| Generated by Pacioli version 45d7c8c (updated 2 years, 5 months ago). Analysis at 2025-09-17T13:39:59+0000 for myAUDTaddress. Return to MAIN PAGE | ![]() |
| Type | Defined | Bound | Derived | OK | Fail |
|---|---|---|---|---|---|
| calculation | 59 | 124 | 0 | 124 | 0 |
| # | Type | Name | Rule Expression | |
|---|---|---|---|---|
| 1 | calculation | aasb1060:AssetsOrDisposalGroupsClassifiedAsHeldForSale (in AssetsOrDisposalGroupsClassifiedAsHeldForSaleItems)
|
total=InventoriesClassifiedAsHeldForSale_3+(PropertyPlantAndEqupmentClassifiedAsHeldForSale_2+OtherMiscelleneousAssetsClassifiedAsHeldForSale_1) 2 instances: aasb1060:AssetsOrDisposalGroupsClassifiedAsHeldForSale[0] = aasb1060:InventoriesClassifiedAsHeldForSale[0] + aasb1060:PropertyPlantAndEqupmentClassifiedAsHeldForSale[0] + aasb1060:OtherMiscelleneousAssetsClassifiedAsHeldForSale[0] aasb1060:AssetsOrDisposalGroupsClassifiedAsHeldForSale[0] = aasb1060:InventoriesClassifiedAsHeldForSale[0] + aasb1060:PropertyPlantAndEqupmentClassifiedAsHeldForSale[0] + aasb1060:OtherMiscelleneousAssetsClassifiedAsHeldForSale[0] | |
| 2 | calculation | aasb1060:BiologicalAssets (in BiologicalAssetsItems)
|
total=BiologicalAssetsGross_2+ -AccumulatedDepreciationAndImpairmentOfBiologicalAssets_1 8 instances: aasb1060:BiologicalAssets[0] = aasb1060:BiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfBiologicalAssets[0] aasb1060:BiologicalAssets[0] = aasb1060:BiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfBiologicalAssets[0] aasb1060:BiologicalAssets[0] = aasb1060:BiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfBiologicalAssets[0] aasb1060:BiologicalAssets[0] = aasb1060:BiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfBiologicalAssets[0] aasb1060:BiologicalAssets[0] = aasb1060:BiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfBiologicalAssets[0] aasb1060:BiologicalAssets[0] = aasb1060:BiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfBiologicalAssets[0] aasb1060:BiologicalAssets[0] = aasb1060:BiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfBiologicalAssets[0] aasb1060:BiologicalAssets[0] = aasb1060:BiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfBiologicalAssets[0] | |
| 3 | calculation | aasb1060:CashAndCashEquivalents (in CashAndCashEquivalentsItems)
|
total=CashInBanksAndOnHand_2+CashEquivalents_1 | |
| 4 | calculation | aasb1060:DeferredTaxAssetsLiabilities (in DeferredTaxAssetsAndLiabilitiesItems)
|
total=DeferredTaxAssets_2+ -DeferredTaxLiabilities_1 | |
| 5 | calculation | aasb1060:FinanceCostsIncome (in FinanceCostsIncomeItems)
|
total=FinanceCosts_2+ -FinanceIncome_1 | |
| 6 | calculation | aasb1060:FuturePaymentsPayableByLessee (in FutureLeasePaymentsLessee)
|
total=FuturePaymentsPayableByLesseeNotLaterThanOneYear_3+(FuturePaymentsPayableByLesseeLaterThanOneYearAndNotLaterThanFiveYears_2+FuturePaymentsPayableByLesseeLaterThanFiveYears_1) | |
| 7 | calculation | aasb1060:FuturePaymentsReceivableUnderNoncancellableOperatingLeases (in FutureLeasePaymentsUnderNoncancellableOperatingLeases)
|
total=FuturePaymentsReceivableUnderNoncancellableOperatingLeasesNotLaterThanOneYear_3+(FuturePaymentsReceivableUnderNoncancellableOperatingLeasesLaterThanOneYearAndNotLaterThanFiveYears_2+FuturePaymentsReceivableUnderNoncancellableOperatingLeasesLaterThanFiveYears_1) 1 instance: aasb1060:FuturePaymentsReceivableUnderNoncancellableOperatingLeases[0] = aasb1060:FuturePaymentsReceivableUnderNoncancellableOperatingLeasesNotLaterThanOneYear[0] + aasb1060:FuturePaymentsReceivableUnderNoncancellableOperatingLeasesLaterThanOneYearAndNotLaterThanFiveYears[0] + aasb1060:FuturePaymentsReceivableUnderNoncancellableOperatingLeasesLaterThanFiveYears[0] | |
| 8 | calculation | aasb1060:Goodwill (in GoodwillItems)
|
total=GoodwillGross_2+ -AccumulatedImpairmentLossesRelatedToGoodwill_1 | |
| 9 | calculation | aasb1060:IntangibleAssetsOtherThanGoodwill (in IntangibleAssetsOtherThanGoodwillItems)
|
total=IntangibleAssetsOtherThanGoodwillGross_2+ -AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill_1 20 instances: aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] | |
| 10 | calculation | aasb1060:Inventories (in InventoriesItems)
|
total=FinishedGoodsInventories_4+(WorkInProgressInventories_3+(RawMaterialsInventories_2+OtherMiscellaneousInventories_1)) 2 instances: aasb1060:Inventories[0] = aasb1060:FinishedGoodsInventories[0] + aasb1060:WorkInProgressInventories[0] + aasb1060:RawMaterialsInventories[0] + aasb1060:OtherMiscellaneousInventories[0] aasb1060:Inventories[0] = aasb1060:FinishedGoodsInventories[0] + aasb1060:WorkInProgressInventories[0] + aasb1060:RawMaterialsInventories[0] + aasb1060:OtherMiscellaneousInventories[0] | |
| 11 | calculation | aasb1060:InvestmentProperty (in InvestmentPropertyItems)
|
total=InvestmentPropertyGross_2+ -AccumulatedDepreciationAndImpairmentOfInvestmentProperty_1 | |
| 12 | calculation | aasb1060:InvestmentsInAssociates (in InvestmentsInAssociatesItems)
|
total=InvestmentsInAssociatesMeasuredUsingEquityMethod_3+(InvestmentsInAssociatesMeasuredUsingCostMethod_2+InvestmentsInAssociatesMeasuredAtFairValueThroughProfitLoss_1) 2 instances: aasb1060:InvestmentsInAssociates[0] = aasb1060:InvestmentsInAssociatesMeasuredUsingEquityMethod[0] + aasb1060:InvestmentsInAssociatesMeasuredUsingCostMethod[0] + aasb1060:InvestmentsInAssociatesMeasuredAtFairValueThroughProfitLoss[0] aasb1060:InvestmentsInAssociates[0] = aasb1060:InvestmentsInAssociatesMeasuredUsingEquityMethod[0] + aasb1060:InvestmentsInAssociatesMeasuredUsingCostMethod[0] + aasb1060:InvestmentsInAssociatesMeasuredAtFairValueThroughProfitLoss[0] | |
| 13 | calculation | aasb1060:InvestmentsInJointVentures (in InvestmentsInJointVenturesItems)
|
total=InvestmentsInJointVenturesMeasuredUsingEquityMethod_2+InvestmentsInJointVenturesMeasuredAtFairValueThroughProfitLoss_1 2 instances: aasb1060:InvestmentsInJointVentures[0] = aasb1060:InvestmentsInJointVenturesMeasuredUsingEquityMethod[0] + aasb1060:InvestmentsInJointVenturesMeasuredAtFairValueThroughProfitLoss[0] aasb1060:InvestmentsInJointVentures[0] = aasb1060:InvestmentsInJointVenturesMeasuredUsingEquityMethod[0] + aasb1060:InvestmentsInJointVenturesMeasuredAtFairValueThroughProfitLoss[0] | |
| 14 | calculation | aasb1060:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale (in LiabilitiesOrDisposalGroupsClassifiedAsHeldForSaleItems)
|
total=OtherFinancialLiabilitiesClassifiedAsHeldForSale_2+OtherMiscellaneousLiabilitiesClassifiedAsHeldForSale_1 2 instances: aasb1060:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale[0] = aasb1060:OtherFinancialLiabilitiesClassifiedAsHeldForSale[0] + aasb1060:OtherMiscellaneousLiabilitiesClassifiedAsHeldForSale[0] aasb1060:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale[0] = aasb1060:OtherFinancialLiabilitiesClassifiedAsHeldForSale[0] + aasb1060:OtherMiscellaneousLiabilitiesClassifiedAsHeldForSale[0] | |
| 15 | calculation | aasb1060:OtherFinancialAssets (in OtherFinancialAssetsItems)
|
total=OtherFinancialAssetsMeasuredAtFairValueThroughProfitOrLoss_4+(OtherFinancialAssetsMeasuredAtAmortisedCost_3+(OtherFinancialAssetsMeasuredAtFairValueThroughOCI_2+OtherFinancialAssetsMeasuredAtFairValue_1)) 2 instances: aasb1060:OtherFinancialAssets[0] = aasb1060:OtherFinancialAssetsMeasuredAtFairValueThroughProfitOrLoss[0] + aasb1060:OtherFinancialAssetsMeasuredAtAmortisedCost[0] + aasb1060:OtherFinancialAssetsMeasuredAtFairValueThroughOCI[0] + aasb1060:OtherFinancialAssetsMeasuredAtFairValue[0] aasb1060:OtherFinancialAssets[0] = aasb1060:OtherFinancialAssetsMeasuredAtFairValueThroughProfitOrLoss[0] + aasb1060:OtherFinancialAssetsMeasuredAtAmortisedCost[0] + aasb1060:OtherFinancialAssetsMeasuredAtFairValueThroughOCI[0] + aasb1060:OtherFinancialAssetsMeasuredAtFairValue[0] | |
| 16 | calculation | aasb1060:OtherFinancialLiabilities (in OtherFinancialLiabilitiesItems)
|
total=OtherFinancialLiabilitiesMeasuredAtFairValueThroughProfitOrLoss_2+OtherFinancialLiabilitiesMeasuredAtAmortisedCost_1 2 instances: aasb1060:OtherFinancialLiabilities[0] = aasb1060:OtherFinancialLiabilitiesMeasuredAtFairValueThroughProfitOrLoss[0] + aasb1060:OtherFinancialLiabilitiesMeasuredAtAmortisedCost[0] aasb1060:OtherFinancialLiabilities[0] = aasb1060:OtherFinancialLiabilitiesMeasuredAtFairValueThroughProfitOrLoss[0] + aasb1060:OtherFinancialLiabilitiesMeasuredAtAmortisedCost[0] | |
| 17 | calculation | aasb1060:OtherMiscellaneousAssets (in OtherMiscellaneousAssetsItems)
|
total=RestrictedCashCashEquivalents_5+(Prepayments_4+(DeferredCharges_3+(ContractAssets_2+OtherSundryAssets_1))) 2 instances: aasb1060:OtherMiscellaneousAssets[0] = aasb1060:RestrictedCashCashEquivalents[0] + aasb1060:Prepayments[0] + aasb1060:DeferredCharges[0] + aasb1060:ContractAssets[0] + aasb1060:OtherSundryAssets[0] aasb1060:OtherMiscellaneousAssets[0] = aasb1060:RestrictedCashCashEquivalents[0] + aasb1060:Prepayments[0] + aasb1060:DeferredCharges[0] + aasb1060:ContractAssets[0] + aasb1060:OtherSundryAssets[0] | |
| 18 | calculation | aasb1060:OtherMiscellaneousLiabilities (in OtherMiscellaneousLiabilitiesItems)
|
total=RefundLiability_4+(DeferredIncome_3+(GovernmentGrants_2+OtherSundryLiabilities_1)) 2 instances: aasb1060:OtherMiscellaneousLiabilities[0] = aasb1060:RefundLiability[0] + aasb1060:DeferredIncome[0] + aasb1060:GovernmentGrants[0] + aasb1060:OtherSundryLiabilities[0] aasb1060:OtherMiscellaneousLiabilities[0] = aasb1060:RefundLiability[0] + aasb1060:DeferredIncome[0] + aasb1060:GovernmentGrants[0] + aasb1060:OtherSundryLiabilities[0] | |
| 19 | calculation | aasb1060:OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense (in OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpenseItems)
|
total=NetForeignExchangeGainsLosses_2+OtherSundryNonoperatingIncomeExpense_1 | |
| 20 | calculation | aasb1060:OtherOperatingIncome (in OtherOperatingIncomeItems)
|
total=NetGainsLossesOnDisposalPropertyPlantAndEquipment_4+(GainsOnDerivativeInstrumentsFairValueThroughProfitOrLoss_3+(FairValueAdjustmentsToInvestmentProperty_2+OtherSundryOperatingIncome_1)) | |
| 21 | calculation | aasb1060:PropertyPlantAndEquipmentNet (in PropertyPlantAndEquipmentItems)
|
total=PropertyPlantAndEquipmentGross_2+ -AccumulatedDepreciationAmortisationAndImpairment_1 18 instances: aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] | |
| 22 | calculation | aasb1060:Provisions (in ProvisionsChanges)
|
total=CurrentProvisions_2+NoncurrentProvisions_1 | |
| 23 | calculation | aasb1060:Provisions (in ProvisionsItems)
|
total=EmployeeBenefitsProvision_4+(WarrantyProvision_3+(RestorationProvision_2+OtherMiscellaneousProvisions_1)) 2 instances: aasb1060:Provisions[0] = aasb1060:EmployeeBenefitsProvision[0] + aasb1060:WarrantyProvision[0] + aasb1060:RestorationProvision[0] + aasb1060:OtherMiscellaneousProvisions[0] aasb1060:Provisions[0] = aasb1060:EmployeeBenefitsProvision[0] + aasb1060:WarrantyProvision[0] + aasb1060:RestorationProvision[0] + aasb1060:OtherMiscellaneousProvisions[0] | |
| 24 | calculation | aasb1060:CashFlowsFromUsedInFinancingActivities (in StatementOfCashFlowsDirectMethod)
|
total=CashReceiptsFromProceedsFromIssuingSharesOfOtherEquityInstruments_5+(-CashPaymentsToOwnersToAquireOrRedeemEntitysShares_4+(CashReceiptsFromProceedsFromShorttermOrLongtermBorrowings_3+(-CashPaymentsToRepayShorttermOrLongtermBorrowings_2+ -CashPaymentsByLesseeForLease_1))) 1 instance: aasb1060:CashFlowsFromUsedInFinancingActivities[0] = aasb1060:CashReceiptsFromProceedsFromIssuingSharesOfOtherEquityInstruments[0] + - aasb1060:CashPaymentsToOwnersToAquireOrRedeemEntitysShares[0] + aasb1060:CashReceiptsFromProceedsFromShorttermOrLongtermBorrowings[0] + - aasb1060:CashPaymentsToRepayShorttermOrLongtermBorrowings[0] + - aasb1060:CashPaymentsByLesseeForLease[0] | |
| 25 | calculation | aasb1060:CashFlowsFromUsedInInvestingActivities (in StatementOfCashFlowsDirectMethod)
|
total= -CashPaymentsToAquirePropertyPlantAndEquipment_10+(CashReceiptsFromSalesOfPropertyPlantAndEquipment_9+(-CashPaymentsToAquireInvesmentProperty_8+(CashReceiptsFromSalesOfInvestmentProperty_7+(-CashPaymentsToAquireEquityOrDebtInstrumentsFromOtherEntities_6+(CashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntities_5+(-CashPaymentsFromAdvancesAndLoansMadeToOtherParties_4+(CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherParties_3+(-CashPaymentsForFuturesForwardOptionAndSwapContracts_2+CashReceiptsFromFuturesForwardOptionAndSwapContracts_1)))))))) 1 instance: aasb1060:CashFlowsFromUsedInInvestingActivities[0] = - aasb1060:CashPaymentsToAquirePropertyPlantAndEquipment[0] + aasb1060:CashReceiptsFromSalesOfPropertyPlantAndEquipment[0] + - aasb1060:CashPaymentsToAquireInvesmentProperty[0] + aasb1060:CashReceiptsFromSalesOfInvestmentProperty[0] + - aasb1060:CashPaymentsToAquireEquityOrDebtInstrumentsFromOtherEntities[0] + aasb1060:CashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntities[0] + - aasb1060:CashPaymentsFromAdvancesAndLoansMadeToOtherParties[0] + aasb1060:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherParties[0] + - aasb1060:CashPaymentsForFuturesForwardOptionAndSwapContracts[0] + aasb1060:CashReceiptsFromFuturesForwardOptionAndSwapContracts[0] | |
| 26 | calculation | aasb1060:CashFlowsFromUsedInOperatingActivities (in StatementOfCashFlowsDirectMethod)
|
total=CashReceiptsFromSaleOfGoodsAndRenderingOfServices_5+(CashReceiptsFromRoyaltiesFeesCommissionsAndOtherRevenue_4+(-CashPaymentsToSuppliersForGoodsAndServices_3+(-CashPaymentsToAndOnBehalfOfEmployees_2+ -CashPaymentsRefundsOfIncomeTax_1))) 1 instance: aasb1060:CashFlowsFromUsedInOperatingActivities[0] = aasb1060:CashReceiptsFromSaleOfGoodsAndRenderingOfServices[0] + aasb1060:CashReceiptsFromRoyaltiesFeesCommissionsAndOtherRevenue[0] + - aasb1060:CashPaymentsToSuppliersForGoodsAndServices[0] + - aasb1060:CashPaymentsToAndOnBehalfOfEmployees[0] + - aasb1060:CashPaymentsRefundsOfIncomeTax[0] | |
| 27 | calculation | aasb1060:NetIncreaseDecreaseInCashAndCashEquivalents (in StatementOfCashFlowsDirectMethod)
|
total=CashFlowsFromUsedInOperatingActivities_4+(CashFlowsFromUsedInInvestingActivities_3+(CashFlowsFromUsedInFinancingActivities_2+EffectOfExchangeRateChangesOnCashAndCashEquivalents_1)) | |
| 28 | calculation | aasb1060:Assets (in StatementOfFinancialPositionLiquidity)
|
total=CashAndCashEquivalents_14+(AssetsOrDisposalGroupsClassifiedAsHeldForSale_13+(DeferredTaxAssets_12+(PropertyPlantAndEquipmentNet_11+(InvestmentProperty_10+(IntangibleAssetsOtherThanGoodwill_9+(Goodwill_8+(InvestmentsInAssociates_7+(InvestmentsInJointVentures_6+(TradeAndOtherReceivables_5+(OtherFinancialAssets_4+(Inventories_3+(BiologicalAssets_2+OtherMiscellaneousAssets_1)))))))))))) 2 instances: aasb1060:Assets[0] = aasb1060:CashAndCashEquivalents[0] + aasb1060:AssetsOrDisposalGroupsClassifiedAsHeldForSale[0] + aasb1060:DeferredTaxAssets[0] + aasb1060:PropertyPlantAndEquipmentNet[0] + aasb1060:InvestmentProperty[0] + aasb1060:IntangibleAssetsOtherThanGoodwill[0] + aasb1060:Goodwill[0] + aasb1060:InvestmentsInAssociates[0] + aasb1060:InvestmentsInJointVentures[0] + aasb1060:TradeAndOtherReceivables[0] + aasb1060:OtherFinancialAssets[0] + aasb1060:Inventories[0] + aasb1060:BiologicalAssets[0] + aasb1060:OtherMiscellaneousAssets[0] aasb1060:Assets[0] = aasb1060:CashAndCashEquivalents[0] + aasb1060:AssetsOrDisposalGroupsClassifiedAsHeldForSale[0] + aasb1060:DeferredTaxAssets[0] + aasb1060:PropertyPlantAndEquipmentNet[0] + aasb1060:InvestmentProperty[0] + aasb1060:IntangibleAssetsOtherThanGoodwill[0] + aasb1060:Goodwill[0] + aasb1060:InvestmentsInAssociates[0] + aasb1060:InvestmentsInJointVentures[0] + aasb1060:TradeAndOtherReceivables[0] + aasb1060:OtherFinancialAssets[0] + aasb1060:Inventories[0] + aasb1060:BiologicalAssets[0] + aasb1060:OtherMiscellaneousAssets[0] | |
| 29 | calculation | aasb1060:Equity (in StatementOfFinancialPositionLiquidity)
|
total=EquityAttributableToOwnersOfParent_2+NoncontrollingInterests_1 | |
| 30 | calculation | aasb1060:EquityAttributableToOwnersOfParent (in StatementOfFinancialPositionLiquidity)
|
total=IssuedCapital_6+(RetainedEarnings_5+(SharePremium_4+(-TreasuryShares_3+(OtherEquityInterest_2+OtherReserves_1)))) 2 instances: aasb1060:EquityAttributableToOwnersOfParent[0] = aasb1060:IssuedCapital[0] + aasb1060:RetainedEarnings[0] + aasb1060:SharePremium[0] + - aasb1060:TreasuryShares[0] + aasb1060:OtherEquityInterest[0] + aasb1060:OtherReserves[0] aasb1060:EquityAttributableToOwnersOfParent[0] = aasb1060:IssuedCapital[0] + aasb1060:RetainedEarnings[0] + aasb1060:SharePremium[0] + - aasb1060:TreasuryShares[0] + aasb1060:OtherEquityInterest[0] + aasb1060:OtherReserves[0] | |
| 31 | calculation | aasb1060:Liabilities (in StatementOfFinancialPositionLiquidity)
|
total=LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale_6+(DeferredTaxLiabilities_5+(TradeAndOtherPayables_4+(OtherFinancialLiabilities_3+(Provisions_2+OtherMiscellaneousLiabilities_1)))) 2 instances: aasb1060:Liabilities[0] = aasb1060:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale[0] + aasb1060:DeferredTaxLiabilities[0] + aasb1060:TradeAndOtherPayables[0] + aasb1060:OtherFinancialLiabilities[0] + aasb1060:Provisions[0] + aasb1060:OtherMiscellaneousLiabilities[0] aasb1060:Liabilities[0] = aasb1060:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale[0] + aasb1060:DeferredTaxLiabilities[0] + aasb1060:TradeAndOtherPayables[0] + aasb1060:OtherFinancialLiabilities[0] + aasb1060:Provisions[0] + aasb1060:OtherMiscellaneousLiabilities[0] | |
| 32 | calculation | aasb1060:NetAssets (in StatementOfFinancialPositionLiquidity)
|
total=Assets_2+ -Liabilities_1 | |
| 33 | calculation | aasb1060:ComprehensiveIncomeLoss (in StatementOfOtherComprehensiveIncome)
|
total=ProfitLoss_2+OtherComprehensiveIncomeLoss_1 | |
| 34 | calculation | aasb1060:OtherComprehensiveIncomeLoss (in StatementOfOtherComprehensiveIncome)
|
total=OtherComprehensiveIncomeLossThatWillNotBeReclassifiedToProfitLoss_3+(OtherComprehensiveIncomeLossThatWillBeReclassifiedToProfitLoss_2+ShareOfOtherComprehensiveIncomeLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodNetOfTax_1) 1 instance: aasb1060:OtherComprehensiveIncomeLoss[0] = aasb1060:OtherComprehensiveIncomeLossThatWillNotBeReclassifiedToProfitLoss[0] + aasb1060:OtherComprehensiveIncomeLossThatWillBeReclassifiedToProfitLoss[0] + aasb1060:ShareOfOtherComprehensiveIncomeLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodNetOfTax[0] | |
| 35 | calculation | aasb1060:OtherComprehensiveIncomeLossThatWillBeReclassifiedToProfitLoss (in StatementOfOtherComprehensiveIncome)
|
total=OtherComprehensiveIncomeLossFromCashFlowHedgesNetOfTax_1 | |
| 36 | calculation | aasb1060:OtherComprehensiveIncomeLossThatWillNotBeReclassifiedToProfitLoss (in StatementOfOtherComprehensiveIncome)
|
total=OtherComprehensiveIncomeLossFromExchangeDifferencesOnTranslationNetOfTax_3+(OtherComprehensiveIncomeLossFromActuarialGainsLossesOnDefinedBenefitPlansNetOfTax_2+OtherComprehensiveIncomeLossFromRevaluationNetOfTax_1) 1 instance: aasb1060:OtherComprehensiveIncomeLossThatWillNotBeReclassifiedToProfitLoss[0] = aasb1060:OtherComprehensiveIncomeLossFromExchangeDifferencesOnTranslationNetOfTax[0] + aasb1060:OtherComprehensiveIncomeLossFromActuarialGainsLossesOnDefinedBenefitPlansNetOfTax[0] + aasb1060:OtherComprehensiveIncomeLossFromRevaluationNetOfTax[0] | |
| 37 | calculation | aasb1060:NonoperatingIncomeExpense (in StatementOfProfitOrLossByNature)
|
total=IncomeLossFromEquityAccountedEntities_2+OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense_1 | |
| 38 | calculation | aasb1060:OperatingExpenses (in StatementOfProfitOrLossByNature)
|
total=PurchasesMaterials_8+(Depreciation_7+(TransportationCosts_6+(OccupancyExpenses_5+(AdministrativeExpenses_4+(EmployeeBenefits_3+(AdvertisingCosts_2+OtherOperatingExpensesByNature_1)))))) 1 instance: aasb1060:OperatingExpenses[0] = aasb1060:PurchasesMaterials[0] + aasb1060:Depreciation[0] + aasb1060:TransportationCosts[0] + aasb1060:OccupancyExpenses[0] + aasb1060:AdministrativeExpenses[0] + aasb1060:EmployeeBenefits[0] + aasb1060:AdvertisingCosts[0] + aasb1060:OtherOperatingExpensesByNature[0] | |
| 39 | calculation | aasb1060:OperatingIncome (in StatementOfProfitOrLossByNature)
|
total=Revenue_2+OtherOperatingIncome_1 | |
| 40 | calculation | aasb1060:ProfitLoss (in StatementOfProfitOrLossByNature)
|
total=ProfitLossFromContinuingOperations_2+ProfitLossFromDiscontinuedOperations_1 | |
| 41 | calculation | aasb1060:ProfitLossBeforeTax (in StatementOfProfitOrLossByNature)
|
total=ProfitLossFromOperatingActivities_3+(NonoperatingIncomeExpense_2+ -FinanceCostsIncome_1) | |
| 42 | calculation | aasb1060:ProfitLossFromContinuingOperations (in StatementOfProfitOrLossByNature)
|
total=ProfitLossBeforeTax_2+ -TaxExpenseIncome_1 | |
| 43 | calculation | aasb1060:ProfitLossFromOperatingActivities (in StatementOfProfitOrLossByNature)
|
total=OperatingIncome_2+ -OperatingExpenses_1 | |
| 44 | calculation | aasb1060:TaxExpenseIncome (in TaxExpenseIncomeItems)
|
total=CurrentTaxExpenseIncome_3+(IncreasesDecreasesInEstimatesRelatedToPriorYearsTax_2+DeferredTaxExpenseIncome_1) | |
| 45 | calculation | aasb1060:TradeAndOtherPayables (in TradeAndOtherPayablesItems)
|
total=TradePayables_5+(Accruals_4+(ContractLiabilitiesFromContractsWithCustomers_3+(DueToRelatedParties_2+OtherMiscellaneousPayables_1))) 2 instances: aasb1060:TradeAndOtherPayables[0] = aasb1060:TradePayables[0] + aasb1060:Accruals[0] + aasb1060:ContractLiabilitiesFromContractsWithCustomers[0] + aasb1060:DueToRelatedParties[0] + aasb1060:OtherMiscellaneousPayables[0] aasb1060:TradeAndOtherPayables[0] = aasb1060:TradePayables[0] + aasb1060:Accruals[0] + aasb1060:ContractLiabilitiesFromContractsWithCustomers[0] + aasb1060:DueToRelatedParties[0] + aasb1060:OtherMiscellaneousPayables[0] | |
| 46 | calculation | aasb1060:TradeAndOtherReceivables (in TradeAndOtherReceivablesItems)
|
total=TradeReceivables_3+(OtherReceivables_2+DueFromRelatedParties_1) | |
| 47 | calculation | fac:LiabilitiesAndEquity (in BSU) Added
|
total=Liabilities_2+Equity_1 | |
| 48 | calculation | fac:FreeCashFlow (in CashFlow) Added
|
total=NetCashFlowFromOperatingActivities_2+NetCashFlowFromInvestingActivities_1 | |
| 49 | calculation | fac:NetCashFlow (in CashFlow) Added
|
total=NetCashFlowFromOperatingActivities_4+(NetCashFlowFromInvestingActivities_3+(NetCashFlowFromFinancingActivities_2+EffectOfExchangeRateChanges_1)) | |
| 50 | calculation | fac:ComprehensiveIncomeLoss (in ComprehensiveIncome) Added
|
total=ProfitLoss_2+OtherComprehensiveIncomeLoss_1 | |
| 51 | calculation | fac:Equity (in EquityBreakdown) Added
|
total=EquityAttributableToControllingInterests_2+EquityAttributableToNoncontrollingInterests_1 | |
| 52 | calculation | fac:NonoperatingIncomeExpense (in IncomeByNature) Added
|
total=IncomeLossFromEquityAccountedEntities_2+OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense_1 | |
| 53 | calculation | fac:OperatingIncome (in IncomeByNature) Added
|
total=Revenue_2+OtherOperatingIncome_1 | |
| 54 | calculation | fac:ProfitLoss (in IncomeByNature) Added
|
total=ProfitLossFromDiscontinuedOperations_2+ProfitLossFromContinuingOperationsAfterTax_1 | |
| 55 | calculation | fac:ProfitLossBeforeFinanceCostsOrTaxExpense (in IncomeByNature) Added
|
total=NonoperatingIncomeExpense_2+ProfitLossFromOperatingActivities_1 | |
| 56 | calculation | fac:ProfitLossFromContinuingOperationsAfterTax (in IncomeByNature) Added
|
total= -TaxExpenseIncome_2+ProfitLossFromContinuingOperationsBeforeTax_1 | |
| 57 | calculation | fac:ProfitLossFromContinuingOperationsBeforeTax (in IncomeByNature) Added
|
total= -FinanceCostsIncome_2+ProfitLossBeforeFinanceCostsOrTaxExpense_1 | |
| 58 | calculation | fac:ProfitLossFromOperatingActivities (in IncomeByNature) Added
|
total= -OperatingExpenses_2+OperatingIncome_1 | |
| 59 | calculation | fac:ProfitLoss (in ProfitLossBreakdown) Added
|
total=ProfitLossAttributableToControllingInterests_2+ProfitLossAttributableToNoncontrollingInterests_1 |
The colours used for the rules are significant, and have the following meanings:
For more information: http://accounting.auditchain.finance/index.html
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes