| Generated by Pacioli version 45d7c8c (updated 2 years, 5 months ago). Analysis at 2025-09-17T13:11:46+0000 for myAUDTaddress. Return to MAIN PAGE | ![]() |
| Type | Defined | Bound | Derived | OK | Fail |
|---|---|---|---|---|---|
| calculation | 74 | 205 | 0 | 205 | 0 |
| disclosure | 95 | 79 | 0 | 79 | 0 |
| disclosureCheck | 9 | 9 | 0 | 8 | 0 |
| existenceAssertion | 0 | 0 | 0 | 0 | 0 |
| formula | 1 | 0 | 2 | 0 | 0 |
| valueAssertion | 72 | 133 | 0 | 130 | 0 |
| # | Type | Name | Rule Expression | |
|---|---|---|---|---|
| 1 | valueAssertion | Adjustment_ADJ01_Equity
|
Restated=OrigionallyStated+EffectOfMandatoryChangeInAccountingPolicy+EffectOfVoluntaryChangeInAccountingPolicy+EffectOfCorrectionOfPriorPeriodError 3 instances: aasb1060:Equity[37,786,000] = aasb1060:Equity[37,786,000] + aasb1060:EffectOfMandatoryChangeInAccountingPolicy[0] + aasb1060:EffectOfVoluntaryChangeInAccountingPolicy[0] + aasb1060:EffectOfCorrectionOfPriorPeriodError[0] aasb1060:Equity[107,953,000] = aasb1060:Equity[107,953,000] + aasb1060:EffectOfMandatoryChangeInAccountingPolicy[0] + aasb1060:EffectOfVoluntaryChangeInAccountingPolicy[0] + aasb1060:EffectOfCorrectionOfPriorPeriodError[0] aasb1060:Equity[145,665,000] = aasb1060:Equity[145,665,000] + aasb1060:EffectOfMandatoryChangeInAccountingPolicy[0] + aasb1060:EffectOfVoluntaryChangeInAccountingPolicy[0] + aasb1060:EffectOfCorrectionOfPriorPeriodError[0] | |
| 2 | valueAssertion | FAC_CONSISTENCY_17 Added
|
ComprehensiveIncomeLoss=ProfitLoss+OtherComprehensiveIncomeLoss 2 instances: fac:ComprehensiveIncomeLoss[29,843,000] = fac:ProfitLoss[29,843,000] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[38,811,000] = fac:ProfitLoss[38,811,000] + fac:OtherComprehensiveIncomeLoss[0] | |
| 3 | valueAssertion | FAC_CONSISTENCY_3 Added
|
Assets=CurrentAssets+NoncurrentAssets 3 instances: fac:Assets[37,786,000] = fac:CurrentAssets[37,786,000] + fac:NoncurrentAssets[0] fac:Assets[225,620,000] = fac:CurrentAssets[85,996,000] + fac:NoncurrentAssets[139,624,000] fac:Assets[266,204,000] = fac:CurrentAssets[97,857,000] + fac:NoncurrentAssets[168,347,000] | |
| 4 | valueAssertion | FAC_CONSISTENCY_4 Added
|
Liabilities=CurrentLiabilities+NoncurrentLiabilities 3 instances: fac:Liabilities[0] = fac:CurrentLiabilities[0] + fac:NoncurrentLiabilities[0] fac:Liabilities[117,667,000] = fac:CurrentLiabilities[28,115,000] + fac:NoncurrentLiabilities[89,552,000] fac:Liabilities[120,539,000] = fac:CurrentLiabilities[34,515,000] + fac:NoncurrentLiabilities[86,024,000] | |
| 5 | valueAssertion | FAC_CONSISTENCY_58 Added
|
NetCashFlow=NetCashFlowFromOperatingActivities+NetCashFlowFromInvestingActivities+NetCashFlowFromFinancingActivities+EffectOfExchangeRateChanges 2 instances: fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[23,567,000] + fac:NetCashFlowFromInvestingActivities[-11,275,000] + fac:NetCashFlowFromFinancingActivities[-12,292,000] + fac:EffectOfExchangeRateChanges[0] fac:NetCashFlow[7,139,000] = fac:NetCashFlowFromOperatingActivities[43,454,000] + fac:NetCashFlowFromInvestingActivities[-14,319,000] + fac:NetCashFlowFromFinancingActivities[-21,996,000] + fac:EffectOfExchangeRateChanges[0] | |
| 6 | valueAssertion | FAC_CONSISTENCY_60 Added
|
ProfitLoss=ProfitLossAttributableToControllingInterests+ProfitLossAttributableToNoncontrollingInterests 2 instances: fac:ProfitLoss[29,843,000] = fac:ProfitLossAttributableToControllingInterests[29,843,000] + fac:ProfitLossAttributableToNoncontrollingInterests[0] fac:ProfitLoss[38,811,000] = fac:ProfitLossAttributableToControllingInterests[38,811,000] + fac:ProfitLossAttributableToNoncontrollingInterests[0] | |
| 7 | valueAssertion | FAC_CONSISTENCY_62 Added
|
ProfitLoss=ProfitLossFromContinuingOperationsAfterTax+ProfitLossFromDiscontinuedOperations 2 instances: fac:ProfitLoss[29,843,000] = fac:ProfitLossFromContinuingOperationsAfterTax[29,444,000] + fac:ProfitLossFromDiscontinuedOperations[399,000] fac:ProfitLoss[38,811,000] = fac:ProfitLossFromContinuingOperationsAfterTax[37,914,000] + fac:ProfitLossFromDiscontinuedOperations[897,000] | |
| 8 | valueAssertion | FAC_CONSISTENCY_63 Added
|
ProfitLossFromContinuingOperationsAfterTax=ProfitLossFromContinuingOperationsBeforeTax-TaxExpenseIncome 2 instances: fac:ProfitLossFromContinuingOperationsAfterTax[29,444,000] = fac:ProfitLossFromContinuingOperationsBeforeTax[42,184,000] - fac:TaxExpenseIncome[12,740,000] fac:ProfitLossFromContinuingOperationsAfterTax[37,914,000] = fac:ProfitLossFromContinuingOperationsBeforeTax[54,239,000] - fac:TaxExpenseIncome[16,325,000] | |
| 9 | valueAssertion | FAC_CONSISTENCY_64 Added
|
ProfitLossFromContinuingOperationsBeforeTax=ProfitLossBeforeFinanceCostsOrTaxExpense-FinanceCostsIncome 2 instances: fac:ProfitLossFromContinuingOperationsBeforeTax[54,239,000] = fac:ProfitLossBeforeFinanceCostsOrTaxExpense[60,888,000] - fac:FinanceCostsIncome[6,649,000] fac:ProfitLossFromContinuingOperationsBeforeTax[42,184,000] = fac:ProfitLossBeforeFinanceCostsOrTaxExpense[48,919,000] - fac:FinanceCostsIncome[6,735,000] | |
| 10 | valueAssertion | FAC_CONSISTENCY_65 Added
|
ProfitLossBeforeFinanceCostsOrTaxExpense=ProfitLossFromOperatingActivities+NonoperatingIncomeExpense 2 instances: fac:ProfitLossBeforeFinanceCostsOrTaxExpense[60,888,000] = fac:ProfitLossFromOperatingActivities[60,548,000] + fac:NonoperatingIncomeExpense[340,000] fac:ProfitLossBeforeFinanceCostsOrTaxExpense[48,919,000] = fac:ProfitLossFromOperatingActivities[48,564,000] + fac:NonoperatingIncomeExpense[355,000] | |
| 11 | valueAssertion | FAC_CONSISTENCY_66 Added
|
NonoperatingIncomeExpense=IncomeLossFromEquityAccountedEntities+OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense 2 instances: fac:NonoperatingIncomeExpense[340,000] = fac:IncomeLossFromEquityAccountedEntities[340,000] + fac:OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense[0] fac:NonoperatingIncomeExpense[355,000] = fac:IncomeLossFromEquityAccountedEntities[355,000] + fac:OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense[0] | |
| 12 | valueAssertion | FAC_CONSISTENCY_68 Added
|
OperatingIncomeLoss=GrossProfitLoss-OtherOperatingIncome | |
| 13 | valueAssertion | FAC_CONSISTENCY_69 Added
|
OperatingIncome=Revenue+OtherOperatingIncome 2 instances: fac:OperatingIncome[174,542,000] = fac:Revenue[161,604,000] + fac:OtherOperatingIncome[12,938,000] fac:OperatingIncome[214,369,000] = fac:Revenue[197,659,000] + fac:OtherOperatingIncome[16,710,000] | |
| 14 | valueAssertion | FAC_CONSISTENCY_70 Added
|
ProfitLossFromOperatingActivities=OperatingIncome-OperatingExpenses 2 instances: fac:ProfitLossFromOperatingActivities[48,564,000] = fac:OperatingIncome[174,542,000] - fac:OperatingExpenses[125,978,000] fac:ProfitLossFromOperatingActivities[60,548,000] = fac:OperatingIncome[214,369,000] - fac:OperatingExpenses[153,821,000] | |
| 15 | formula | FAC_IMPUTE_IS_DER_25 Added
|
if ProfitLossBeforeFinanceCostsOrTaxExpense eq null and exists(ProfitLossFromContinuingOperationsBeforeTax)and exists(FinanceCostsIncome)then ProfitLossFromContinuingOperationsBeforeTax+FinanceCostsIncome else null 2 instances:
if fac:ProfitLossBeforeFinanceCostsOrTaxExpense[0] eq null and exists fac:ProfitLossFromContinuingOperationsBeforeTax[42,184,000] and exists fac:FinanceCostsIncome[6,735,000] then fac:ProfitLossFromContinuingOperationsBeforeTax[42,184,000] + fac:FinanceCostsIncome[6,735,000] else null
if fac:ProfitLossBeforeFinanceCostsOrTaxExpense[0] eq null and exists fac:ProfitLossFromContinuingOperationsBeforeTax[54,239,000] and exists fac:FinanceCostsIncome[6,649,000] then fac:ProfitLossFromContinuingOperationsBeforeTax[54,239,000] + fac:FinanceCostsIncome[6,649,000] else null | |
| 16 | valueAssertion | MA_BIOFV0_BeginningAndEndingBalance
|
Total eq sum(Each) | |
| 17 | valueAssertion | MA_BIOFV1_IncreaseFromPurchases
|
Total eq sum(Each) | |
| 18 | valueAssertion | MA_BIOFV1a_GainLoss
|
Total eq sum(Each) | |
| 19 | valueAssertion | MA_BIOFV2_DecreaseFromHarvest
|
Total eq sum(Each) | |
| 20 | valueAssertion | MA_BIOFV3_BusinessCombinations
|
Total eq sum(Each) | |
| 21 | valueAssertion | MA_BIOFV4_Translation
|
Total eq sum(Each) | |
| 22 | valueAssertion | MA_BIOFV5_Other
|
Total eq sum(Each) | |
| 23 | valueAssertion | MA_IA0_IntangibleAssets
|
Total eq sum(Each) | |
| 24 | valueAssertion | MA_IA1_Additions
|
Total eq sum(Each) | |
| 25 | valueAssertion | MA_IA2_ClassifiedHeldForSale
|
Total eq sum(Each) | |
| 26 | valueAssertion | MA_IA3_Acquisitions
|
Total eq sum(Each) | |
| 27 | valueAssertion | MA_IA4_Revaluations
|
Total eq sum(Each) | |
| 28 | valueAssertion | MA_IA5_Amortization
|
Total eq sum(Each) | |
| 29 | valueAssertion | MA_IA6_Impairment
|
Total eq sum(Each) | |
| 30 | valueAssertion | MA_IA7_Other
|
Total eq sum(Each) | |
| 31 | valueAssertion | MA_IPC01a_InvestmentProperty
|
Total eq sum(Each) | |
| 32 | valueAssertion | MA_IPC02a_Additions
|
Total eq sum(Each) | |
| 33 | valueAssertion | MA_IPC03a_ClassifiedHeldForSale
|
Total eq sum(Each) | |
| 34 | valueAssertion | MA_IPC04a_Aquisitions
|
Total eq sum(Each) | |
| 35 | valueAssertion | MA_IPC05a_Revaluations
|
Total eq sum(Each) | |
| 36 | valueAssertion | MA_IPC06a_Transfers
|
Total eq sum(Each) | |
| 37 | valueAssertion | MA_IPC07a_Impairment
|
Total eq sum(Each) | |
| 38 | valueAssertion | MA_IPC08a_Other
|
Total eq sum(Each) | |
| 39 | valueAssertion | MA_MAPPERF0_BeginningAndEndingBalance
|
Total eq sum(Each) | |
| 40 | valueAssertion | MA_MAPPERF1_Additions
|
Total eq sum(Each) | |
| 41 | valueAssertion | MA_MAPPERF2_ClassifiedHeldForSale
|
Total eq sum(Each) | |
| 42 | valueAssertion | MA_MAPPERF3_Acquisitions
|
Total eq sum(Each) | |
| 43 | valueAssertion | MA_MAPPERF4_Revaluations
|
Total eq sum(Each) | |
| 44 | valueAssertion | MA_MAPPERF5_Transfers
|
Total eq sum(Each) | |
| 45 | valueAssertion | MA_MAPPERF6_Impairment
|
Total eq sum(Each) | |
| 46 | valueAssertion | MA_MAPPERF7_Depreciation
|
Total eq sum(Each) | |
| 47 | valueAssertion | MA_MAPPERF8_Other
|
Total eq sum(Each) | |
| 48 | valueAssertion | MemberAggregation_MA1_Gross
|
Total eq sum(Each) | |
| 49 | valueAssertion | MemberAggregation_MA21_Gross
|
Total eq sum(Each) | |
| 50 | valueAssertion | MemberAggregation_MA22_AccumulatedAmort
|
Total eq sum(Each) | |
| 51 | valueAssertion | MemberAggregation_MA23_Net
|
Total eq sum(Each) | |
| 52 | valueAssertion | MemberAggregation_MA2_AccumulatedDepr
|
Total eq sum(Each) | |
| 53 | valueAssertion | MemberAggregation_MA3_Net
|
Total eq sum(Each) | |
| 54 | valueAssertion | MemberAggregation_MA41_Gross
|
Total eq sum(Each) | |
| 55 | valueAssertion | MemberAggregation_MA41a_Gross
|
Total eq sum(Each) | |
| 56 | valueAssertion | MemberAggregation_MA42_AccumulatedAmort
|
Total eq sum(Each) | |
| 57 | valueAssertion | MemberAggregation_MA42a_AccumulatedAmort
|
Total eq sum(Each) | |
| 58 | valueAssertion | MemberAggregation_MA43_Net
|
Total eq sum(Each) | |
| 59 | valueAssertion | MemberAggregation_MA51_Gross
|
Total eq sum(Each) | |
| 60 | valueAssertion | MemberAggregation_MA52_AccumulatedAmort
|
Total eq sum(Each) | |
| 61 | valueAssertion | MemberAggregation_MA53_Net
|
Total eq sum(Each) | |
| 62 | valueAssertion | MemberAggregation_MA71_Gross
|
Total eq sum(Each) | |
| 63 | valueAssertion | MemberAggregation_MA72_AccumulatedAmort
|
Total eq sum(Each) | |
| 64 | valueAssertion | MemberAggregation_MA73_Net
|
Total eq sum(Each) | |
| 65 | valueAssertion | RollForward_RF01_Equity
|
Equity_BalanceStart+ProfitLoss+OtherComprehensiveIncomeLoss-Dividends+IssueOfShares-BuybackOfShares-SharebasedPayments-TransferOfReserves+OtherMiscellaneousEquityTransactions=Equity_BalanceEnd 2 instances: aasb1060:Equity[37,786,000] + aasb1060:ProfitLoss[29,843,000] + aasb1060:OtherComprehensiveIncomeLoss[0] - aasb1060:Dividends[0] + aasb1060:IssueOfShares[40,324,000] - aasb1060:BuybackOfShares[0] - aasb1060:SharebasedPayments[0] - aasb1060:TransferOfReserves[0] + aasb1060:OtherMiscellaneousEquityTransactions[0] = aasb1060:Equity[107,953,000] aasb1060:Equity[107,953,000] + aasb1060:ProfitLoss[38,811,000] + aasb1060:OtherComprehensiveIncomeLoss[0] - aasb1060:Dividends[38,811,000] + aasb1060:IssueOfShares[37,712,000] - aasb1060:BuybackOfShares[0] - aasb1060:SharebasedPayments[0] - aasb1060:TransferOfReserves[0] + aasb1060:OtherMiscellaneousEquityTransactions[0] = aasb1060:Equity[145,665,000] | |
| 66 | valueAssertion | RollForward_RF02_PPE
|
PropertyPlantAndEquipmentNet_BalanceStart+AdditionsToPropertyPlantAndEquipment-ClassifiedAsHeldForSalePropertyPlantAndEquipment+AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations-RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome-TransfersToFromInvestmentProperty-ImpairmentLossesRecognizedReversedInProfitOrLoss-DepreciationOfPropertyPlantAndEquipment+OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment=PropertyPlantAndEquipmentNet_BalanceEnd 9 instances: aasb1060:PropertyPlantAndEquipmentNet[0] + aasb1060:AdditionsToPropertyPlantAndEquipment[0] - aasb1060:ClassifiedAsHeldForSalePropertyPlantAndEquipment[0] + aasb1060:AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations[0] - aasb1060:RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersToFromInvestmentProperty[0] - aasb1060:ImpairmentLossesRecognizedReversedInProfitOrLoss[0] - aasb1060:DepreciationOfPropertyPlantAndEquipment[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment[0] = aasb1060:PropertyPlantAndEquipmentNet[0] aasb1060:PropertyPlantAndEquipmentNet[0] + aasb1060:AdditionsToPropertyPlantAndEquipment[0] - aasb1060:ClassifiedAsHeldForSalePropertyPlantAndEquipment[0] + aasb1060:AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations[0] - aasb1060:RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersToFromInvestmentProperty[0] - aasb1060:ImpairmentLossesRecognizedReversedInProfitOrLoss[0] - aasb1060:DepreciationOfPropertyPlantAndEquipment[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment[0] = aasb1060:PropertyPlantAndEquipmentNet[0] aasb1060:PropertyPlantAndEquipmentNet[0] + aasb1060:AdditionsToPropertyPlantAndEquipment[0] - aasb1060:ClassifiedAsHeldForSalePropertyPlantAndEquipment[0] + aasb1060:AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations[0] - aasb1060:RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersToFromInvestmentProperty[0] - aasb1060:ImpairmentLossesRecognizedReversedInProfitOrLoss[0] - aasb1060:DepreciationOfPropertyPlantAndEquipment[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment[0] = aasb1060:PropertyPlantAndEquipmentNet[0] aasb1060:PropertyPlantAndEquipmentNet[0] + aasb1060:AdditionsToPropertyPlantAndEquipment[0] - aasb1060:ClassifiedAsHeldForSalePropertyPlantAndEquipment[0] + aasb1060:AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations[0] - aasb1060:RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersToFromInvestmentProperty[0] - aasb1060:ImpairmentLossesRecognizedReversedInProfitOrLoss[0] - aasb1060:DepreciationOfPropertyPlantAndEquipment[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment[0] = aasb1060:PropertyPlantAndEquipmentNet[0] aasb1060:PropertyPlantAndEquipmentNet[0] + aasb1060:AdditionsToPropertyPlantAndEquipment[0] - aasb1060:ClassifiedAsHeldForSalePropertyPlantAndEquipment[0] + aasb1060:AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations[0] - aasb1060:RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersToFromInvestmentProperty[0] - aasb1060:ImpairmentLossesRecognizedReversedInProfitOrLoss[0] - aasb1060:DepreciationOfPropertyPlantAndEquipment[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment[0] = aasb1060:PropertyPlantAndEquipmentNet[0] aasb1060:PropertyPlantAndEquipmentNet[0] + aasb1060:AdditionsToPropertyPlantAndEquipment[0] - aasb1060:ClassifiedAsHeldForSalePropertyPlantAndEquipment[0] + aasb1060:AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations[0] - aasb1060:RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersToFromInvestmentProperty[0] - aasb1060:ImpairmentLossesRecognizedReversedInProfitOrLoss[0] - aasb1060:DepreciationOfPropertyPlantAndEquipment[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment[0] = aasb1060:PropertyPlantAndEquipmentNet[0] aasb1060:PropertyPlantAndEquipmentNet[0] + aasb1060:AdditionsToPropertyPlantAndEquipment[0] - aasb1060:ClassifiedAsHeldForSalePropertyPlantAndEquipment[0] + aasb1060:AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations[0] - aasb1060:RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersToFromInvestmentProperty[0] - aasb1060:ImpairmentLossesRecognizedReversedInProfitOrLoss[0] - aasb1060:DepreciationOfPropertyPlantAndEquipment[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment[0] = aasb1060:PropertyPlantAndEquipmentNet[0] aasb1060:PropertyPlantAndEquipmentNet[91,640,000] + aasb1060:AdditionsToPropertyPlantAndEquipment[19,567,000] - aasb1060:ClassifiedAsHeldForSalePropertyPlantAndEquipment[0] + aasb1060:AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations[0] - aasb1060:RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersToFromInvestmentProperty[0] - aasb1060:ImpairmentLossesRecognizedReversedInProfitOrLoss[0] - aasb1060:DepreciationOfPropertyPlantAndEquipment[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment[0] = aasb1060:PropertyPlantAndEquipmentNet[111,207,000] aasb1060:PropertyPlantAndEquipmentNet[91,640,000] + aasb1060:AdditionsToPropertyPlantAndEquipment[19,567,000] - aasb1060:ClassifiedAsHeldForSalePropertyPlantAndEquipment[0] + aasb1060:AcquisitionsOfPropertyPlantAndEquipmentThroughBusinessCombinations[0] - aasb1060:RevaluationsFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersToFromInvestmentProperty[0] - aasb1060:ImpairmentLossesRecognizedReversedInProfitOrLoss[0] - aasb1060:DepreciationOfPropertyPlantAndEquipment[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInPropertyPlantAndEquipment[0] = aasb1060:PropertyPlantAndEquipmentNet[111,207,000] | |
| 67 | valueAssertion | RollForward_RF05a_Investments
|
InvestmentProperty_BalanceStart+AdditionsToInvestmentProperty-ClassifiedAsHeldForSaleInvestmentProperty+AcquisitionsOfInvestmentPropertyThroughBusinessCombinations-RevaluationsOfInvestmentPropertyFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome-TransfersOfInvestmentPropertyToFromPropertyPlantAndEquipment-ImpairmentLossesOfInvestmentPropertyRecognizedReversedInProfitOrLoss+OtherMiscellaneousIncreasesDecreasesInInvestmentProperty=InvestmentProperty_BalanceEnd 3 instances: aasb1060:InvestmentProperty[10,000,000] + aasb1060:AdditionsToInvestmentProperty[0] - aasb1060:ClassifiedAsHeldForSaleInvestmentProperty[0] + aasb1060:AcquisitionsOfInvestmentPropertyThroughBusinessCombinations[0] - aasb1060:RevaluationsOfInvestmentPropertyFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersOfInvestmentPropertyToFromPropertyPlantAndEquipment[0] - aasb1060:ImpairmentLossesOfInvestmentPropertyRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInInvestmentProperty[0] = aasb1060:InvestmentProperty[10,000,000] aasb1060:InvestmentProperty[50,000] + aasb1060:AdditionsToInvestmentProperty[3,250,000] - aasb1060:ClassifiedAsHeldForSaleInvestmentProperty[0] + aasb1060:AcquisitionsOfInvestmentPropertyThroughBusinessCombinations[0] - aasb1060:RevaluationsOfInvestmentPropertyFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersOfInvestmentPropertyToFromPropertyPlantAndEquipment[0] - aasb1060:ImpairmentLossesOfInvestmentPropertyRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInInvestmentProperty[0] = aasb1060:InvestmentProperty[3,300,000] aasb1060:InvestmentProperty[10,050,000] + aasb1060:AdditionsToInvestmentProperty[3,250,000] - aasb1060:ClassifiedAsHeldForSaleInvestmentProperty[0] + aasb1060:AcquisitionsOfInvestmentPropertyThroughBusinessCombinations[0] - aasb1060:RevaluationsOfInvestmentPropertyFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:TransfersOfInvestmentPropertyToFromPropertyPlantAndEquipment[0] - aasb1060:ImpairmentLossesOfInvestmentPropertyRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInInvestmentProperty[0] = aasb1060:InvestmentProperty[13,300,000] | |
| 68 | valueAssertion | RollForward_RF08_IntangibleAssetsOtherThanGoodwill
|
IntangibleAssetsOtherThanGoodwill_BalanceStart+AdditionsToIntangibleAssetsOtherThanGoodwill-ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill+AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations-RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome-AmortizationOfIntangibleAssetsOtherThanGoodwill-ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss+OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill=IntangibleAssetsOtherThanGoodwill_BalanceEnd 10 instances: aasb1060:IntangibleAssetsOtherThanGoodwill[0] + aasb1060:AdditionsToIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill[0] + aasb1060:AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations[0] - aasb1060:RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:AmortizationOfIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] + aasb1060:AdditionsToIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill[0] + aasb1060:AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations[0] - aasb1060:RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:AmortizationOfIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] + aasb1060:AdditionsToIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill[0] + aasb1060:AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations[0] - aasb1060:RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:AmortizationOfIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] + aasb1060:AdditionsToIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill[0] + aasb1060:AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations[0] - aasb1060:RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:AmortizationOfIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] + aasb1060:AdditionsToIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill[0] + aasb1060:AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations[0] - aasb1060:RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:AmortizationOfIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] + aasb1060:AdditionsToIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill[0] + aasb1060:AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations[0] - aasb1060:RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:AmortizationOfIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] + aasb1060:AdditionsToIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill[0] + aasb1060:AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations[0] - aasb1060:RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:AmortizationOfIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] + aasb1060:AdditionsToIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill[0] + aasb1060:AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations[0] - aasb1060:RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:AmortizationOfIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[20,945,000] + aasb1060:AdditionsToIntangibleAssetsOtherThanGoodwill[3,605,000] - aasb1060:ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill[0] + aasb1060:AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations[0] - aasb1060:RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:AmortizationOfIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwill[24,550,000] aasb1060:IntangibleAssetsOtherThanGoodwill[20,945,000] + aasb1060:AdditionsToIntangibleAssetsOtherThanGoodwill[3,605,000] - aasb1060:ClassifiedAsHeldForSaleIntangibleAssetsOtherThanGoodwill[0] + aasb1060:AcquisitionsOfIntangibleAssetsOtherThanGoodwillThroughBusinessCombinations[0] - aasb1060:RevaluationsOfIntangibleAssetsOtherThanGoodwillFromImpairmentLossesRecognizedReversedInOtherComprehensiveIncome[0] - aasb1060:AmortizationOfIntangibleAssetsOtherThanGoodwill[0] - aasb1060:ImpairmentLossesOfIntangibleAssetsOtherThanGoodwillRecognizedReversedInProfitOrLoss[0] + aasb1060:OtherMiscellaneousIncreasesDecreasesInIntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwill[24,550,000] | |
| 69 | valueAssertion | RollForward_RF25_CashAndCashEquivalents
|
CashAndCashEquivalents_BalanceStart+NetIncreaseDecreaseInCashAndCashEquivalents=CashAndCashEquivalents_BalanceEnd 2 instances: aasb1060:CashAndCashEquivalents[37,786,000] + aasb1060:NetIncreaseDecreaseInCashAndCashEquivalents[0] = aasb1060:CashAndCashEquivalents[37,786,000] aasb1060:CashAndCashEquivalents[37,786,000] + aasb1060:NetIncreaseDecreaseInCashAndCashEquivalents[7,139,000] = aasb1060:CashAndCashEquivalents[44,925,000] | |
| 70 | valueAssertion | RollForward_RF25_Goodwill
|
Goodwill_BalanceStart+ChangesArisingFromNewBusinessCombinations-ImpairmentLossesImpactingGoodwill-DisposalsOfPreviouslyAcquiredBusinesses+OtherIncreasesDecreasesInGoodwill=Goodwill_BalanceEnd | |
| 71 | valueAssertion | RollForward_RF64_BiologicalAssets
|
BiologicalAssets_BalanceStart+GainLossFromChangesInFairValueLessCostsToSell+IncreasesFromPurchasesOfBiologicalAssets-DecreasesFromHarvestOfBiologicalAssets+IncreasesInBiologicalAssetsFromBusinessCombinations+EffectsOfTranslationOfForeignCurrencyOnBiologicalAssets+OtherIncreaesDecreasesInBiologicalAssets=BiologicalAssets_BalanceEnd 4 instances: aasb1060:BiologicalAssets[0] + aasb1060:GainLossFromChangesInFairValueLessCostsToSell[0] + aasb1060:IncreasesFromPurchasesOfBiologicalAssets[0] - aasb1060:DecreasesFromHarvestOfBiologicalAssets[0] + aasb1060:IncreasesInBiologicalAssetsFromBusinessCombinations[0] + aasb1060:EffectsOfTranslationOfForeignCurrencyOnBiologicalAssets[0] + aasb1060:OtherIncreaesDecreasesInBiologicalAssets[0] = aasb1060:BiologicalAssets[0] aasb1060:BiologicalAssets[0] + aasb1060:GainLossFromChangesInFairValueLessCostsToSell[0] + aasb1060:IncreasesFromPurchasesOfBiologicalAssets[0] - aasb1060:DecreasesFromHarvestOfBiologicalAssets[0] + aasb1060:IncreasesInBiologicalAssetsFromBusinessCombinations[0] + aasb1060:EffectsOfTranslationOfForeignCurrencyOnBiologicalAssets[0] + aasb1060:OtherIncreaesDecreasesInBiologicalAssets[0] = aasb1060:BiologicalAssets[0] aasb1060:BiologicalAssets[428,000] + aasb1060:GainLossFromChangesInFairValueLessCostsToSell[0] + aasb1060:IncreasesFromPurchasesOfBiologicalAssets[63,000] - aasb1060:DecreasesFromHarvestOfBiologicalAssets[0] + aasb1060:IncreasesInBiologicalAssetsFromBusinessCombinations[0] + aasb1060:EffectsOfTranslationOfForeignCurrencyOnBiologicalAssets[0] + aasb1060:OtherIncreaesDecreasesInBiologicalAssets[0] = aasb1060:BiologicalAssets[491,000] aasb1060:BiologicalAssets[428,000] + aasb1060:GainLossFromChangesInFairValueLessCostsToSell[0] + aasb1060:IncreasesFromPurchasesOfBiologicalAssets[63,000] - aasb1060:DecreasesFromHarvestOfBiologicalAssets[0] + aasb1060:IncreasesInBiologicalAssetsFromBusinessCombinations[0] + aasb1060:EffectsOfTranslationOfForeignCurrencyOnBiologicalAssets[0] + aasb1060:OtherIncreaesDecreasesInBiologicalAssets[0] = aasb1060:BiologicalAssets[491,000] | |
| 72 | valueAssertion | RollForward_RF85_Provisions
|
Provisions_BalanceStart+AdditionsToProvisions-ChargedAgainstProvisions-UnusedProvisionsReversed=Provisions_BalanceEnd | |
| 73 | valueAssertion | RollForward_RF99_ShareBasedPayments
|
NumberOfShareOptionsOutstanding_BalanceStart+NumberOfShareOptionsGranted-NumberOfShareOptionsForfeited-NumberOfShareOptionsExercised-NumberOfShareOptionsExpired=NumberOfShareOptionsOutstanding_BalanceEnd 3 instances: aasb1060:NumberOfShareOptionsOutstanding[0] + aasb1060:NumberOfShareOptionsGranted[0] - aasb1060:NumberOfShareOptionsForfeited[0] - aasb1060:NumberOfShareOptionsExercised[0] - aasb1060:NumberOfShareOptionsExpired[0] = aasb1060:NumberOfShareOptionsOutstanding[0] aasb1060:NumberOfShareOptionsOutstanding[0] + aasb1060:NumberOfShareOptionsGranted[0] - aasb1060:NumberOfShareOptionsForfeited[0] - aasb1060:NumberOfShareOptionsExercised[0] - aasb1060:NumberOfShareOptionsExpired[0] = aasb1060:NumberOfShareOptionsOutstanding[0] aasb1060:NumberOfShareOptionsOutstanding[0] + aasb1060:NumberOfShareOptionsGranted[0] - aasb1060:NumberOfShareOptionsForfeited[0] - aasb1060:NumberOfShareOptionsExercised[0] - aasb1060:NumberOfShareOptionsExpired[0] = aasb1060:NumberOfShareOptionsOutstanding[0] | |
| 74 | disclosure | disclosures:AssetsOrDisposalGroupsClassifiedAsHeldForSaleRollUp Added
|
Assets or Disposal Groups Classified as Held for Sale Roll Up
1 instance:
In network 258-Disaggregation-Assets or Disposal Groups Classified as Held for Sale Items: | |
| 75 | disclosure | disclosures:AssetsRollUp Added
|
Assets Roll Up
1 instance:
In network 100-Statement-Statement of Financial Position, Classified (Net Assets Approach): | |
| 76 | disclosure | disclosures:BasisOfPresentationTextBlock Added
|
Basis of Presentation Text Block
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 77 | disclosure | disclosures:BiologicalAssetsCostModelRollForward Added
|
Biological Assets (Cost Model) Roll Forward
| |
| 78 | disclosure | disclosures:BiologicalAssetsFairValueModelRollForward Added
|
Biological Assets (Fair Value Model) Roll Forward
1 instance:
In network 505-Movements-Biological Assets Fair Value Model Changes: | |
| 79 | disclosure | disclosures:BiologicalAssetsPolicies Added
|
Biological Assets Policies
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 80 | disclosure | disclosures:BiologicalAssetsRollUp Added
|
Biological Assets Roll Up
| |
| 81 | disclosure | disclosures:BreakdownOfOtherComprehensiveIncomeLossSet Added
|
Breakdown of Comprehensive Income (Loss) Set
1 instance:
In network 121-Statement-Statement of Other Comprehensive Income (OCI Compoonents Presented Net of Tax): | |
| 82 | disclosure | disclosures:BreakdownOfProfitLossSet Added
|
Breakdown of Profit (Loss) Set
1 instance:
In network 112-Statement-Statement of Profit or Loss (by Nature): | |
| 83 | disclosure | disclosures:CashAndCashEquivalentsPolicies Added
|
Cash and Cash Equivalents Policies
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 84 | disclosure | disclosures:CashAndCashEquivalentsRollForward Added
|
Cash And Cash Equivalents Roll Forward
1 instance:
In network 131-Statement-Statement of Cash Flows (Direct Method): | |
| 85 | disclosure | disclosures:CashAndCashEquivalentsRollUp Added
|
Cash and Cash Equivalents Roll Up
1 instance:
In network 251-Disaggregation-Cash and Cash Equivalents Items: | |
| 86 | disclosure | disclosures:CostOfSalesRollUp Added
|
Cost of Sales Roll Up
| |
| 87 | disclosure | disclosures:CurrentBiologicalAssetsRollUp Added
|
Current Biological Assets Roll Up
1 instance:
In network 256-Disaggregation-Current Biological Assets Items: | |
| 88 | disclosure | disclosures:CurrentInventoriesRollUp Added
|
Current Inventories Roll Up
1 instance:
In network 255-Disaggregation-Current Inventories Items: | |
| 89 | disclosure | disclosures:CurrentProvisionsRollUp Added
|
Current Provisions Roll Up
1 instance:
In network 353-Disaggregation-Current Provisions Items: | |
| 90 | disclosure | disclosures:DeferredTaxAssetsAndLiabilitiesRollUp Added
|
Deferred Tax Assets and Liabilities Roll Up
1 instance:
In network 269-Disaggregation-Deferred Tax Assets and Liabilities Items: | |
| 91 | disclosure | disclosures:EquityPolicies Added
|
Equity Policies
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 92 | disclosure | disclosures:EquityRollUp Added
|
Equity Roll Up
1 instance:
In network 100-Statement-Statement of Financial Position, Classified (Net Assets Approach): | |
| 93 | disclosure | disclosures:FinanceCostsIncomeRollUp Added
|
Finance Costs (Income) Roll Up
1 instance:
In network 481-Disaggregation-Finance Costs (Income) Items: | |
| 94 | disclosure | disclosures:FutureLeasePaymentsLesseeRollUp Added
|
Future Lease Payments Lessee Roll Up
1 instance:
In network 971-Disclosure-Future Lease Payments Lessee: | |
| 95 | disclosure | disclosures:FutureLeasePaymentsReceivableUnderNoncancellableOperatingLeasesRollUp Added
|
Future Lease Payments Receivable Under Non-cancellable Operating Leases Roll Up
1 instance:
In network 972-Disclosure-Future Lease Payments Under Non-cancellable Operating Leases: | |
| 96 | disclosure | disclosures:GoodwillPolicies Added
|
Goodwill Policies
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 97 | disclosure | disclosures:GoodwillRollForward Added
|
Goodwill Roll Forward
1 instance:
In network 504-Movements-Goodwill Changes: | |
| 98 | disclosure | disclosures:GoodwillRollUp Added
|
Goodwill Roll Up
1 instance:
In network 265-Disaggregation-Goodwill Items: | |
| 99 | disclosure | disclosures:IntangibleAssetsOtherThanGoodwillPolicies Added
|
Intangible Assets Other than Goodwill Policies
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 100 | disclosure | disclosures:IntangibleAssetsOtherThanGoodwillRollForward Added
|
Intangible Assets Other than Goodwill Roll Forward
1 instance:
In network 503-Movements-Intangible Assets Other than Goodwill Changes: | |
| 101 | disclosure | disclosures:IntangibleAssetsOtherThanGoodwillRollUp Added
|
Intangible Assets Other than Goodwill Roll Up
1 instance:
In network 264-Disaggregation-Intangible Assets Other than Goodwill Items: | |
| 102 | disclosure | disclosures:InventoriesRollUp Added
|
Inventories Roll Up
| |
| 103 | disclosure | disclosures:InvestmentPropertyPolicies Added
|
Investment Property Policies
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 104 | disclosure | disclosures:InvestmentPropertyRollForward Added
|
Investment Property Roll Forward
1 instance:
In network 502-Movements-Investment Property, Cost Method, Changes: | |
| 105 | disclosure | disclosures:InvestmentPropertyRollUp Added
|
Investment Property Roll Up
1 instance:
In network 263-Disaggregation-Investment Property Items: | |
| 106 | disclosure | disclosures:InvestmentsInAssociatesRollUp Added
|
Investments in Associates Roll Up
1 instance:
In network 267-Disaggregation-Investments in Associates Items: | |
| 107 | disclosure | disclosures:InvestmentsInJointVenturesRollUp Added
|
Investments in Joint Ventures Roll Up
1 instance:
In network 268-Disaggregation-Investments in Joint Ventures Items: | |
| 108 | disclosure | disclosures:JudgementsOfManagementTextBlock Added
|
Judgements of Management Text Block
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 109 | disclosure | disclosures:LiabilitiesAndEquityRollUp Added
|
Liabilities and Equity Roll Up
| |
| 110 | disclosure | disclosures:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSaleRollUp Added
|
Liabilities or Disposal Groups Classified as Held for Sale Roll Up
1 instance:
In network 356-Disaggregation-Liabilities or Disposal Groups Classified as Held for Sale Items: | |
| 111 | disclosure | disclosures:NatureOfOperationsTextBlock Added
|
Nature of Operations Text Block
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 112 | disclosure | disclosures:NetAssetsLiquidityRollUp Added
|
Net Assets (Liquidity basis) Roll Up
1 instance:
In network 100-Statement-Statement of Financial Position, Classified (Net Assets Approach): | |
| 113 | disclosure | disclosures:NetAssetsRollUp Added
|
Net Assets Roll Up
1 instance:
In network 100-Statement-Statement of Financial Position, Classified (Net Assets Approach): | |
| 114 | disclosure | disclosures:NetIncreaseDecreaseInCashAndCashEquivalentsDirectMethodRollUp Added
|
Net Increase (Decrease) in Cash and Cash Equivalents (Direct Method) Roll Up
1 instance:
In network 131-Statement-Statement of Cash Flows (Direct Method): | |
| 115 | disclosure | disclosures:NoncurrentBiologicalAssetsRollUp Added
|
Non-current Biological Assets Roll Up
1 instance:
In network 266-Disaggregation-Non-current Biological Assets Items: | |
| 116 | disclosure | disclosures:NoncurrentInventoriesRollUp Added
|
Non-current Inventories Roll Up
1 instance:
In network 261-Disaggregation-Non-current Inventories Items: | |
| 117 | disclosure | disclosures:NoncurrentProvisionsRollUp Added
|
Non-current Provisions Roll Up
1 instance:
In network 358-Disaggregation-Non-current Provisions Items: | |
| 118 | disclosure | disclosures:NumberOfShareOptionsOutstandingRollForward Added
|
Number of Share Options Outstanding Roll Forward
1 instance:
In network 991-Disclosure-Share-based Payments: | |
| 119 | disclosure | disclosures:OperatingExpensesExclusingCostOfSalesRollUp Added
|
Operating Expenses Exclusing Cost of Sales Roll Up
| |
| 120 | disclosure | disclosures:OperatingExpensesRollUp Added
|
Operating Expenses Roll Up
2 instances:
In network 486-Disaggregation-Operating Expenses:
In network 112-Statement-Statement of Profit or Loss (by Nature): | |
| 121 | disclosure | disclosures:OtherCurrentFinancialAssetsRollUp Added
|
Other Current Financial Assets Roll Up
1 instance:
In network 254-Disaggregation-Other Current Financial Assets Items: | |
| 122 | disclosure | disclosures:OtherCurrentFinancialLiabilitiesRollUp Added
|
Other Current Financial Liabilities Roll Up
1 instance:
In network 352-Disaggregation-Other Current Financial Liabilities Items: | |
| 123 | disclosure | disclosures:OtherFinancialAssetsRollUp Added
|
Other Financial Assets Roll Up
| |
| 124 | disclosure | disclosures:OtherFinancialLiabilitiesRollUp Added
|
Other Financial Liabilities Roll Up
| |
| 125 | disclosure | disclosures:OtherMiscellaneousAssetsRollUp Added
|
Other Miscellaneous Assets Roll Up
| |
| 126 | disclosure | disclosures:OtherMiscellaneousCurrentAssetsRollUp Added
|
Other Miscellaneous Current Assets Roll Up
1 instance:
In network 257-Disaggregation-Other Miscelleneous Current Assets Items: | |
| 127 | disclosure | disclosures:OtherMiscellaneousCurrentLiabilitiesRollUp Added
|
Other Miscellaneous Current Liabilities Roll Up
1 instance:
In network 355-Disaggregation-Other Miscellaneous Current Liabilities Items: | |
| 128 | disclosure | disclosures:OtherMiscellaneousLiabilitiesRollUp Added
|
Other Miscellaneous Liabilities Roll Up
| |
| 129 | disclosure | disclosures:OtherMiscellaneousNoncurrentAssetsRollUp Added
|
Other Miscellaneous Non-current Assets Roll Up
1 instance:
In network 270-Disaggregation-Other Miscellaneous Non-current Assets Items: | |
| 130 | disclosure | disclosures:OtherMiscellaneousNoncurrentLiabilitiesRollUp Added
|
Other Miscellaneous Non-current Liabilities Roll Up
1 instance:
In network 361-Disaggregation-Other Miscellaneous Non-current Liabilities Items: | |
| 131 | disclosure | disclosures:OtherNoncurrentFinancialAssetsRollUp Added
|
Other Non-current Financial Assets Roll Up
1 instance:
In network 260-Disaggregation-Other Non-current Financial Assets Items: | |
| 132 | disclosure | disclosures:OtherNoncurrentFinancialLiabilitiesRollUp Added
|
Other Non-current Financial Liabilities Roll Up
1 instance:
In network 359-Disaggregation-Other Non-current Financial Liabilities Items: | |
| 133 | disclosure | disclosures:OtherNonoperatingIncomeExpensesNotIncludingFinanceCostsOrTaxExpenseRollUp Added
|
Other Non-operating Income (Expenses) Not Including Finance Costs or Tax Expense Roll Up
1 instance:
In network 471-Disaggregation-Other Non-operating Income (Expense) Not Including Finance Costs or Tax Expense Items: | |
| 134 | disclosure | disclosures:OtherOperatingIncomeRollUp Added
|
Other Operating Income Roll Up
1 instance:
In network 461-Disaggregation-Other Operating Income Items: | |
| 135 | disclosure | disclosures:PropertyPlantAndEquipmentNetRollUp Added
|
Property, Plant, and Equipment, Net Roll Up
1 instance:
In network 262-Disaggregation-Property, Plant and Equipment Items: | |
| 136 | disclosure | disclosures:PropertyPlantAndEquipmentPolicies Added
|
Property, Plant, and Equipment Policies
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 137 | disclosure | disclosures:PropertyPlantAndEquipmentPoliciesSet Added
|
Property, Plant, and Equipment Policies Set
1 instance:
In network 202-Policies-Property, Plant, and Equipment Policies: | |
| 138 | disclosure | disclosures:PropertyPlantAndEquipmentRollForward Added
|
Property, Plant, and Equipment Roll Forward
1 instance:
In network 501-Movements-Property, Plant, and Equipment Changes: | |
| 139 | disclosure | disclosures:ProvisionsBreakdownRollUp Added
|
Provisions Breakdown Roll Up
1 instance:
In network 507-Movements-Provisions Changes: | |
| 140 | disclosure | disclosures:ProvisionsPolicies Added
|
Provisions Policies
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 141 | disclosure | disclosures:ProvisionsRollForward Added
|
Provisions Roll Forward
1 instance:
In network 507-Movements-Provisions Changes: | |
| 142 | disclosure | disclosures:ProvisionsRollUp Added
|
Provisions Roll Up
| |
| 143 | disclosure | disclosures:ReportInformation Added
|
Report Information
1 instance:
In network 001-Documentation-Report Information: | |
| 144 | disclosure | disclosures:ReportingEntityInformation Added
|
Reporting Entity Information
1 instance:
In network 002-Documentation-Reporting Entity Information: | |
| 145 | disclosure | disclosures:RetrospectiveRestatementOfEquityAdjustment Added
|
Retrospective Restatement of Equity Adjustment
| |
| 146 | disclosure | disclosures:RevenueRecognitionPolicies Added
|
Revenue Recognition Policies
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 147 | disclosure | disclosures:RevenueRollUp Added
|
Revenue Roll Up
1 instance:
In network 451-Disaggregation-Revenue Items: | |
| 148 | disclosure | disclosures:SharebasedPaymentArrangementGeneralInformationSet Added
|
Share-based Payment Arrangement General Information Set
1 instance:
In network 991-Disclosure-Share-based Payments: | |
| 149 | disclosure | disclosures:SharebasedPaymentsExercisableSet Added
|
Share-based Payments Exercisable Set
1 instance:
In network 991-Disclosure-Share-based Payments: | |
| 150 | disclosure | disclosures:StatementOfCashFlowsDirectMethod Added
|
Statement of Cash Flows Direct Method
1 instance:
In network 131-Statement-Statement of Cash Flows (Direct Method): | |
| 151 | disclosure | disclosures:StatementOfChangesInEquity Added
|
Statement of Changes in Equity
1 instance:
In network 141-Statement-Statement of Changes in Equity: | |
| 152 | disclosure | disclosures:StatementOfFinancialPositionClassified Added
|
Statement of Financial Position Classified
1 instance:
In network 100-Statement-Statement of Financial Position, Classified (Net Assets Approach): | |
| 153 | disclosure | disclosures:StatementOfFinancialPositionClassifiedAlternative Added
|
Statement of Financial Position Classified (Alternative)
| |
| 154 | disclosure | disclosures:StatementOfFinancialPositionLiquidity Added
|
Statement of Financial Position Liquidity
| |
| 155 | disclosure | disclosures:StatementOfIncomeByFunction Added
|
Statement of Income by Function
| |
| 156 | disclosure | disclosures:StatementOfIncomeByNature Added
|
Statement of Income by Nature
1 instance:
In network 112-Statement-Statement of Profit or Loss (by Nature): | |
| 157 | disclosure | disclosures:StatementOfIncomeSummarized Added
|
Statement of Income Summarized
1 instance:
In network 112-Statement-Statement of Profit or Loss (by Nature): | |
| 158 | disclosure | disclosures:StatementOfOtherComprehensiveIncome Added
|
Statement of Other Comprehensive Income Roll Up
1 instance:
In network 121-Statement-Statement of Other Comprehensive Income (OCI Compoonents Presented Net of Tax): | |
| 159 | disclosure | disclosures:TaxExpenseIncomeRollUp Added
|
Tax Expense (Income) Roll Up
1 instance:
In network 491-Disaggregation-Tax Expense (Income) Items: | |
| 160 | disclosure | disclosures:TradeAndOtherCurrentPayablesRollUp Added
|
Trade and Other Current Payables Roll Up
1 instance:
In network 351-Disaggregation-Trade and Other Current Payables Items: | |
| 161 | disclosure | disclosures:TradeAndOtherCurrentReceivablesRollUp Added
|
Trade and Other Current Receivables Roll Up
1 instance:
In network 252-Disaggregation-Trade and Other Current Receivables Items: | |
| 162 | disclosure | disclosures:TradeAndOtherNoncurrentPayablesRollUp Added
|
Trade and Other Non-current Payables Roll Up
1 instance:
In network 357-Disaggregation-Trade and Other Non-current Payables Items: | |
| 163 | disclosure | disclosures:TradeAndOtherNoncurrentReceivablesRollUp Added
|
Trade and Other Non-current Receivables Roll Up
1 instance:
In network 259-Disaggregation-Trade and Other Non-current Receivables Items: | |
| 164 | disclosure | disclosures:TradeAndOtherPayablesPolicies Added
|
Trade and Other Payables Policies
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 165 | disclosure | disclosures:TradeAndOtherPayablesRollUp Added
|
Trade and Other Payables Roll Up
| |
| 166 | disclosure | disclosures:TradeAndOtherReceivablesPolicies Added
|
Trade and Other Receivables Policies
1 instance:
In network 201-Policies-Significant Accounting Policies: | |
| 167 | disclosure | disclosures:TradeAndOtherReceivablesRollUp Added
|
Trade and Other Receivables Roll Up
| |
| 168 | disclosure | disclosures:WeightedAverageExercisePricesOfShareOptionsRollForwardInfo Added
|
Weighted Average Exercise Prices of Share Options Roll Forward Info
1 instance:
In network 991-Disclosure-Share-based Payments: | |
| 169 | calculation | aasb1060:AssetsOrDisposalGroupsClassifiedAsHeldForSale (in AssetsOrDisposalGroupsClassifiedAsHeldForSaleItems)
|
total=InventoriesClassifiedAsHeldForSale_3+(PropertyPlantAndEqupmentClassifiedAsHeldForSale_2+OtherMiscelleneousAssetsClassifiedAsHeldForSale_1) 2 instances: aasb1060:AssetsOrDisposalGroupsClassifiedAsHeldForSale[250,000] = aasb1060:InventoriesClassifiedAsHeldForSale[250,000] + aasb1060:PropertyPlantAndEqupmentClassifiedAsHeldForSale[0] + aasb1060:OtherMiscelleneousAssetsClassifiedAsHeldForSale[0] aasb1060:AssetsOrDisposalGroupsClassifiedAsHeldForSale[4,955,000] = aasb1060:InventoriesClassifiedAsHeldForSale[4,955,000] + aasb1060:PropertyPlantAndEqupmentClassifiedAsHeldForSale[0] + aasb1060:OtherMiscelleneousAssetsClassifiedAsHeldForSale[0] | |
| 170 | calculation | aasb1060:CashAndCashEquivalents (in CashAndCashEquivalentsItems)
|
total=CashInBanksAndOnHand_2+CashEquivalents_1 2 instances: aasb1060:CashAndCashEquivalents[44,925,000] = aasb1060:CashInBanksAndOnHand[44,925,000] + aasb1060:CashEquivalents[0] aasb1060:CashAndCashEquivalents[37,786,000] = aasb1060:CashInBanksAndOnHand[37,786,000] + aasb1060:CashEquivalents[0] | |
| 171 | calculation | aasb1060:CurrentBiologicalAssets (in CurrentBiologicalAssetsItems)
|
total=CurrentBiologicalAssetsGross_2+ -AccumulatedDepreciationAndImpairmentOfCurrentBiologicalAssets_1 8 instances: aasb1060:CurrentBiologicalAssets[491,000] = aasb1060:CurrentBiologicalAssetsGross[491,000] + - aasb1060:AccumulatedDepreciationAndImpairmentOfCurrentBiologicalAssets[0] aasb1060:CurrentBiologicalAssets[0] = aasb1060:CurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfCurrentBiologicalAssets[0] aasb1060:CurrentBiologicalAssets[491,000] = aasb1060:CurrentBiologicalAssetsGross[491,000] + - aasb1060:AccumulatedDepreciationAndImpairmentOfCurrentBiologicalAssets[0] aasb1060:CurrentBiologicalAssets[0] = aasb1060:CurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfCurrentBiologicalAssets[0] aasb1060:CurrentBiologicalAssets[428,000] = aasb1060:CurrentBiologicalAssetsGross[428,000] + - aasb1060:AccumulatedDepreciationAndImpairmentOfCurrentBiologicalAssets[0] aasb1060:CurrentBiologicalAssets[428,000] = aasb1060:CurrentBiologicalAssetsGross[428,000] + - aasb1060:AccumulatedDepreciationAndImpairmentOfCurrentBiologicalAssets[0] aasb1060:CurrentBiologicalAssets[0] = aasb1060:CurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfCurrentBiologicalAssets[0] aasb1060:CurrentBiologicalAssets[0] = aasb1060:CurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfCurrentBiologicalAssets[0] | |
| 172 | calculation | aasb1060:CurrentInventories (in CurrentInventoriesItems)
|
total=CurrentFinishedGoodsInventories_4+(CurrentWorkInProgressInventories_3+(CurrentRawMaterialsInventories_2+CurrentOtherMiscellaneousInventories_1)) 2 instances: aasb1060:CurrentInventories[22,153,000] = aasb1060:CurrentFinishedGoodsInventories[22,153,000] + aasb1060:CurrentWorkInProgressInventories[0] + aasb1060:CurrentRawMaterialsInventories[0] + aasb1060:CurrentOtherMiscellaneousInventories[0] aasb1060:CurrentInventories[19,672,000] = aasb1060:CurrentFinishedGoodsInventories[19,672,000] + aasb1060:CurrentWorkInProgressInventories[0] + aasb1060:CurrentRawMaterialsInventories[0] + aasb1060:CurrentOtherMiscellaneousInventories[0] | |
| 173 | calculation | aasb1060:CurrentProvisions (in CurrentProvisionsItems)
|
total=CurrentEmployeeBenefitsProvision_4+(CurrentWarrantyProvision_3+(CurrentRestorationProvision_2+CurrentOtherMiscellaneousProvisions_1)) 2 instances: aasb1060:CurrentProvisions[2,697,000] = aasb1060:CurrentEmployeeBenefitsProvision[2,697,000] + aasb1060:CurrentWarrantyProvision[0] + aasb1060:CurrentRestorationProvision[0] + aasb1060:CurrentOtherMiscellaneousProvisions[0] aasb1060:CurrentProvisions[1,240,000] = aasb1060:CurrentEmployeeBenefitsProvision[1,240,000] + aasb1060:CurrentWarrantyProvision[0] + aasb1060:CurrentRestorationProvision[0] + aasb1060:CurrentOtherMiscellaneousProvisions[0] | |
| 174 | calculation | aasb1060:DeferredTaxAssetsLiabilities (in DeferredTaxAssetsAndLiabilitiesItems)
|
total=DeferredTaxAssets_2+ -DeferredTaxLiabilities_1 | |
| 175 | calculation | aasb1060:FinanceCostsIncome (in FinanceCostsIncomeItems)
|
total=FinanceCosts_2+ -FinanceIncome_1 | |
| 176 | calculation | aasb1060:FuturePaymentsPayableByLessee (in FutureLeasePaymentsLessee)
|
total=FuturePaymentsPayableByLesseeNotLaterThanOneYear_3+(FuturePaymentsPayableByLesseeLaterThanOneYearAndNotLaterThanFiveYears_2+FuturePaymentsPayableByLesseeLaterThanFiveYears_1) | |
| 177 | calculation | aasb1060:FuturePaymentsReceivableUnderNoncancellableOperatingLeases (in FutureLeasePaymentsUnderNoncancellableOperatingLeases)
|
total=FuturePaymentsReceivableUnderNoncancellableOperatingLeasesNotLaterThanOneYear_3+(FuturePaymentsReceivableUnderNoncancellableOperatingLeasesLaterThanOneYearAndNotLaterThanFiveYears_2+FuturePaymentsReceivableUnderNoncancellableOperatingLeasesLaterThanFiveYears_1) 1 instance: aasb1060:FuturePaymentsReceivableUnderNoncancellableOperatingLeases[0] = aasb1060:FuturePaymentsReceivableUnderNoncancellableOperatingLeasesNotLaterThanOneYear[0] + aasb1060:FuturePaymentsReceivableUnderNoncancellableOperatingLeasesLaterThanOneYearAndNotLaterThanFiveYears[0] + aasb1060:FuturePaymentsReceivableUnderNoncancellableOperatingLeasesLaterThanFiveYears[0] | |
| 178 | calculation | aasb1060:Goodwill (in GoodwillItems)
|
total=GoodwillGross_2+ -AccumulatedImpairmentLossesRelatedToGoodwill_1 | |
| 179 | calculation | aasb1060:IntangibleAssetsOtherThanGoodwill (in IntangibleAssetsOtherThanGoodwillItems)
|
total=IntangibleAssetsOtherThanGoodwillGross_2+ -AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill_1 20 instances: aasb1060:IntangibleAssetsOtherThanGoodwill[24,550,000] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[24,550,000] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[20,945,000] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[20,945,000] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[24,550,000] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[24,550,000] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[20,945,000] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[20,945,000] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] aasb1060:IntangibleAssetsOtherThanGoodwill[0] = aasb1060:IntangibleAssetsOtherThanGoodwillGross[0] + - aasb1060:AccumulatedAmortisationAndImpairmentOfIntangibleAssetsOtherThanGoodwill[0] | |
| 180 | calculation | aasb1060:InvestmentProperty (in InvestmentPropertyItems)
|
total=InvestmentPropertyGross_2+ -AccumulatedDepreciationAndImpairmentOfInvestmentProperty_1 6 instances: aasb1060:InvestmentProperty[13,300,000] = aasb1060:InvestmentPropertyGross[13,300,000] + - aasb1060:AccumulatedDepreciationAndImpairmentOfInvestmentProperty[0] aasb1060:InvestmentProperty[10,050,000] = aasb1060:InvestmentPropertyGross[10,050,000] + - aasb1060:AccumulatedDepreciationAndImpairmentOfInvestmentProperty[0] aasb1060:InvestmentProperty[10,000,000] = aasb1060:InvestmentPropertyGross[10,000,000] + - aasb1060:AccumulatedDepreciationAndImpairmentOfInvestmentProperty[0] aasb1060:InvestmentProperty[3,300,000] = aasb1060:InvestmentPropertyGross[3,300,000] + - aasb1060:AccumulatedDepreciationAndImpairmentOfInvestmentProperty[0] aasb1060:InvestmentProperty[50,000] = aasb1060:InvestmentPropertyGross[50,000] + - aasb1060:AccumulatedDepreciationAndImpairmentOfInvestmentProperty[0] aasb1060:InvestmentProperty[10,000,000] = aasb1060:InvestmentPropertyGross[10,000,000] + - aasb1060:AccumulatedDepreciationAndImpairmentOfInvestmentProperty[0] | |
| 181 | calculation | aasb1060:InvestmentsInAssociates (in InvestmentsInAssociatesItems)
|
total=InvestmentsInAssociatesMeasuredUsingEquityMethod_3+(InvestmentsInAssociatesMeasuredUsingCostMethod_2+InvestmentsInAssociatesMeasuredAtFairValueThroughProfitLoss_1) 2 instances: aasb1060:InvestmentsInAssociates[3,340,000] = aasb1060:InvestmentsInAssociatesMeasuredUsingEquityMethod[3,340,000] + aasb1060:InvestmentsInAssociatesMeasuredUsingCostMethod[0] + aasb1060:InvestmentsInAssociatesMeasuredAtFairValueThroughProfitLoss[0] aasb1060:InvestmentsInAssociates[3,160,000] = aasb1060:InvestmentsInAssociatesMeasuredUsingEquityMethod[3,160,000] + aasb1060:InvestmentsInAssociatesMeasuredUsingCostMethod[0] + aasb1060:InvestmentsInAssociatesMeasuredAtFairValueThroughProfitLoss[0] | |
| 182 | calculation | aasb1060:InvestmentsInJointVentures (in InvestmentsInJointVenturesItems)
|
total=InvestmentsInJointVenturesMeasuredUsingEquityMethod_2+InvestmentsInJointVenturesMeasuredAtFairValueThroughProfitLoss_1 2 instances: aasb1060:InvestmentsInJointVentures[0] = aasb1060:InvestmentsInJointVenturesMeasuredUsingEquityMethod[0] + aasb1060:InvestmentsInJointVenturesMeasuredAtFairValueThroughProfitLoss[0] aasb1060:InvestmentsInJointVentures[0] = aasb1060:InvestmentsInJointVenturesMeasuredUsingEquityMethod[0] + aasb1060:InvestmentsInJointVenturesMeasuredAtFairValueThroughProfitLoss[0] | |
| 183 | calculation | aasb1060:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale (in LiabilitiesOrDisposalGroupsClassifiedAsHeldForSaleItems)
|
total=OtherFinancialLiabilitiesClassifiedAsHeldForSale_2+OtherMiscellaneousLiabilitiesClassifiedAsHeldForSale_1 2 instances: aasb1060:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale[0] = aasb1060:OtherFinancialLiabilitiesClassifiedAsHeldForSale[0] + aasb1060:OtherMiscellaneousLiabilitiesClassifiedAsHeldForSale[0] aasb1060:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale[500,000] = aasb1060:OtherFinancialLiabilitiesClassifiedAsHeldForSale[500,000] + aasb1060:OtherMiscellaneousLiabilitiesClassifiedAsHeldForSale[0] | |
| 184 | calculation | aasb1060:NoncurrentBiologicalAssets (in NoncurrentBiologicalAssetsItems)
|
total=NoncurrentBiologicalAssetsGross_2+ -AccumulatedDepreciationAndImpairmentOfNoncurrentBiologicalAssets_1 8 instances: aasb1060:NoncurrentBiologicalAssets[0] = aasb1060:NoncurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfNoncurrentBiologicalAssets[0] aasb1060:NoncurrentBiologicalAssets[0] = aasb1060:NoncurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfNoncurrentBiologicalAssets[0] aasb1060:NoncurrentBiologicalAssets[0] = aasb1060:NoncurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfNoncurrentBiologicalAssets[0] aasb1060:NoncurrentBiologicalAssets[0] = aasb1060:NoncurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfNoncurrentBiologicalAssets[0] aasb1060:NoncurrentBiologicalAssets[0] = aasb1060:NoncurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfNoncurrentBiologicalAssets[0] aasb1060:NoncurrentBiologicalAssets[0] = aasb1060:NoncurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfNoncurrentBiologicalAssets[0] aasb1060:NoncurrentBiologicalAssets[0] = aasb1060:NoncurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfNoncurrentBiologicalAssets[0] aasb1060:NoncurrentBiologicalAssets[0] = aasb1060:NoncurrentBiologicalAssetsGross[0] + - aasb1060:AccumulatedDepreciationAndImpairmentOfNoncurrentBiologicalAssets[0] | |
| 185 | calculation | aasb1060:NoncurrentInventories (in NoncurrentInventoriesItems)
|
total=NoncurrentFinishedGoodsInventories_4+(NoncurrentWorkInProgressInventories_3+(NoncurrentRawMaterialsInventories_2+NoncurrentOtherMiscellaneousInventories_1)) 2 instances: aasb1060:NoncurrentInventories[0] = aasb1060:NoncurrentFinishedGoodsInventories[0] + aasb1060:NoncurrentWorkInProgressInventories[0] + aasb1060:NoncurrentRawMaterialsInventories[0] + aasb1060:NoncurrentOtherMiscellaneousInventories[0] aasb1060:NoncurrentInventories[0] = aasb1060:NoncurrentFinishedGoodsInventories[0] + aasb1060:NoncurrentWorkInProgressInventories[0] + aasb1060:NoncurrentRawMaterialsInventories[0] + aasb1060:NoncurrentOtherMiscellaneousInventories[0] | |
| 186 | calculation | aasb1060:NoncurrentProvisions (in NoncurrentProvisionsItems)
|
total=NoncurrentEmployeeBenefitsProvision_4+(NoncurrentWarrantyProvision_3+(NoncurrentRestorationProvision_2+NoncurrentOtherMiscellaneousProvisions_1)) 2 instances: aasb1060:NoncurrentProvisions[1,573,000] = aasb1060:NoncurrentEmployeeBenefitsProvision[1,573,000] + aasb1060:NoncurrentWarrantyProvision[0] + aasb1060:NoncurrentRestorationProvision[0] + aasb1060:NoncurrentOtherMiscellaneousProvisions[0] aasb1060:NoncurrentProvisions[1,382,000] = aasb1060:NoncurrentEmployeeBenefitsProvision[1,382,000] + aasb1060:NoncurrentWarrantyProvision[0] + aasb1060:NoncurrentRestorationProvision[0] + aasb1060:NoncurrentOtherMiscellaneousProvisions[0] | |
| 187 | calculation | aasb1060:OperatingExpenses (in OperatingExpensesItems)
|
total=Depreciation_9+(TransportationCosts_8+(OccupancyExpenses_7+(AdministrativeExpenses_6+(EmployeeBenefits_5+(AdvertisingCosts_4+(OtherOperatingExpensesByNature_3+(RawMaterialsAndConsumablesUsed_2+ResearchAndDevelopmentExpenses_1))))))) 2 instances: aasb1060:OperatingExpenses[153,821,000] = aasb1060:Depreciation[53,444,000] + aasb1060:TransportationCosts[12,540,000] + aasb1060:OccupancyExpenses[8,584,000] + aasb1060:AdministrativeExpenses[14,265,000] + aasb1060:EmployeeBenefits[1,075,000] + aasb1060:AdvertisingCosts[8,370,000] + aasb1060:OtherOperatingExpensesByNature[6,000] + aasb1060:RawMaterialsAndConsumablesUsed[55,537,000] + aasb1060:ResearchAndDevelopmentExpenses[0] aasb1060:OperatingExpenses[125,978,000] = aasb1060:Depreciation[50,042,000] + aasb1060:TransportationCosts[10,080,000] + aasb1060:OccupancyExpenses[6,236,000] + aasb1060:AdministrativeExpenses[6,662,000] + aasb1060:EmployeeBenefits[955,000] + aasb1060:AdvertisingCosts[3,012,000] + aasb1060:OtherOperatingExpensesByNature[138,000] + aasb1060:RawMaterialsAndConsumablesUsed[48,853,000] + aasb1060:ResearchAndDevelopmentExpenses[0] | |
| 188 | calculation | aasb1060:OtherCurrentFinancialAssets (in OtherCurrentFinancialAssetsItems)
|
total=OtherCurrentFinancialAssetsMeasuredAtFairValueThroughProfitOrLoss_4+(OtherCurrentFinancialAssetsMeasuredAtAmortisedCost_3+(OtherCurrentFinancialAssetsMeasuredAtFairValueThroughOCI_2+OtherCurrentFinancialAssetsMeasuredAtFairValue_1)) 2 instances: aasb1060:OtherCurrentFinancialAssets[12,400,000] = aasb1060:OtherCurrentFinancialAssetsMeasuredAtFairValueThroughProfitOrLoss[12,400,000] + aasb1060:OtherCurrentFinancialAssetsMeasuredAtAmortisedCost[0] + aasb1060:OtherCurrentFinancialAssetsMeasuredAtFairValueThroughOCI[0] + aasb1060:OtherCurrentFinancialAssetsMeasuredAtFairValue[0] aasb1060:OtherCurrentFinancialAssets[11,757,000] = aasb1060:OtherCurrentFinancialAssetsMeasuredAtFairValueThroughProfitOrLoss[11,757,000] + aasb1060:OtherCurrentFinancialAssetsMeasuredAtAmortisedCost[0] + aasb1060:OtherCurrentFinancialAssetsMeasuredAtFairValueThroughOCI[0] + aasb1060:OtherCurrentFinancialAssetsMeasuredAtFairValue[0] | |
| 189 | calculation | aasb1060:OtherCurrentFinancialLiabilities (in OtherCurrentFinancialLiabilitiesItems)
|
total=OtherCurrentFinancialLiabilitiesMeasuredAtFairValueThroughProfitOrLoss_2+OtherCurrentFinancialLiabilitiesMeasuredAtAmortisedCost_1 2 instances: aasb1060:OtherCurrentFinancialLiabilities[1,982,000] = aasb1060:OtherCurrentFinancialLiabilitiesMeasuredAtFairValueThroughProfitOrLoss[1,982,000] + aasb1060:OtherCurrentFinancialLiabilitiesMeasuredAtAmortisedCost[0] aasb1060:OtherCurrentFinancialLiabilities[1,525,000] = aasb1060:OtherCurrentFinancialLiabilitiesMeasuredAtFairValueThroughProfitOrLoss[1,525,000] + aasb1060:OtherCurrentFinancialLiabilitiesMeasuredAtAmortisedCost[0] | |
| 190 | calculation | aasb1060:OtherMiscellaneousCurrentAssets (in OtherMiscellaneousCurrentAssetsItems)
|
total=CurrentRestrictedCashAndCashEquivalents_5+(CurrentPrepayments_4+(CurrentDeferredCharges_3+(CurrentContractAssets_2+OtherSundryCurrentAssets_1))) 2 instances: aasb1060:OtherMiscellaneousCurrentAssets[145,000] = aasb1060:CurrentRestrictedCashAndCashEquivalents[145,000] + aasb1060:CurrentPrepayments[0] + aasb1060:CurrentDeferredCharges[0] + aasb1060:CurrentContractAssets[0] + aasb1060:OtherSundryCurrentAssets[0] aasb1060:OtherMiscellaneousCurrentAssets[97,000] = aasb1060:CurrentRestrictedCashAndCashEquivalents[97,000] + aasb1060:CurrentPrepayments[0] + aasb1060:CurrentDeferredCharges[0] + aasb1060:CurrentContractAssets[0] + aasb1060:OtherSundryCurrentAssets[0] | |
| 191 | calculation | aasb1060:OtherMiscellaneousCurrentLiabilities (in OtherMiscellaneousCurrentLiabilitiesItems)
|
total=CurrentRefundLiability_4+(CurrentDeferredIncome_3+(CurrentGovernmentGrants_2+OtherSundryCurrentLiabilities_1)) 2 instances: aasb1060:OtherMiscellaneousCurrentLiabilities[12,864,000] = aasb1060:CurrentRefundLiability[12,864,000] + aasb1060:CurrentDeferredIncome[0] + aasb1060:CurrentGovernmentGrants[0] + aasb1060:OtherSundryCurrentLiabilities[0] aasb1060:OtherMiscellaneousCurrentLiabilities[12,019,000] = aasb1060:CurrentRefundLiability[12,019,000] + aasb1060:CurrentDeferredIncome[0] + aasb1060:CurrentGovernmentGrants[0] + aasb1060:OtherSundryCurrentLiabilities[0] | |
| 192 | calculation | aasb1060:OtherMiscellaneousNoncurrentAssets (in OtherMiscellaneousNoncurrentAssetsItems)
|
total=NoncurrentRestrictedCashAndCashEquivalents_5+(NoncurrentPrepayments_4+(NoncurrentDeferredCharges_3+(NoncurrentContractAssets_2+OtherSundryNoncurrentAssets_1))) 2 instances: aasb1060:OtherMiscellaneousNoncurrentAssets[0] = aasb1060:NoncurrentRestrictedCashAndCashEquivalents[0] + aasb1060:NoncurrentPrepayments[0] + aasb1060:NoncurrentDeferredCharges[0] + aasb1060:NoncurrentContractAssets[0] + aasb1060:OtherSundryNoncurrentAssets[0] aasb1060:OtherMiscellaneousNoncurrentAssets[0] = aasb1060:NoncurrentRestrictedCashAndCashEquivalents[0] + aasb1060:NoncurrentPrepayments[0] + aasb1060:NoncurrentDeferredCharges[0] + aasb1060:NoncurrentContractAssets[0] + aasb1060:OtherSundryNoncurrentAssets[0] | |
| 193 | calculation | aasb1060:OtherMiscellaneousNoncurrentLiabilities (in OtherMiscellaneousNoncurrentLiabilitiesItems)
|
total=NoncurrentRefundLiability_4+(NoncurrentDeferredIncome_3+(NoncurrentGovernmentGrants_2+OtherSundryNoncurrentLiabilities_1)) 2 instances: aasb1060:OtherMiscellaneousNoncurrentLiabilities[2,358,000] = aasb1060:NoncurrentRefundLiability[2,358,000] + aasb1060:NoncurrentDeferredIncome[0] + aasb1060:NoncurrentGovernmentGrants[0] + aasb1060:OtherSundryNoncurrentLiabilities[0] aasb1060:OtherMiscellaneousNoncurrentLiabilities[2,270,000] = aasb1060:NoncurrentRefundLiability[2,270,000] + aasb1060:NoncurrentDeferredIncome[0] + aasb1060:NoncurrentGovernmentGrants[0] + aasb1060:OtherSundryNoncurrentLiabilities[0] | |
| 194 | calculation | aasb1060:OtherNoncurrentFinancialAssets (in OtherNoncurrentFinancialAssetsItems)
|
total=OtherNoncurrentFinancialAssetsMeasuredAtFairValueThroughProfitOrLoss_4+(OtherNoncurrentFinancialAssetsMeasuredAtAmortisedCost_3+(OtherNoncurrentFinancialAssetsMeasuredAtFairValueThroughOCI_2+OtherNoncurrentFinancialAssetsMeasuredAtFairValue_1)) 2 instances: aasb1060:OtherNoncurrentFinancialAssets[5,886,000] = aasb1060:OtherNoncurrentFinancialAssetsMeasuredAtFairValueThroughProfitOrLoss[5,886,000] + aasb1060:OtherNoncurrentFinancialAssetsMeasuredAtAmortisedCost[0] + aasb1060:OtherNoncurrentFinancialAssetsMeasuredAtFairValueThroughOCI[0] + aasb1060:OtherNoncurrentFinancialAssetsMeasuredAtFairValue[0] aasb1060:OtherNoncurrentFinancialAssets[3,609,000] = aasb1060:OtherNoncurrentFinancialAssetsMeasuredAtFairValueThroughProfitOrLoss[3,609,000] + aasb1060:OtherNoncurrentFinancialAssetsMeasuredAtAmortisedCost[0] + aasb1060:OtherNoncurrentFinancialAssetsMeasuredAtFairValueThroughOCI[0] + aasb1060:OtherNoncurrentFinancialAssetsMeasuredAtFairValue[0] | |
| 195 | calculation | aasb1060:OtherNoncurrentFinancialLiabilities (in OtherNoncurrentFinancialLiabilitiesItems)
|
total=OtherNoncurrentFinancialLiabilitiesMeasuredAtFairValueThroughProfitOrLoss_2+OtherNoncurrentFinancialLiabilitiesMeasuredAtAmortisedCost_1 2 instances: aasb1060:OtherNoncurrentFinancialLiabilities[8,493,000] = aasb1060:OtherNoncurrentFinancialLiabilitiesMeasuredAtFairValueThroughProfitOrLoss[8,493,000] + aasb1060:OtherNoncurrentFinancialLiabilitiesMeasuredAtAmortisedCost[0] aasb1060:OtherNoncurrentFinancialLiabilities[8,514,000] = aasb1060:OtherNoncurrentFinancialLiabilitiesMeasuredAtFairValueThroughProfitOrLoss[8,514,000] + aasb1060:OtherNoncurrentFinancialLiabilitiesMeasuredAtAmortisedCost[0] | |
| 196 | calculation | aasb1060:OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense (in OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpenseItems)
|
total=NetForeignExchangeGainsLosses_2+OtherSundryNonoperatingIncomeExpense_1 2 instances: aasb1060:OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense[0] = aasb1060:NetForeignExchangeGainsLosses[0] + aasb1060:OtherSundryNonoperatingIncomeExpense[0] aasb1060:OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense[0] = aasb1060:NetForeignExchangeGainsLosses[0] + aasb1060:OtherSundryNonoperatingIncomeExpense[0] | |
| 197 | calculation | aasb1060:OtherOperatingIncome (in OtherOperatingIncomeItems)
|
total=NetGainsLossesOnDisposalPropertyPlantAndEquipment_4+(GainsOnDerivativeInstrumentsFairValueThroughProfitOrLoss_3+(FairValueAdjustmentsToInvestmentProperty_2+OtherSundryOperatingIncome_1)) 2 instances: aasb1060:OtherOperatingIncome[16,710,000] = aasb1060:NetGainsLossesOnDisposalPropertyPlantAndEquipment[0] + aasb1060:GainsOnDerivativeInstrumentsFairValueThroughProfitOrLoss[0] + aasb1060:FairValueAdjustmentsToInvestmentProperty[0] + aasb1060:OtherSundryOperatingIncome[16,710,000] aasb1060:OtherOperatingIncome[12,938,000] = aasb1060:NetGainsLossesOnDisposalPropertyPlantAndEquipment[0] + aasb1060:GainsOnDerivativeInstrumentsFairValueThroughProfitOrLoss[0] + aasb1060:FairValueAdjustmentsToInvestmentProperty[0] + aasb1060:OtherSundryOperatingIncome[12,938,000] | |
| 198 | calculation | aasb1060:PropertyPlantAndEquipmentNet (in PropertyPlantAndEquipmentItems)
|
total=PropertyPlantAndEquipmentGross_2+ -AccumulatedDepreciationAmortisationAndImpairment_1 18 instances: aasb1060:PropertyPlantAndEquipmentNet[111,207,000] = aasb1060:PropertyPlantAndEquipmentGross[111,207,000] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[91,640,000] = aasb1060:PropertyPlantAndEquipmentGross[91,640,000] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[111,207,000] = aasb1060:PropertyPlantAndEquipmentGross[111,207,000] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[91,640,000] = aasb1060:PropertyPlantAndEquipmentGross[91,640,000] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] aasb1060:PropertyPlantAndEquipmentNet[0] = aasb1060:PropertyPlantAndEquipmentGross[0] + - aasb1060:AccumulatedDepreciationAmortisationAndImpairment[0] | |
| 199 | calculation | aasb1060:Provisions (in ProvisionsChanges)
|
total=CurrentProvisions_2+NoncurrentProvisions_1 | |
| 200 | calculation | aasb1060:Revenue (in RevenueItems)
|
total=RevenueFromSaleOfGoods_2+RevenueFromRenderingOfServices_1 2 instances: aasb1060:Revenue[197,659,000] = aasb1060:RevenueFromSaleOfGoods[197,659,000] + aasb1060:RevenueFromRenderingOfServices[0] aasb1060:Revenue[161,604,000] = aasb1060:RevenueFromSaleOfGoods[161,604,000] + aasb1060:RevenueFromRenderingOfServices[0] | |
| 201 | calculation | aasb1060:CashFlowsFromUsedInFinancingActivities (in StatementOfCashFlowsDirectMethod)
|
total=CashReceiptsFromProceedsFromIssuingSharesOfOtherEquityInstruments_5+(-CashPaymentsToOwnersToAquireOrRedeemEntitysShares_4+(CashReceiptsFromProceedsFromShorttermOrLongtermBorrowings_3+(-CashPaymentsToRepayShorttermOrLongtermBorrowings_2+ -CashPaymentsByLesseeForLease_1))) 2 instances: aasb1060:CashFlowsFromUsedInFinancingActivities[-21,996,000] = aasb1060:CashReceiptsFromProceedsFromIssuingSharesOfOtherEquityInstruments[-21,996,000] + - aasb1060:CashPaymentsToOwnersToAquireOrRedeemEntitysShares[0] + aasb1060:CashReceiptsFromProceedsFromShorttermOrLongtermBorrowings[0] + - aasb1060:CashPaymentsToRepayShorttermOrLongtermBorrowings[0] + - aasb1060:CashPaymentsByLesseeForLease[0] aasb1060:CashFlowsFromUsedInFinancingActivities[-12,292,000] = aasb1060:CashReceiptsFromProceedsFromIssuingSharesOfOtherEquityInstruments[-12,292,000] + - aasb1060:CashPaymentsToOwnersToAquireOrRedeemEntitysShares[0] + aasb1060:CashReceiptsFromProceedsFromShorttermOrLongtermBorrowings[0] + - aasb1060:CashPaymentsToRepayShorttermOrLongtermBorrowings[0] + - aasb1060:CashPaymentsByLesseeForLease[0] | |
| 202 | calculation | aasb1060:CashFlowsFromUsedInInvestingActivities (in StatementOfCashFlowsDirectMethod)
|
total= -CashPaymentsToAquirePropertyPlantAndEquipment_10+(CashReceiptsFromSalesOfPropertyPlantAndEquipment_9+(-CashPaymentsToAquireInvesmentProperty_8+(CashReceiptsFromSalesOfInvestmentProperty_7+(-CashPaymentsToAquireEquityOrDebtInstrumentsFromOtherEntities_6+(CashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntities_5+(-CashPaymentsFromAdvancesAndLoansMadeToOtherParties_4+(CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherParties_3+(-CashPaymentsForFuturesForwardOptionAndSwapContracts_2+CashReceiptsFromFuturesForwardOptionAndSwapContracts_1)))))))) 2 instances: aasb1060:CashFlowsFromUsedInInvestingActivities[-14,319,000] = - aasb1060:CashPaymentsToAquirePropertyPlantAndEquipment[0] + aasb1060:CashReceiptsFromSalesOfPropertyPlantAndEquipment[0] + - aasb1060:CashPaymentsToAquireInvesmentProperty[0] + aasb1060:CashReceiptsFromSalesOfInvestmentProperty[0] + - aasb1060:CashPaymentsToAquireEquityOrDebtInstrumentsFromOtherEntities[14,319,000] + aasb1060:CashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntities[0] + - aasb1060:CashPaymentsFromAdvancesAndLoansMadeToOtherParties[0] + aasb1060:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherParties[0] + - aasb1060:CashPaymentsForFuturesForwardOptionAndSwapContracts[0] + aasb1060:CashReceiptsFromFuturesForwardOptionAndSwapContracts[0] aasb1060:CashFlowsFromUsedInInvestingActivities[-11,275,000] = - aasb1060:CashPaymentsToAquirePropertyPlantAndEquipment[0] + aasb1060:CashReceiptsFromSalesOfPropertyPlantAndEquipment[0] + - aasb1060:CashPaymentsToAquireInvesmentProperty[0] + aasb1060:CashReceiptsFromSalesOfInvestmentProperty[0] + - aasb1060:CashPaymentsToAquireEquityOrDebtInstrumentsFromOtherEntities[11,275,000] + aasb1060:CashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntities[0] + - aasb1060:CashPaymentsFromAdvancesAndLoansMadeToOtherParties[0] + aasb1060:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherParties[0] + - aasb1060:CashPaymentsForFuturesForwardOptionAndSwapContracts[0] + aasb1060:CashReceiptsFromFuturesForwardOptionAndSwapContracts[0] | |
| 203 | calculation | aasb1060:CashFlowsFromUsedInOperatingActivities (in StatementOfCashFlowsDirectMethod)
|
total=CashReceiptsFromSaleOfGoodsAndRenderingOfServices_5+(CashReceiptsFromRoyaltiesFeesCommissionsAndOtherRevenue_4+(-CashPaymentsToSuppliersForGoodsAndServices_3+(-CashPaymentsToAndOnBehalfOfEmployees_2+ -CashPaymentsRefundsOfIncomeTax_1))) 2 instances: aasb1060:CashFlowsFromUsedInOperatingActivities[43,454,000] = aasb1060:CashReceiptsFromSaleOfGoodsAndRenderingOfServices[43,454,000] + aasb1060:CashReceiptsFromRoyaltiesFeesCommissionsAndOtherRevenue[0] + - aasb1060:CashPaymentsToSuppliersForGoodsAndServices[0] + - aasb1060:CashPaymentsToAndOnBehalfOfEmployees[0] + - aasb1060:CashPaymentsRefundsOfIncomeTax[0] aasb1060:CashFlowsFromUsedInOperatingActivities[23,567,000] = aasb1060:CashReceiptsFromSaleOfGoodsAndRenderingOfServices[23,567,000] + aasb1060:CashReceiptsFromRoyaltiesFeesCommissionsAndOtherRevenue[0] + - aasb1060:CashPaymentsToSuppliersForGoodsAndServices[0] + - aasb1060:CashPaymentsToAndOnBehalfOfEmployees[0] + - aasb1060:CashPaymentsRefundsOfIncomeTax[0] | |
| 204 | calculation | aasb1060:NetIncreaseDecreaseInCashAndCashEquivalents (in StatementOfCashFlowsDirectMethod)
|
total=CashFlowsFromUsedInOperatingActivities_4+(CashFlowsFromUsedInInvestingActivities_3+(CashFlowsFromUsedInFinancingActivities_2+EffectOfExchangeRateChangesOnCashAndCashEquivalents_1)) 2 instances: aasb1060:NetIncreaseDecreaseInCashAndCashEquivalents[7,139,000] = aasb1060:CashFlowsFromUsedInOperatingActivities[43,454,000] + aasb1060:CashFlowsFromUsedInInvestingActivities[-14,319,000] + aasb1060:CashFlowsFromUsedInFinancingActivities[-21,996,000] + aasb1060:EffectOfExchangeRateChangesOnCashAndCashEquivalents[0] aasb1060:NetIncreaseDecreaseInCashAndCashEquivalents[0] = aasb1060:CashFlowsFromUsedInOperatingActivities[23,567,000] + aasb1060:CashFlowsFromUsedInInvestingActivities[-11,275,000] + aasb1060:CashFlowsFromUsedInFinancingActivities[-12,292,000] + aasb1060:EffectOfExchangeRateChangesOnCashAndCashEquivalents[0] | |
| 205 | calculation | aasb1060:Assets (in StatementOfFinancialPositionClassified)
|
total=CurrentAssets_2+NoncurrentAssets_1 3 instances: aasb1060:Assets[266,204,000] = aasb1060:CurrentAssets[97,857,000] + aasb1060:NoncurrentAssets[168,347,000] aasb1060:Assets[225,620,000] = aasb1060:CurrentAssets[85,996,000] + aasb1060:NoncurrentAssets[139,624,000] aasb1060:Assets[37,786,000] = aasb1060:CurrentAssets[37,786,000] + aasb1060:NoncurrentAssets[0] | |
| 206 | calculation | aasb1060:CurrentAssets (in StatementOfFinancialPositionClassified)
|
total=CashAndCashEquivalents_8+(TradeAndOtherCurrentReceivables_7+(CurrentTaxAssets_6+(OtherCurrentFinancialAssets_5+(CurrentInventories_4+(CurrentBiologicalAssets_3+(OtherMiscellaneousCurrentAssets_2+AssetsOrDisposalGroupsClassifiedAsHeldForSale_1)))))) 3 instances: aasb1060:CurrentAssets[97,857,000] = aasb1060:CashAndCashEquivalents[44,925,000] + aasb1060:TradeAndOtherCurrentReceivables[15,662,000] + aasb1060:CurrentTaxAssets[1,831,000] + aasb1060:OtherCurrentFinancialAssets[12,400,000] + aasb1060:CurrentInventories[22,153,000] + aasb1060:CurrentBiologicalAssets[491,000] + aasb1060:OtherMiscellaneousCurrentAssets[145,000] + aasb1060:AssetsOrDisposalGroupsClassifiedAsHeldForSale[250,000] aasb1060:CurrentAssets[85,996,000] = aasb1060:CashAndCashEquivalents[37,786,000] + aasb1060:TradeAndOtherCurrentReceivables[8,220,000] + aasb1060:CurrentTaxAssets[3,081,000] + aasb1060:OtherCurrentFinancialAssets[11,757,000] + aasb1060:CurrentInventories[19,672,000] + aasb1060:CurrentBiologicalAssets[428,000] + aasb1060:OtherMiscellaneousCurrentAssets[97,000] + aasb1060:AssetsOrDisposalGroupsClassifiedAsHeldForSale[4,955,000] aasb1060:CurrentAssets[37,786,000] = aasb1060:CashAndCashEquivalents[37,786,000] + aasb1060:TradeAndOtherCurrentReceivables[0] + aasb1060:CurrentTaxAssets[0] + aasb1060:OtherCurrentFinancialAssets[0] + aasb1060:CurrentInventories[0] + aasb1060:CurrentBiologicalAssets[0] + aasb1060:OtherMiscellaneousCurrentAssets[0] + aasb1060:AssetsOrDisposalGroupsClassifiedAsHeldForSale[0] | |
| 207 | calculation | aasb1060:CurrentLiabilities (in StatementOfFinancialPositionClassified)
|
total=TradeAndOtherCurrentPayables_6+(OtherCurrentFinancialLiabilities_5+(CurrentProvisions_4+(CurrentTaxLiabilities_3+(OtherMiscellaneousCurrentLiabilities_2+LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale_1)))) 3 instances: aasb1060:CurrentLiabilities[34,515,000] = aasb1060:TradeAndOtherCurrentPayables[15,760,000] + aasb1060:OtherCurrentFinancialLiabilities[1,982,000] + aasb1060:CurrentProvisions[2,697,000] + aasb1060:CurrentTaxLiabilities[1,212,000] + aasb1060:OtherMiscellaneousCurrentLiabilities[12,864,000] + aasb1060:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale[0] aasb1060:CurrentLiabilities[28,115,000] = aasb1060:TradeAndOtherCurrentPayables[11,723,000] + aasb1060:OtherCurrentFinancialLiabilities[1,525,000] + aasb1060:CurrentProvisions[1,240,000] + aasb1060:CurrentTaxLiabilities[1,108,000] + aasb1060:OtherMiscellaneousCurrentLiabilities[12,019,000] + aasb1060:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale[500,000] aasb1060:CurrentLiabilities[0] = aasb1060:TradeAndOtherCurrentPayables[0] + aasb1060:OtherCurrentFinancialLiabilities[0] + aasb1060:CurrentProvisions[0] + aasb1060:CurrentTaxLiabilities[0] + aasb1060:OtherMiscellaneousCurrentLiabilities[0] + aasb1060:LiabilitiesOrDisposalGroupsClassifiedAsHeldForSale[0] | |
| 208 | calculation | aasb1060:Equity (in StatementOfFinancialPositionClassified)
|
total=EquityAttributableToOwnersOfParent_2+NoncontrollingInterests_1 3 instances: aasb1060:Equity[145,665,000] = aasb1060:EquityAttributableToOwnersOfParent[145,665,000] + aasb1060:NoncontrollingInterests[0] aasb1060:Equity[107,953,000] = aasb1060:EquityAttributableToOwnersOfParent[107,953,000] + aasb1060:NoncontrollingInterests[0] aasb1060:Equity[37,786,000] = aasb1060:EquityAttributableToOwnersOfParent[37,786,000] + aasb1060:NoncontrollingInterests[0] | |
| 209 | calculation | aasb1060:EquityAttributableToOwnersOfParent (in StatementOfFinancialPositionClassified)
|
total=IssuedCapital_6+(RetainedEarnings_5+(SharePremium_4+(-TreasuryShares_3+(OtherEquityInterest_2+OtherReserves_1)))) 3 instances: aasb1060:EquityAttributableToOwnersOfParent[145,665,000] = aasb1060:IssuedCapital[87,705,000] + aasb1060:RetainedEarnings[58,184,000] + aasb1060:SharePremium[0] + - aasb1060:TreasuryShares[0] + aasb1060:OtherEquityInterest[0] + aasb1060:OtherReserves[-224,000] aasb1060:EquityAttributableToOwnersOfParent[107,953,000] = aasb1060:IssuedCapital[62,619,000] + aasb1060:RetainedEarnings[45,313,000] + aasb1060:SharePremium[0] + - aasb1060:TreasuryShares[0] + aasb1060:OtherEquityInterest[0] + aasb1060:OtherReserves[21,000] aasb1060:EquityAttributableToOwnersOfParent[37,786,000] = aasb1060:IssuedCapital[37,786,000] + aasb1060:RetainedEarnings[0] + aasb1060:SharePremium[0] + - aasb1060:TreasuryShares[0] + aasb1060:OtherEquityInterest[0] + aasb1060:OtherReserves[0] | |
| 210 | calculation | aasb1060:Liabilities (in StatementOfFinancialPositionClassified)
|
total=CurrentLiabilities_2+NoncurrentLiabilities_1 3 instances: aasb1060:Liabilities[120,539,000] = aasb1060:CurrentLiabilities[34,515,000] + aasb1060:NoncurrentLiabilities[86,024,000] aasb1060:Liabilities[117,667,000] = aasb1060:CurrentLiabilities[28,115,000] + aasb1060:NoncurrentLiabilities[89,552,000] aasb1060:Liabilities[0] = aasb1060:CurrentLiabilities[0] + aasb1060:NoncurrentLiabilities[0] | |
| 211 | calculation | aasb1060:NetAssets (in StatementOfFinancialPositionClassified)
|
total=Assets_2+ -Liabilities_1 3 instances: aasb1060:NetAssets[145,665,000] = aasb1060:Assets[266,204,000] + - aasb1060:Liabilities[120,539,000] aasb1060:NetAssets[107,953,000] = aasb1060:Assets[225,620,000] + - aasb1060:Liabilities[117,667,000] aasb1060:NetAssets[37,786,000] = aasb1060:Assets[37,786,000] + - aasb1060:Liabilities[0] | |
| 212 | calculation | aasb1060:NoncurrentAssets (in StatementOfFinancialPositionClassified)
|
total=TradeAndOtherNoncurrentReceivables_12+(NoncurrentInventories_11+(DeferredTaxAssets_10+(OtherNoncurrentFinancialAssets_9+(PropertyPlantAndEquipmentNet_8+(InvestmentProperty_7+(IntangibleAssetsOtherThanGoodwill_6+(Goodwill_5+(NoncurrentBiologicalAssets_4+(InvestmentsInAssociates_3+(InvestmentsInJointVentures_2+OtherMiscellaneousNoncurrentAssets_1)))))))))) 3 instances: aasb1060:NoncurrentAssets[168,347,000] = aasb1060:TradeAndOtherNoncurrentReceivables[0] + aasb1060:NoncurrentInventories[0] + aasb1060:DeferredTaxAssets[308,000] + aasb1060:OtherNoncurrentFinancialAssets[5,886,000] + aasb1060:PropertyPlantAndEquipmentNet[111,207,000] + aasb1060:InvestmentProperty[13,300,000] + aasb1060:IntangibleAssetsOtherThanGoodwill[24,550,000] + aasb1060:Goodwill[9,756,000] + aasb1060:NoncurrentBiologicalAssets[0] + aasb1060:InvestmentsInAssociates[3,340,000] + aasb1060:InvestmentsInJointVentures[0] + aasb1060:OtherMiscellaneousNoncurrentAssets[0] aasb1060:NoncurrentAssets[139,624,000] = aasb1060:TradeAndOtherNoncurrentReceivables[0] + aasb1060:NoncurrentInventories[0] + aasb1060:DeferredTaxAssets[712,000] + aasb1060:OtherNoncurrentFinancialAssets[3,609,000] + aasb1060:PropertyPlantAndEquipmentNet[91,640,000] + aasb1060:InvestmentProperty[10,050,000] + aasb1060:IntangibleAssetsOtherThanGoodwill[20,945,000] + aasb1060:Goodwill[9,508,000] + aasb1060:NoncurrentBiologicalAssets[0] + aasb1060:InvestmentsInAssociates[3,160,000] + aasb1060:InvestmentsInJointVentures[0] + aasb1060:OtherMiscellaneousNoncurrentAssets[0] aasb1060:NoncurrentAssets[0] = aasb1060:TradeAndOtherNoncurrentReceivables[0] + aasb1060:NoncurrentInventories[0] + aasb1060:DeferredTaxAssets[0] + aasb1060:OtherNoncurrentFinancialAssets[0] + aasb1060:PropertyPlantAndEquipmentNet[0] + aasb1060:InvestmentProperty[0] + aasb1060:IntangibleAssetsOtherThanGoodwill[0] + aasb1060:Goodwill[0] + aasb1060:NoncurrentBiologicalAssets[0] + aasb1060:InvestmentsInAssociates[0] + aasb1060:InvestmentsInJointVentures[0] + aasb1060:OtherMiscellaneousNoncurrentAssets[0] | |
| 213 | calculation | aasb1060:NoncurrentLiabilities (in StatementOfFinancialPositionClassified)
|
total=TradeAndOtherNoncurrentPayables_5+(NoncurrentProvisions_4+(OtherNoncurrentFinancialLiabilities_3+(DeferredTaxLiabilities_2+OtherMiscellaneousNoncurrentLiabilities_1))) 3 instances: aasb1060:NoncurrentLiabilities[86,024,000] = aasb1060:TradeAndOtherNoncurrentPayables[72,300,000] + aasb1060:NoncurrentProvisions[1,573,000] + aasb1060:OtherNoncurrentFinancialLiabilities[8,493,000] + aasb1060:DeferredTaxLiabilities[1,300,000] + aasb1060:OtherMiscellaneousNoncurrentLiabilities[2,358,000] aasb1060:NoncurrentLiabilities[89,552,000] = aasb1060:TradeAndOtherNoncurrentPayables[76,600,000] + aasb1060:NoncurrentProvisions[1,382,000] + aasb1060:OtherNoncurrentFinancialLiabilities[8,514,000] + aasb1060:DeferredTaxLiabilities[786,000] + aasb1060:OtherMiscellaneousNoncurrentLiabilities[2,270,000] aasb1060:NoncurrentLiabilities[0] = aasb1060:TradeAndOtherNoncurrentPayables[0] + aasb1060:NoncurrentProvisions[0] + aasb1060:OtherNoncurrentFinancialLiabilities[0] + aasb1060:DeferredTaxLiabilities[0] + aasb1060:OtherMiscellaneousNoncurrentLiabilities[0] | |
| 214 | calculation | aasb1060:ComprehensiveIncomeLoss (in StatementOfOtherComprehensiveIncome)
|
total=ProfitLoss_2+OtherComprehensiveIncomeLoss_1 2 instances: aasb1060:ComprehensiveIncomeLoss[38,811,000] = aasb1060:ProfitLoss[38,811,000] + aasb1060:OtherComprehensiveIncomeLoss[0] aasb1060:ComprehensiveIncomeLoss[29,843,000] = aasb1060:ProfitLoss[29,843,000] + aasb1060:OtherComprehensiveIncomeLoss[0] | |
| 215 | calculation | aasb1060:OtherComprehensiveIncomeLoss (in StatementOfOtherComprehensiveIncome)
|
total=OtherComprehensiveIncomeLossThatWillNotBeReclassifiedToProfitLoss_3+(OtherComprehensiveIncomeLossThatWillBeReclassifiedToProfitLoss_2+ShareOfOtherComprehensiveIncomeLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodNetOfTax_1) 2 instances: aasb1060:OtherComprehensiveIncomeLoss[0] = aasb1060:OtherComprehensiveIncomeLossThatWillNotBeReclassifiedToProfitLoss[0] + aasb1060:OtherComprehensiveIncomeLossThatWillBeReclassifiedToProfitLoss[0] + aasb1060:ShareOfOtherComprehensiveIncomeLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodNetOfTax[0] aasb1060:OtherComprehensiveIncomeLoss[0] = aasb1060:OtherComprehensiveIncomeLossThatWillNotBeReclassifiedToProfitLoss[0] + aasb1060:OtherComprehensiveIncomeLossThatWillBeReclassifiedToProfitLoss[0] + aasb1060:ShareOfOtherComprehensiveIncomeLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodNetOfTax[0] | |
| 216 | calculation | aasb1060:OtherComprehensiveIncomeLossThatWillBeReclassifiedToProfitLoss (in StatementOfOtherComprehensiveIncome)
|
total=OtherComprehensiveIncomeLossFromCashFlowHedgesNetOfTax_1 2 instances: aasb1060:OtherComprehensiveIncomeLossThatWillBeReclassifiedToProfitLoss[0] = aasb1060:OtherComprehensiveIncomeLossFromCashFlowHedgesNetOfTax[0] aasb1060:OtherComprehensiveIncomeLossThatWillBeReclassifiedToProfitLoss[0] = aasb1060:OtherComprehensiveIncomeLossFromCashFlowHedgesNetOfTax[0] | |
| 217 | calculation | aasb1060:OtherComprehensiveIncomeLossThatWillNotBeReclassifiedToProfitLoss (in StatementOfOtherComprehensiveIncome)
|
total=OtherComprehensiveIncomeLossFromExchangeDifferencesOnTranslationNetOfTax_3+(OtherComprehensiveIncomeLossFromActuarialGainsLossesOnDefinedBenefitPlansNetOfTax_2+OtherComprehensiveIncomeLossFromRevaluationNetOfTax_1) 2 instances: aasb1060:OtherComprehensiveIncomeLossThatWillNotBeReclassifiedToProfitLoss[0] = aasb1060:OtherComprehensiveIncomeLossFromExchangeDifferencesOnTranslationNetOfTax[0] + aasb1060:OtherComprehensiveIncomeLossFromActuarialGainsLossesOnDefinedBenefitPlansNetOfTax[0] + aasb1060:OtherComprehensiveIncomeLossFromRevaluationNetOfTax[0] aasb1060:OtherComprehensiveIncomeLossThatWillNotBeReclassifiedToProfitLoss[0] = aasb1060:OtherComprehensiveIncomeLossFromExchangeDifferencesOnTranslationNetOfTax[0] + aasb1060:OtherComprehensiveIncomeLossFromActuarialGainsLossesOnDefinedBenefitPlansNetOfTax[0] + aasb1060:OtherComprehensiveIncomeLossFromRevaluationNetOfTax[0] | |
| 218 | calculation | aasb1060:NonoperatingIncomeExpense (in StatementOfProfitOrLossByNature)
|
total=IncomeLossFromEquityAccountedEntities_2+OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense_1 2 instances: aasb1060:NonoperatingIncomeExpense[340,000] = aasb1060:IncomeLossFromEquityAccountedEntities[340,000] + aasb1060:OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense[0] aasb1060:NonoperatingIncomeExpense[355,000] = aasb1060:IncomeLossFromEquityAccountedEntities[355,000] + aasb1060:OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense[0] | |
| 219 | calculation | aasb1060:OperatingExpenses (in StatementOfProfitOrLossByNature)
|
total=PurchasesMaterials_8+(Depreciation_7+(TransportationCosts_6+(OccupancyExpenses_5+(AdministrativeExpenses_4+(EmployeeBenefits_3+(AdvertisingCosts_2+OtherOperatingExpensesByNature_1)))))) 2 instances: aasb1060:OperatingExpenses[153,821,000] = aasb1060:PurchasesMaterials[55,537,000] + aasb1060:Depreciation[53,444,000] + aasb1060:TransportationCosts[12,540,000] + aasb1060:OccupancyExpenses[8,584,000] + aasb1060:AdministrativeExpenses[14,265,000] + aasb1060:EmployeeBenefits[1,075,000] + aasb1060:AdvertisingCosts[8,370,000] + aasb1060:OtherOperatingExpensesByNature[6,000] aasb1060:OperatingExpenses[125,978,000] = aasb1060:PurchasesMaterials[48,853,000] + aasb1060:Depreciation[50,042,000] + aasb1060:TransportationCosts[10,080,000] + aasb1060:OccupancyExpenses[6,236,000] + aasb1060:AdministrativeExpenses[6,662,000] + aasb1060:EmployeeBenefits[955,000] + aasb1060:AdvertisingCosts[3,012,000] + aasb1060:OtherOperatingExpensesByNature[138,000] | |
| 220 | calculation | aasb1060:OperatingIncome (in StatementOfProfitOrLossByNature)
|
total=Revenue_2+OtherOperatingIncome_1 2 instances: aasb1060:OperatingIncome[214,369,000] = aasb1060:Revenue[197,659,000] + aasb1060:OtherOperatingIncome[16,710,000] aasb1060:OperatingIncome[174,542,000] = aasb1060:Revenue[161,604,000] + aasb1060:OtherOperatingIncome[12,938,000] | |
| 221 | calculation | aasb1060:ProfitLoss (in StatementOfProfitOrLossByNature)
|
total=ProfitLossFromContinuingOperations_2+ProfitLossFromDiscontinuedOperations_1 2 instances: aasb1060:ProfitLoss[38,811,000] = aasb1060:ProfitLossFromContinuingOperations[37,914,000] + aasb1060:ProfitLossFromDiscontinuedOperations[897,000] aasb1060:ProfitLoss[29,843,000] = aasb1060:ProfitLossFromContinuingOperations[29,444,000] + aasb1060:ProfitLossFromDiscontinuedOperations[399,000] | |
| 222 | calculation | aasb1060:ProfitLossBeforeTax (in StatementOfProfitOrLossByNature)
|
total=ProfitLossFromOperatingActivities_3+(NonoperatingIncomeExpense_2+ -FinanceCostsIncome_1) 2 instances: aasb1060:ProfitLossBeforeTax[54,239,000] = aasb1060:ProfitLossFromOperatingActivities[60,548,000] + aasb1060:NonoperatingIncomeExpense[340,000] + - aasb1060:FinanceCostsIncome[6,649,000] aasb1060:ProfitLossBeforeTax[42,184,000] = aasb1060:ProfitLossFromOperatingActivities[48,564,000] + aasb1060:NonoperatingIncomeExpense[355,000] + - aasb1060:FinanceCostsIncome[6,735,000] | |
| 223 | calculation | aasb1060:ProfitLossFromContinuingOperations (in StatementOfProfitOrLossByNature)
|
total=ProfitLossBeforeTax_2+ -TaxExpenseIncome_1 2 instances: aasb1060:ProfitLossFromContinuingOperations[37,914,000] = aasb1060:ProfitLossBeforeTax[54,239,000] + - aasb1060:TaxExpenseIncome[16,325,000] aasb1060:ProfitLossFromContinuingOperations[29,444,000] = aasb1060:ProfitLossBeforeTax[42,184,000] + - aasb1060:TaxExpenseIncome[12,740,000] | |
| 224 | calculation | aasb1060:ProfitLossFromOperatingActivities (in StatementOfProfitOrLossByNature)
|
total=OperatingIncome_2+ -OperatingExpenses_1 2 instances: aasb1060:ProfitLossFromOperatingActivities[60,548,000] = aasb1060:OperatingIncome[214,369,000] + - aasb1060:OperatingExpenses[153,821,000] aasb1060:ProfitLossFromOperatingActivities[48,564,000] = aasb1060:OperatingIncome[174,542,000] + - aasb1060:OperatingExpenses[125,978,000] | |
| 225 | calculation | aasb1060:TaxExpenseIncome (in TaxExpenseIncomeItems)
|
total=CurrentTaxExpenseIncome_3+(IncreasesDecreasesInEstimatesRelatedToPriorYearsTax_2+DeferredTaxExpenseIncome_1) 2 instances: aasb1060:TaxExpenseIncome[16,325,000] = aasb1060:CurrentTaxExpenseIncome[16,325,000] + aasb1060:IncreasesDecreasesInEstimatesRelatedToPriorYearsTax[0] + aasb1060:DeferredTaxExpenseIncome[0] aasb1060:TaxExpenseIncome[12,740,000] = aasb1060:CurrentTaxExpenseIncome[12,740,000] + aasb1060:IncreasesDecreasesInEstimatesRelatedToPriorYearsTax[0] + aasb1060:DeferredTaxExpenseIncome[0] | |
| 226 | calculation | aasb1060:TradeAndOtherCurrentPayables (in TradeAndOtherCurrentPayablesItems)
|
total=CurrentTradePayables_5+(CurrentAccruals_4+(CurrentContractLiabilitiesFromContractsWithCustomers_3+(CurrentDueToRelatedParties_2+OtherMiscellaneousCurrentPayables_1))) 2 instances: aasb1060:TradeAndOtherCurrentPayables[15,760,000] = aasb1060:CurrentTradePayables[15,760,000] + aasb1060:CurrentAccruals[0] + aasb1060:CurrentContractLiabilitiesFromContractsWithCustomers[0] + aasb1060:CurrentDueToRelatedParties[0] + aasb1060:OtherMiscellaneousCurrentPayables[0] aasb1060:TradeAndOtherCurrentPayables[11,723,000] = aasb1060:CurrentTradePayables[11,723,000] + aasb1060:CurrentAccruals[0] + aasb1060:CurrentContractLiabilitiesFromContractsWithCustomers[0] + aasb1060:CurrentDueToRelatedParties[0] + aasb1060:OtherMiscellaneousCurrentPayables[0] | |
| 227 | calculation | aasb1060:TradeAndOtherCurrentReceivables (in TradeAndOtherCurrentReceivablesItems)
|
total=CurrentTradeReceivables_3+(CurrentOtherReceivables_2+CurrentDueFromRelatedParties_1) 2 instances: aasb1060:TradeAndOtherCurrentReceivables[15,662,000] = aasb1060:CurrentTradeReceivables[15,662,000] + aasb1060:CurrentOtherReceivables[0] + aasb1060:CurrentDueFromRelatedParties[0] aasb1060:TradeAndOtherCurrentReceivables[8,220,000] = aasb1060:CurrentTradeReceivables[8,220,000] + aasb1060:CurrentOtherReceivables[0] + aasb1060:CurrentDueFromRelatedParties[0] | |
| 228 | calculation | aasb1060:TradeAndOtherNoncurrentPayables (in TradeAndOtherNoncurrentPayablesItems)
|
total=NoncurrentTradePayables_5+(NoncurrentAccruals_4+(NoncurrentContractLiabilitiesFromContractsWithCustomers_3+(NoncurrentDueToRelatedParties_2+OtherMiscellaneousNoncurrentPayables_1))) 2 instances: aasb1060:TradeAndOtherNoncurrentPayables[72,300,000] = aasb1060:NoncurrentTradePayables[72,300,000] + aasb1060:NoncurrentAccruals[0] + aasb1060:NoncurrentContractLiabilitiesFromContractsWithCustomers[0] + aasb1060:NoncurrentDueToRelatedParties[0] + aasb1060:OtherMiscellaneousNoncurrentPayables[0] aasb1060:TradeAndOtherNoncurrentPayables[76,600,000] = aasb1060:NoncurrentTradePayables[76,600,000] + aasb1060:NoncurrentAccruals[0] + aasb1060:NoncurrentContractLiabilitiesFromContractsWithCustomers[0] + aasb1060:NoncurrentDueToRelatedParties[0] + aasb1060:OtherMiscellaneousNoncurrentPayables[0] | |
| 229 | calculation | aasb1060:TradeAndOtherNoncurrentReceivables (in TradeAndOtherNoncurrentReceivablesItems)
|
total=NoncurrentTradeReceivables_3+(NoncurrentOtherReceivables_2+NoncurrentDueFromRelatedParties_1) 2 instances: aasb1060:TradeAndOtherNoncurrentReceivables[0] = aasb1060:NoncurrentTradeReceivables[0] + aasb1060:NoncurrentOtherReceivables[0] + aasb1060:NoncurrentDueFromRelatedParties[0] aasb1060:TradeAndOtherNoncurrentReceivables[0] = aasb1060:NoncurrentTradeReceivables[0] + aasb1060:NoncurrentOtherReceivables[0] + aasb1060:NoncurrentDueFromRelatedParties[0] | |
| 230 | calculation | fac:FreeCashFlow (in CashFlow) Added
|
total=NetCashFlowFromOperatingActivities_2+NetCashFlowFromInvestingActivities_1 | |
| 231 | calculation | fac:NetCashFlow (in CashFlow) Added
|
total=NetCashFlowFromOperatingActivities_4+(NetCashFlowFromInvestingActivities_3+(NetCashFlowFromFinancingActivities_2+EffectOfExchangeRateChanges_1)) 2 instances: fac:NetCashFlow[7,139,000] = fac:NetCashFlowFromOperatingActivities[43,454,000] + fac:NetCashFlowFromInvestingActivities[-14,319,000] + fac:NetCashFlowFromFinancingActivities[-21,996,000] + fac:EffectOfExchangeRateChanges[0] fac:NetCashFlow[0] = fac:NetCashFlowFromOperatingActivities[23,567,000] + fac:NetCashFlowFromInvestingActivities[-11,275,000] + fac:NetCashFlowFromFinancingActivities[-12,292,000] + fac:EffectOfExchangeRateChanges[0] | |
| 232 | calculation | fac:ComprehensiveIncomeLoss (in ComprehensiveIncome) Added
|
total=ProfitLoss_2+OtherComprehensiveIncomeLoss_1 2 instances: fac:ComprehensiveIncomeLoss[38,811,000] = fac:ProfitLoss[38,811,000] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[29,843,000] = fac:ProfitLoss[29,843,000] + fac:OtherComprehensiveIncomeLoss[0] | |
| 233 | calculation | fac:Equity (in EquityBreakdown) Added
|
total=EquityAttributableToControllingInterests_2+EquityAttributableToNoncontrollingInterests_1 3 instances: fac:Equity[145,665,000] = fac:EquityAttributableToControllingInterests[145,665,000] + fac:EquityAttributableToNoncontrollingInterests[0] fac:Equity[107,953,000] = fac:EquityAttributableToControllingInterests[107,953,000] + fac:EquityAttributableToNoncontrollingInterests[0] fac:Equity[37,786,000] = fac:EquityAttributableToControllingInterests[37,786,000] + fac:EquityAttributableToNoncontrollingInterests[0] | |
| 234 | calculation | fac:NonoperatingIncomeExpense (in IncomeByNature) Added
|
total=IncomeLossFromEquityAccountedEntities_2+OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense_1 2 instances: fac:NonoperatingIncomeExpense[340,000] = fac:IncomeLossFromEquityAccountedEntities[340,000] + fac:OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense[0] fac:NonoperatingIncomeExpense[355,000] = fac:IncomeLossFromEquityAccountedEntities[355,000] + fac:OtherNonoperatingIncomeExpenseNotIncludingFinanceCostsOrTaxExpense[0] | |
| 235 | calculation | fac:OperatingIncome (in IncomeByNature) Added
|
total=Revenue_2+OtherOperatingIncome_1 2 instances: fac:OperatingIncome[214,369,000] = fac:Revenue[197,659,000] + fac:OtherOperatingIncome[16,710,000] fac:OperatingIncome[174,542,000] = fac:Revenue[161,604,000] + fac:OtherOperatingIncome[12,938,000] | |
| 236 | calculation | fac:ProfitLoss (in IncomeByNature) Added
|
total=ProfitLossFromDiscontinuedOperations_2+ProfitLossFromContinuingOperationsAfterTax_1 2 instances: fac:ProfitLoss[38,811,000] = fac:ProfitLossFromDiscontinuedOperations[897,000] + fac:ProfitLossFromContinuingOperationsAfterTax[37,914,000] fac:ProfitLoss[29,843,000] = fac:ProfitLossFromDiscontinuedOperations[399,000] + fac:ProfitLossFromContinuingOperationsAfterTax[29,444,000] | |
| 237 | calculation | fac:ProfitLossBeforeFinanceCostsOrTaxExpense (in IncomeByNature) Added
|
total=NonoperatingIncomeExpense_2+ProfitLossFromOperatingActivities_1 2 instances: fac:ProfitLossBeforeFinanceCostsOrTaxExpense[48,919,000] = fac:NonoperatingIncomeExpense[355,000] + fac:ProfitLossFromOperatingActivities[48,564,000] fac:ProfitLossBeforeFinanceCostsOrTaxExpense[60,888,000] = fac:NonoperatingIncomeExpense[340,000] + fac:ProfitLossFromOperatingActivities[60,548,000] | |
| 238 | calculation | fac:ProfitLossFromContinuingOperationsAfterTax (in IncomeByNature) Added
|
total= -TaxExpenseIncome_2+ProfitLossFromContinuingOperationsBeforeTax_1 2 instances: fac:ProfitLossFromContinuingOperationsAfterTax[37,914,000] = - fac:TaxExpenseIncome[16,325,000] + fac:ProfitLossFromContinuingOperationsBeforeTax[54,239,000] fac:ProfitLossFromContinuingOperationsAfterTax[29,444,000] = - fac:TaxExpenseIncome[12,740,000] + fac:ProfitLossFromContinuingOperationsBeforeTax[42,184,000] | |
| 239 | calculation | fac:ProfitLossFromContinuingOperationsBeforeTax (in IncomeByNature) Added
|
total= -FinanceCostsIncome_2+ProfitLossBeforeFinanceCostsOrTaxExpense_1 2 instances: fac:ProfitLossFromContinuingOperationsBeforeTax[54,239,000] = - fac:FinanceCostsIncome[6,649,000] + fac:ProfitLossBeforeFinanceCostsOrTaxExpense[60,888,000] fac:ProfitLossFromContinuingOperationsBeforeTax[42,184,000] = - fac:FinanceCostsIncome[6,735,000] + fac:ProfitLossBeforeFinanceCostsOrTaxExpense[48,919,000] | |
| 240 | calculation | fac:ProfitLossFromOperatingActivities (in IncomeByNature) Added
|
total= -OperatingExpenses_2+OperatingIncome_1 2 instances: fac:ProfitLossFromOperatingActivities[60,548,000] = - fac:OperatingExpenses[153,821,000] + fac:OperatingIncome[214,369,000] fac:ProfitLossFromOperatingActivities[48,564,000] = - fac:OperatingExpenses[125,978,000] + fac:OperatingIncome[174,542,000] | |
| 241 | calculation | fac:NetAssets (in NetAssetsClassified) Added
|
total=Assets_2+ -Liabilities_1 3 instances: fac:NetAssets[145,665,000] = fac:Assets[266,204,000] + - fac:Liabilities[120,539,000] fac:NetAssets[107,953,000] = fac:Assets[225,620,000] + - fac:Liabilities[117,667,000] fac:NetAssets[37,786,000] = fac:Assets[37,786,000] + - fac:Liabilities[0] | |
| 242 | calculation | fac:ProfitLoss (in ProfitLossBreakdown) Added
|
total=ProfitLossAttributableToControllingInterests_2+ProfitLossAttributableToNoncontrollingInterests_1 2 instances: fac:ProfitLoss[38,811,000] = fac:ProfitLossAttributableToControllingInterests[38,811,000] + fac:ProfitLossAttributableToNoncontrollingInterests[0] fac:ProfitLoss[29,843,000] = fac:ProfitLossAttributableToControllingInterests[29,843,000] + fac:ProfitLossAttributableToNoncontrollingInterests[0] | |
| 243 | disclosureCheck | require [disclosures:ReportInformation] Added
|
Require disclosure:
1 instance:
See link above | |
| 244 | disclosureCheck | require [disclosures:ReportingEntityInformation] Added
|
Require disclosure:
1 instance:
See link above | |
| 245 | disclosureCheck | possibleDisclosure [disclosures:RetrospectiveRestatementOfEquityAdjustment] Added
|
Possible disclosure:
| |
| 246 | disclosureCheck | require [disclosures:StatementOfCashFlowsDirectMethod] Added
|
Require disclosure:
1 instance:
See link above | |
| 247 | disclosureCheck | require [disclosures:StatementOfChangesInEquity] Added
|
Require disclosure:
1 instance:
See link above | |
| 248 | disclosureCheck | require [disclosures:StatementOfFinancialPositionClassified] Added
|
Require disclosure:
1 instance:
See link above | |
| 249 | disclosureCheck | require [disclosures:StatementOfIncomeByNature] Added
|
Require disclosure:
1 instance:
See link above | |
| 250 | disclosureCheck | possibleDisclosure [disclosures:StatementOfIncomeSummarized] Added
|
Possible disclosure:
1 instance:
See link above | |
| 251 | disclosureCheck | possibleDisclosure [disclosures:StatementOfOtherComprehensiveIncome] Added
|
Possible disclosure:
1 instance:
See link above |
The colours used for the rules are significant, and have the following meanings:
For more information: http://accounting.auditchain.finance/index.html
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes