$ComprehensiveIncome = ($Revenues - $Expenses + $Gains - $Losses) report:ComprehensiveIncome report:Revenues report:Expenses report:Gains report:Losses $Actual = ($Budget + $Variance) report:ScenarioAxis report:ActualMember report:ScenarioAxis report:BudgetedMember report:ScenarioAxis report:VarianceMember report:Revenues $Actual = ($Budget + $Variance) report:ScenarioAxis report:ActualMember report:ScenarioAxis report:BudgetedMember report:ScenarioAxis report:VarianceMember report:Expenses $Actual = ($Budget + $Variance) report:ScenarioAxis report:ActualMember report:ScenarioAxis report:BudgetedMember report:ScenarioAxis report:VarianceMember report:Gains $Actual = ($Budget + $Variance) report:ScenarioAxis report:ActualMember report:ScenarioAxis report:BudgetedMember report:ScenarioAxis report:VarianceMember report:Losses $Actual = ($Budget + $Variance) report:ScenarioAxis report:ActualMember report:ScenarioAxis report:BudgetedMember report:ScenarioAxis report:VarianceMember report:ComprehensiveIncome