact
    See link above

    210disclosureCheckmini:LiabilitiesAndEquity reportingLineItem-requiresDisclosure [disclosures:LiabilitiesAndEquityRollUp] Added
    • ok:1
    • failed:0
     
    If line items term mini:LiabilitiesAndEquity present, require disclosure:

    1 instance:

    Detected fact
    See link above

    211disclosureCheckmini:LongtermDebt reportingLineItem-requiresDisclosure [disclosures:LongTermDebtMaturities] Added
    • ok:1
    • failed:0
     
    If line items term mini:LongtermDebt present, require disclosure:

    1 instance:

    Detected fact
    See link above

    212disclosureCheckmini:LongtermDebt reportingLineItem-requiresDisclosure [disclosures:LongTermDebtPolicies] Added
    • ok:1
    • failed:0
     
    If line items term mini:LongtermDebt present, require disclosure:

    1 instance:

    Detected fact
    See link above

    213disclosureCheckmini:LongtermDebt reportingLineItem-requiresDisclosure [disclosures:LongTermDebtRollForward] Added
    • ok:1
    • failed:0
     
    If line items term mini:LongtermDebt present, require disclosure:

    1 instance:

    Detected fact
    See link above

    214disclosureCheckmini:LongtermDebt reportingLineItem-requiresDisclosure [disclosures:LongTermDebtSubclassifications] Added
    • ok:1
    • failed:0
     
    If line items term mini:LongtermDebt present, require disclosure:

    1 instance:

    Detected fact
    See link above

    215disclosureCheckmini:NetCashFlow reportingLineItem-requiresDisclosure [disclosures:CashAndCashEquivalentsSummaryRollForward] Added
    • ok:1
    • failed:0
     
    If line items term mini:NetCashFlow present, require disclosure:

    1 instance:

    Detected fact
    See link above

    216disclosureCheckmini:NetCashFlow reportingLineItem-requiresDisclosure [disclosures:NetCashFlowRollUp] Added
    • ok:1
    • failed:0
     
    If line items term mini:NetCashFlow present, require disclosure:

    1 instance:

    Detected fact
    See link above

    217disclosureCheckmini:PaidInCapital reportingLineItem-requiresDisclosure [disclosures:PaidInCapitalRollForward] Added
    • ok:1
    • failed:0
     
    If line items term mini:PaidInCapital present, require disclosure:

    1 instance:

    Detected fact
    See link above

    218disclosureCheckmini:PropertyPlantAndEquipment reportingLineItem-requiresDisclosure [disclosures:PropertyPlantAndEquipmentNetRollForward] Added
    • ok:1
    • failed:0
     
    If line items term mini:PropertyPlantAndEquipment present, require disclosure:

    1 instance:

    Detected fact
    See link above

    219disclosureCheckmini:PropertyPlantAndEquipment reportingLineItem-requiresDisclosure [disclosures:PropertyPlantAndEquipmentNetSubclassifications] Added
    • ok:1
    • failed:0
     
    If line items term mini:PropertyPlantAndEquipment present, require disclosure:

    1 instance:

    Detected fact
    See link above

    220disclosureCheckmini:PropertyPlantAndEquipment reportingLineItem-requiresDisclosure [disclosures:PropertyPlantAndEquipmentPolicies] Added
    • ok:1
    • failed:0
     
    If line items term mini:PropertyPlantAndEquipment present, require disclosure:

    1 instance:

    Detected fact
    See link above

    221disclosureCheckmini:Receivables reportingLineItem-requiresDisclosure [disclosures:ReceivablesPolicies] Added
    • ok:1
    • failed:0
     
    If line items term mini:Receivables present, require disclosure:

    1 instance:

    Detected fact
    See link above

    222disclosureCheckmini:Receivables reportingLineItem-requiresDisclosure [disclosures:ReceivablesRollForward] Added
    • ok:1
    • failed:0
     
    If line items term mini:Receivables present, require disclosure:

    1 instance:

    Detected fact
    See link above

    223disclosureCheckmini:Receivables reportingLineItem-requiresDisclosure [disclosures:ReceivablesSubclassifications] Added
    • ok:1
    • failed:0
     
    If line items term mini:Receivables present, require disclosure:

    1 instance:

    Detected fact
    See link above

    224disclosureCheckmini:RetainedEarnings reportingLineItem-requiresDisclosure [disclosures:RetainedEarningsRollForward] Added
    • ok:1
    • failed:0
     
    If line items term mini:RetainedEarnings present, require disclosure:

    1 instance:

    Detected fact
    See link above

    The colours used for the rules are significant, and have the following meanings:

    For more information: http://accounting.auditchain.finance/index.html
    DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes