| Generated by Pacioli version 45d7c8c (updated 2 years, 6 months ago). Analysis at 2025-10-22T18:39:21+0000 for myAUDTaddress. Return to MAIN PAGE | ![]() |
| Type | Defined | Bound | Derived | OK | Fail |
|---|---|---|---|---|---|
| calculation | 40 | 54 | 0 | 54 | 0 |
| disclosure | 35 | 80 | 0 | 80 | 0 |
| disclosureCheck | 38 | 38 | 0 | 38 | 0 |
| existenceAssertion | 0 | 0 | 0 | 0 | 0 |
| formula | 9 | 0 | 0 | 0 | 0 |
| valueAssertion | 20 | 25 | 0 | 25 | 0 |
| # | Type | Name | Rule Expression | |
|---|---|---|---|---|
| 1 | valueAssertion | CR1
|
Assets=LiabilitiesAndEquity | |
| 2 | valueAssertion | FAC_CONSISTENCY_12 Added
|
GrossProfit=Revenues-CostOfRevenue | |
| 3 | valueAssertion | FAC_CONSISTENCY_17 Added
|
IncomeLossFromContinuingOperationsBeforeTax=OperatingIncomeLoss+NonoperatingIncomeLoss | |
| 4 | valueAssertion | FAC_CONSISTENCY_2 Added
|
Assets=LiabilitiesAndEquity | |
| 5 | valueAssertion | FAC_CONSISTENCY_3 Added
|
Assets=CurrentAssets+NoncurrentAssets | |
| 6 | valueAssertion | FAC_CONSISTENCY_36 Added
|
OperatingIncomeLoss=GrossProfit-OperatingExpenses | |
| 7 | valueAssertion | FAC_CONSISTENCY_4 Added
|
Liabilities=CurrentLiabilities+NoncurrentLiabilities | |
| 8 | valueAssertion | FAC_CONSISTENCY_5 Added
|
LiabilitiesAndEquity=Liabilities+Equity | |
| 9 | formula | FAC_IMPUTE_BS_Impute_01 Added
|
if exists(LiabilitiesAndEquity)and exists(CurrentAssets)and Assets eq null and NoncurrentAssets eq null then CurrentAssets else null | |
| 10 | formula | FAC_IMPUTE_BS_Impute_02 Added
|
if exists(LiabilitiesAndEquity)and exists(CurrentAssets)and exists(LiabilitiesAndEquity)and Assets eq null and NoncurrentAssets eq null then CurrentAssets else null | |
| 11 | formula | FAC_IMPUTE_BS_Impute_03 Added
|
if Assets eq null and NoncurrentAssets eq null and exists(Liabilities)and exists(Equity)and exists(LiabilitiesAndEquity)and LiabilitiesAndEquity=Liabilities+Equity then CurrentAssets else null | |
| 12 | formula | FAC_IMPUTE_BS_Impute_04 Added
|
if Assets eq null and NoncurrentAssets eq null and exists(CurrentAssets)then Assets-CurrentAssets else null | |
| 13 | formula | FAC_IMPUTE_BS_Impute_05 Added
|
if LiabilitiesAndEquity eq null and exists(Assets)then Assets else null | |
| 14 | formula | FAC_IMPUTE_BS_Impute_12 Added
|
if NoncurrentLiabilities eq null and exists(Liabilities)and exists(CurrentLiabilities)then Liabilities-CurrentLiabilities else null | |
| 15 | formula | FAC_IMPUTE_BS_Impute_14 Added
|
if Liabilities eq null and exists(CurrentLiabilities)and exists(NoncurrentLiabilities)then CurrentLiabilities+NoncurrentLiabilities else null | |
| 16 | formula | FAC_IMPUTE_BS_Impute_56 Added
|
if NoncurrentLiabilities eq null and exists(CurrentLiabilities)and exists(Liabilities)then Liabilities-CurrentLiabilities else null | |
| 17 | formula | FAC_IMPUTE_IS_Impute_21 Added
|
if GrossProfit eq null and exists(Revenues)and exists(CostOfRevenue)then Revenues-CostOfRevenue else null | |
| 18 | valueAssertion | RF1
|
CashAndCashEquivalents_BalanceStart+NetCashFlow=CashAndCashEquivalents_BalanceEnd | |
| 19 | valueAssertion | RF10
|
PaidInCapital_BalanceStart+InvestmentsByOwner-DistributionsToOwner=PaidInCapital_BalanceEnd | |
| 20 | valueAssertion | RF11
|
RetainedEarnings_BalanceStart+NetIncomeLoss-Dividends=RetainedEarnings_BalanceEnd | |
| 21 | valueAssertion | RF2
|
Equity_BalanceStart+NetIncomeLoss+InvestmentsByOwner-DistributionsToOwner-Dividends=Equity_BalanceEnd | |
| 22 | valueAssertion | RF3
|
CashAndCashEquivalents_BalanceStart+ProceedsFromCollectionOfReceivables-PaymentOfAccountsPayable-PaymentInterest+ProceedsFromAdditionalLongtermBorrowings-PaymentForReductionOfLongtermBorrowings-PaymentForCapitalAdditionsOfPropertyPlantEquipment+ProceedsFromInvestmentsByOwner-PaymentForDistributionsToOwner-PaymentOfDividends=CashAndCashEquivalents_BalanceEnd 1 instance: mini:CashAndCashEquivalents[0] + mini:ProceedsFromCollectionOfReceivables[8,000] - mini:PaymentOfAccountsPayable[7,000] - mini:PaymentInterest[150] + mini:ProceedsFromAdditionalLongtermBorrowings[2,000] - mini:PaymentForReductionOfLongtermBorrowings[1,000] - mini:PaymentForCapitalAdditionsOfPropertyPlantEquipment[1,000] + mini:ProceedsFromInvestmentsByOwner[10,000] - mini:PaymentForDistributionsToOwner[0] - mini:PaymentOfDividends[0] = mini:CashAndCashEquivalents[10,850] | |
| 23 | valueAssertion | RF4
|
Receivables_BalanceStart+IncreaseInReceivablesFromSalesOnAccount-CollectionOfReceivables-AdditionsToAllowanceForBadDebts-BadDebtsWrittenOff=Receivables_BalanceEnd | |
| 24 | valueAssertion | RF5
|
Inventories_PeriodStart+PurchasesOfInventoryForSale-DecreaseInInventoriesFromSales-InventoryWrittenOff=Inventories_PeriodEnd | |
| 25 | valueAssertion | RF6
|
PropertyPlantAndEquipment_BalanceStart+CapitalAdditionsPropertyPlantAndEquipment-DecreaseFromDepreciationAndAmortization-PropertyPlantAndEquipmentWrittenOff=PropertyPlantAndEquipment_BalanceEnd | |
| 26 | valueAssertion | RF7
|
AccountsPayable_BalanceStart+PurchasesInventoryForSaleOnAccount-DecreaseFromPaymentAccountsPayable=AccountsPayable_BalanceEnd | |
| 27 | valueAssertion | RF8
|
AccruedExpenses_BalanceStart+InterestAccrued-DecreaseFromPaymentOfInterest=AccruedExpenses_BalanceEnd | |
| 28 | valueAssertion | RF9
|
LongtermDebt_BalanceStart+AdditionalLongtermBorrowings-RepaymentLongtermBorrowings+IncreasesDecreasesFromTransfersFromCurrentPortion=LongtermDebt_BalanceEnd | |
| 29 | valueAssertion | RF_ff7a9dcc
|
CurrentPortionOfLongtermDebt_PeriodStart+IncreasesDecreasesFromTransfersFromLongterm=CurrentPortionOfLongtermDebt_PeriodEnd | |
| 30 | disclosure | disclosures:AccountsPayablePolicies Added
|
Accounts Payable Policies
1 instance:
In network 4000 - Disclosure - Significant Accounting Policies: | |
| 31 | disclosure | disclosures:AccountsPayableRollForward Added
|
Accounts Payable Roll Forward
1 instance:
In network 7110 - Disclosure - Accounts Payable Roll Forward: | |
| 32 | disclosure | disclosures:AccountsPayableSubclassifications Added
|
Accounts Payable Subclassifications
1 instance:
In network 8160 - Disclosure - Accounts Payable Subclassifications: | |
| 33 | disclosure | disclosures:AccruedExpensesRollForward Added
|
Accrued Expenses Roll Forward
1 instance:
In network 7115 - Disclosure - Accrued Expenses Roll Forward: | |
| 34 | disclosure | disclosures:AssetsRollUp Added
|
Assets Roll Up
1 instance:
In network 1101 - Statement - Balance Sheet: | |
| 35 | disclosure | disclosures:BalanceSheetClassified Added
|
Balance Sheet, Classified
1 instance:
In network 1101 - Statement - Balance Sheet: | |
| 36 | disclosure | disclosures:BasisOfPresentation Added
|
Basis of Presentation
1 instance:
In network 2120 - Disclosure - Basis of Reporting Note: | |
| 37 | disclosure | disclosures:CashAndCashEquivalentsPolicy Added
|
Cash and Cash Equivalents Policy
1 instance:
In network 4000 - Disclosure - Significant Accounting Policies: | |
| 38 | disclosure | disclosures:CashAndCashEquivalentsRollForward Added
|
Cash and Cash Equivalents Roll Forward
2 instances:
In network 6110 - Disclosure - Cash and Cash Equivalents Roll Forward:
In network 1103 - Statement - Cash Flow Statement: | |
| 39 | disclosure | disclosures:CashAndCashEquivalentsSubclassifications Added
|
Cash and Cash Equivalents Subclassifications
1 instance:
In network 8110 - Disclosure - Cash and Cash Equivalents Subclassifications: | |
| 40 | disclosure | disclosures:CashAndCashEquivalentsSummaryRollForward Added
|
Cash and Cash Equivalents Summary Roll Forward
1 instance:
In network 1103 - Statement - Cash Flow Statement: | |
| 41 | disclosure | disclosures:CashFlowStatementDirectMethod Added
|
Cash Flow Statement, Direct Method
1 instance:
In network 1103 - Statement - Cash Flow Statement: | |
| 42 | disclosure | disclosures:IncomeStatement Added
|
Income Statement
2 instances:
In network 1102 - Statement - Income Statement:
In network 9103 - Support - Income Summary: | |
| 43 | disclosure | disclosures:InventoriesPolicies Added
|
Inventories Policies
1 instance:
In network 4000 - Disclosure - Significant Accounting Policies: | |
| 44 | disclosure | disclosures:InventoriesRollForward Added
|
Inventories Roll Forward
1 instance:
In network 6130 - Disclosure - Inventories Roll Forward: | |
| 45 | disclosure | disclosures:InventoriesSubclassifications Added
|
Inventories Subclassifications
1 instance:
In network 8130 - Disclosure - Inventories Subclassifications: | |
| 46 | disclosure | disclosures:LiabilitiesAndEquityRollUp Added
|
Liabilities and Equity Roll Up
1 instance:
In network 1101 - Statement - Balance Sheet: | |
| 47 | disclosure | disclosures:LongTermDebtMaturities Added
|
Long-Term Debt Maturities
1 instance:
In network 8180 - Disclosure - Long-term Debt Maturities: | |
| 48 | disclosure | disclosures:LongTermDebtPolicies Added
|
Long-Term Debt Policies
1 instance:
In network 4000 - Disclosure - Significant Accounting Policies: | |
| 49 | disclosure | disclosures:LongTermDebtRollForward Added
|
Long-Term Debt Roll Forward
1 instance:
In network 7120 - Disclosure - Long-term Debt Roll Forward: | |
| 50 | disclosure | disclosures:LongTermDebtSubclassifications Added
|
Long-Term Debt Subclassifications
1 instance:
In network 8170 - Disclosure - Long-term Debt Subclassifications: | |
| 51 | disclosure | disclosures:NatureOfEntity Added
|
Nature of Entity
1 instance:
In network 2110 - Disclosure - Nature of Business Note: | |
| 52 | disclosure | disclosures:NetCashFlowRollUp Added
|
Net Cash Flow Roll Up
1 instance:
In network 1103 - Statement - Cash Flow Statement: | |
| 53 | disclosure | disclosures:PaidInCapitalRollForward Added
|
Paid In Capital Roll Forward
1 instance:
In network 7130 - Disclosure - Paid In Capital Roll Forward: | |
| 54 | disclosure | disclosures:PropertyPlantAndEquipmentNetRollForward Added
|
Property, Plant, and Equipment, Net Roll Forward
1 instance:
In network 6140 - Disclosure - Property, Plant, and Equipment Roll Forward: | |
| 55 | disclosure | disclosures:PropertyPlantAndEquipmentNetSubclassifications Added
|
Property, Plant, and Equipment, Net Subclassifications
1 instance:
In network 8150 - Disclosure - Property, Plant, and Equipment Subclassifications: | |
| 56 | disclosure | disclosures:PropertyPlantAndEquipmentPolicies Added
|
Property, Plant, and Equipment Policies
1 instance:
In network 4000 - Disclosure - Significant Accounting Policies: | |
| 57 | disclosure | disclosures:ReceivablesPolicies Added
|
Receivables Policies
1 instance:
In network 4000 - Disclosure - Significant Accounting Policies: | |
| 58 | disclosure | disclosures:ReceivablesRollForward Added
|
Receivables Roll Forward
1 instance:
In network 6120 - Disclosure - Receivables Roll Forward: | |
| 59 | disclosure | disclosures:ReceivablesSubclassifications Added
|
Receivables Subclassifications
1 instance:
In network 8120 - Disclosure - Receivables Subclassifications: | |
| 60 | disclosure | disclosures:RetainedEarningsRollForward Added
|
Retained Earnings Roll Forward
2 instances:
In network 7140 - Disclosure - Retained Earnings Roll Forward:
In network 9104 - Support - Retained Earnings Roll Forward: | |
| 61 | disclosure | disclosures:RevenueRecognitionPolicies Added
|
Revenue Recognition Policies
43 instances:
In network 7110 - Disclosure - Accounts Payable Roll Forward:
In network 8160 - Disclosure - Accounts Payable Subclassifications:
In network 7115 - Disclosure - Accrued Expenses Roll Forward:
In network 1101 - Statement - Balance Sheet:
In network 1101 - Statement - Balance Sheet:
In network 2120 - Disclosure - Basis of Reporting Note:
In network 6110 - Disclosure - Cash and Cash Equivalents Roll Forward:
In network 8110 - Disclosure - Cash and Cash Equivalents Subclassifications:
In network 1103 - Statement - Cash Flow Statement:
In network 1103 - Statement - Cash Flow Statement:
In network 1104 - Statement - Statement of Changes in Equity:
In network 7117 - Disclosure - Current Portion of Long-term Debt Roll Forward:
In network 1102 - Statement - Income Statement:
In network 9103 - Support - Income Summary:
In network 6130 - Disclosure - Inventories Roll Forward:
In network 8130 - Disclosure - Inventories Subclassifications:
In network 7120 - Disclosure - Long-term Debt Roll Forward:
In network 8170 - Disclosure - Long-term Debt Subclassifications:
In network 8180 - Disclosure - Long-term Debt Maturities:
In network 2110 - Disclosure - Nature of Business Note:
In network 7130 - Disclosure - Paid In Capital Roll Forward:
In network 6140 - Disclosure - Property, Plant, and Equipment Roll Forward:
In network 8150 - Disclosure - Property, Plant, and Equipment Subclassifications:
In network 6120 - Disclosure - Receivables Roll Forward:
In network 8120 - Disclosure - Receivables Subclassifications:
In network 7140 - Disclosure - Retained Earnings Roll Forward:
In network 9104 - Support - Retained Earnings Roll Forward:
In network 4000 - Disclosure - Significant Accounting Policies:
In network 4000 - Disclosure - Significant Accounting Policies:
In network 4000 - Disclosure - Significant Accounting Policies:
In network 4000 - Disclosure - Significant Accounting Policies:
In network 4000 - Disclosure - Significant Accounting Policies:
In network 4000 - Disclosure - Significant Accounting Policies:
In network 4000 - Disclosure - Significant Accounting Policies:
In network 9105 - Support - Transactions Groupings:
In network 9105 - Support - Transactions Groupings:
In network 9101 - Support - Trial Balance:
In network FAC-101-Balance Sheet, Classified (BSC):
In network FAC-101-Balance Sheet, Classified (BSC):
In network FAC-202-Income Statement, Multi Step, (ISM):
In network FAC-202-Income Statement, Multi Step, (ISM):
In network FAC-201-Income Statement, Single Step:
In network FAC-201-Income Statement, Single Step: | |
| 62 | disclosure | disclosures:StatementOfChangesInEquity Added
|
Statement of Changes in Equity
1 instance:
In network 1104 - Statement - Statement of Changes in Equity: | |
| 63 | disclosure | disclosures:TransactionsGroupings Added
|
Transactions Groupings
1 instance:
In network 9105 - Support - Transactions Groupings: | |
| 64 | disclosure | disclosures:TrialBalance Added
|
Trial Balance
1 instance:
In network 9101 - Support - Trial Balance: | |
| 65 | calculation | mini:AccountsPayable (in AccountsPayableDetail)
|
total=TradePayables_2+OtherPayables_1 | |
| 66 | calculation | mini:Assets (in BalanceSheet)
|
total=NoncurrentAssets_2+CurrentAssets_1 | |
| 67 | calculation | mini:CurrentAssets (in BalanceSheet)
|
total=CashAndCashEquivalents_3+(Receivables_2+Inventories_1) | |
| 68 | calculation | mini:CurrentLiabilities (in BalanceSheet)
|
total=AccountsPayable_3+(AccruedExpenses_2+CurrentPortionOfLongtermDebt_1) | |
| 69 | calculation | mini:Equity (in BalanceSheet)
|
total=PaidInCapital_2+RetainedEarnings_1 | |
| 70 | calculation | mini:Liabilities (in BalanceSheet)
|
total=NoncurrentLiabilities_2+CurrentLiabilities_1 | |
| 71 | calculation | mini:LiabilitiesAndEquity (in BalanceSheet)
|
total=Liabilities_2+Equity_1 | |
| 72 | calculation | mini:NoncurrentAssets (in BalanceSheet)
|
total=PropertyPlantAndEquipment_1 | |
| 73 | calculation | mini:NoncurrentLiabilities (in BalanceSheet)
|
total=LongtermDebt_1 | |
| 74 | calculation | mini:CashAndCashEquivalents (in CashAndCashEquivalentsDetail)
|
total=Cash_2+CashEquivalents_1 | |
| 75 | calculation | mini:NetCashFlow (in CashFlowStatement)
|
total=NetCashFlowInvestingActivities_3+(NetCashFlowOperatingActivities_2+NetCashFlowFinancingActivities_1) | |
| 76 | calculation | mini:NetCashFlowFinancingActivities (in CashFlowStatement)
|
total=ProceedsFromAdditionalLongtermBorrowings_6+(-PaymentForReductionOfLongtermBorrowings_5+(-PaymentInterest_4+(ProceedsFromInvestmentsByOwner_3+(-PaymentForDistributionsToOwner_2+PaymentOfDividends_1)))) 1 instance: mini:NetCashFlowFinancingActivities[10,850] = mini:ProceedsFromAdditionalLongtermBorrowings[2,000] + - mini:PaymentForReductionOfLongtermBorrowings[1,000] + - mini:PaymentInterest[150] + mini:ProceedsFromInvestmentsByOwner[10,000] + - mini:PaymentForDistributionsToOwner[0] + mini:PaymentOfDividends[0] | |
| 77 | calculation | mini:NetCashFlowInvestingActivities (in CashFlowStatement)
|
total= -PaymentForCapitalAdditionsOfPropertyPlantEquipment_1 | |
| 78 | calculation | mini:NetCashFlowOperatingActivities (in CashFlowStatement)
|
total=ProceedsFromCollectionOfReceivables_2+ -PaymentOfAccountsPayable_1 | |
| 79 | calculation | mini:GrossProfitLoss (in IncomeStatement)
|
total=Sales_2+ -CostsOfSales_1 | |
| 80 | calculation | mini:IncomeLossFromContinuingOperationsBeforeTax (in IncomeStatement)
|
total=OperatingIncomeLoss_2+NonoperatingIncomeExpenses_1 | |
| 81 | calculation | mini:NetIncomeLoss (in IncomeStatement)
|
total= -IncomeTaxExpenseBenefit_2+IncomeLossFromContinuingOperationsBeforeTax_1 | |
| 82 | calculation | mini:NonoperatingIncomeExpenses (in IncomeStatement)
|
total= -InterestExpense_2+GainLossOnSalePropertyPlantEquipment_1 | |
| 83 | calculation | mini:OperatingExpenses (in IncomeStatement)
|
total=SalesGeneralAndAdministrativeExpenses_2+DepreciationAndAmortization_1 | |
| 84 | calculation | mini:OperatingIncomeLoss (in IncomeStatement)
|
total=GrossProfitLoss_2+ -OperatingExpenses_1 | |
| 85 | calculation | mini:NetIncomeLoss (in IncomeSummary)
|
total=Sales_7+(-SalesGeneralAndAdministrativeExpenses_6+(-InterestExpense_5+(-CostsOfSales_4+(-DepreciationAndAmortization_3+(GainLossOnSalePropertyPlantEquipment_2+ -IncomeTaxExpenseBenefit_1))))) | |
| 86 | calculation | mini:Inventories (in InventoriesDetail)
|
total=FinishedGoods_3+(WorkInProgress_2+RawMaterial_1) | |
| 87 | calculation | mini:LongtermDebt (in LongTermDebtDetail)
|
total=MortgageLoans_2+OtherSecuredLoans_1 | |
| 88 | calculation | mini:LongtermDebt (in LongTermDebtMaturities)
|
total=MaturesInOneYear_6+(MaturesInTwoYears_5+(MaturesInThreeYears_4+(MaturesInFourYears_3+(MaturesInFiveYears_2+MaturesThereafter_1)))) | |
| 89 | calculation | mini:PropertyPlantAndEquipment (in PropertyPlantAndEquipmentDetail)
|
total= -AccumulatedDepreciation_2+PropertyPlantAndEquipmentGross_1 | |
| 90 | calculation | mini:PropertyPlantAndEquipmentGross (in PropertyPlantAndEquipmentDetail)
|
total=Land_3+(Buildings_2+Equipment_1) | |
| 91 | calculation | mini:Receivables (in ReceivablesDetail)
|
total=TradeReceivables_2+OtherReceivables_1 | |
| 92 | calculation | mini:CheckSumChanges (in Transactions)
|
total= -NetIncomeLoss_29+(ProceedsFromCollectionOfReceivables_28+(ProceedsFromAdditionalLongtermBorrowings_27+(-PaymentForCapitalAdditionsOfPropertyPlantEquipment_26+(-PaymentOfAccountsPayable_25+(-PaymentForReductionOfLongtermBorrowings_24+(-PaymentInterest_23+(ProceedsFromInvestmentsByOwner_22+(-PaymentForDistributionsToOwner_21+(-InvestmentsByOwner_20+(DistributionsToOwner_19+(IncreaseInReceivablesFromSalesOnAccount_18+(-CollectionOfReceivables_17+(-AdditionsToAllowanceForBadDebts_16+(-BadDebtsWrittenOff_15+(PurchasesOfInventoryForSale_14+(-DecreaseInInventoriesFromSales_13+(-InventoryWrittenOff_12+(CapitalAdditionsPropertyPlantAndEquipment_11+(-DecreaseFromDepreciationAndAmortization_10+(-PropertyPlantAndEquipmentWrittenOff_9+(-PurchasesInventoryForSaleOnAccount_8+(DecreaseFromPaymentAccountsPayable_7+(-InterestAccrued_6+(DecreaseFromPaymentOfInterest_5+(-IncreasesDecreasesFromTransfersFromLongterm_4+(-AdditionalLongtermBorrowings_3+(RepaymentLongtermBorrowings_2+IncreasesDecreasesFromTransfersFromCurrentPortion_1))))))))))))))))))))))))))) 1 instance: mini:CheckSumChanges[0] = - mini:NetIncomeLoss[2,050] + mini:ProceedsFromCollectionOfReceivables[8,000] + mini:ProceedsFromAdditionalLongtermBorrowings[2,000] + - mini:PaymentForCapitalAdditionsOfPropertyPlantEquipment[1,000] + - mini:PaymentOfAccountsPayable[7,000] + - mini:PaymentForReductionOfLongtermBorrowings[1,000] + - mini:PaymentInterest[150] + mini:ProceedsFromInvestmentsByOwner[10,000] + - mini:PaymentForDistributionsToOwner[0] + - mini:InvestmentsByOwner[10,000] + mini:DistributionsToOwner[0] + mini:IncreaseInReceivablesFromSalesOnAccount[8,000] + - mini:CollectionOfReceivables[8,000] + - mini:AdditionsToAllowanceForBadDebts[0] + - mini:BadDebtsWrittenOff[0] + mini:PurchasesOfInventoryForSale[5,000] + - mini:DecreaseInInventoriesFromSales[2,000] + - mini:InventoryWrittenOff[300] + mini:CapitalAdditionsPropertyPlantAndEquipment[1,000] + - mini:DecreaseFromDepreciationAndAmortization[100] + - mini:PropertyPlantAndEquipmentWrittenOff[0] + - mini:PurchasesInventoryForSaleOnAccount[8,000] + mini:DecreaseFromPaymentAccountsPayable[7,000] + - mini:InterestAccrued[550] + mini:DecreaseFromPaymentOfInterest[150] + - mini:IncreasesDecreasesFromTransfersFromLongterm[0] + - mini:AdditionalLongtermBorrowings[2,000] + mini:RepaymentLongtermBorrowings[1,000] + mini:IncreasesDecreasesFromTransfersFromCurrentPortion[0] | |
| 93 | calculation | mini:CheckSum (in TrialBalance)
|
total=CashAndCashEquivalents_10+(PropertyPlantAndEquipment_9+(-AccountsPayable_8+(-LongtermDebt_7+(-PaidInCapital_6+(Receivables_5+(-AccruedExpenses_4+(-RetainedEarnings_3+(Inventories_2+ -CurrentPortionOfLongtermDebt_1)))))))) 2 instances: mini:CheckSum[0] = mini:CashAndCashEquivalents[10,850] + mini:PropertyPlantAndEquipment[900] + - mini:AccountsPayable[1,000] + - mini:LongtermDebt[1,000] + - mini:PaidInCapital[10,000] + mini:Receivables[0] + - mini:AccruedExpenses[400] + - mini:RetainedEarnings[2,050] + mini:Inventories[2,700] + - mini:CurrentPortionOfLongtermDebt[0] mini:CheckSum[0] = mini:CashAndCashEquivalents[0] + mini:PropertyPlantAndEquipment[0] + - mini:AccountsPayable[0] + - mini:LongtermDebt[0] + - mini:PaidInCapital[0] + mini:Receivables[0] + - mini:AccruedExpenses[0] + - mini:RetainedEarnings[0] + mini:Inventories[0] + - mini:CurrentPortionOfLongtermDebt[0] | |
| 94 | calculation | fac:Assets (in BSC) Added
|
total=CurrentAssets_2+NoncurrentAssets_1 | |
| 95 | calculation | fac:Liabilities (in BSC) Added
|
total=CurrentLiabilities_2+NoncurrentLiabilities_1 | |
| 96 | calculation | fac:LiabilitiesAndEquity (in BSC) Added
|
total=Liabilities_2+Equity_1 | |
| 97 | calculation | fac:GrossProfit (in ISM) Added
|
total=Revenues_2+ -CostOfRevenue_1 | |
| 98 | calculation | fac:IncomeLossFromContinuingOperationsAfterTax (in ISM) Added
|
total=IncomeLossFromContinuingOperationsBeforeTax_2+ -IncomeTaxExpenseBenefit_1 | |
| 99 | calculation | fac:IncomeLossFromContinuingOperationsBeforeTax (in ISM) Added
|
total=OperatingIncomeLoss_2+NonoperatingIncomeLoss_1 | |
| 100 | calculation | fac:NetIncomeLoss (in ISM) Added
|
total=IncomeLossFromContinuingOperationsAfterTax_2+IncomeLossFromDiscontinuedOperationsNetOfTax_1 | |
| 101 | calculation | fac:OperatingIncomeLoss (in ISM) Added
|
total=GrossProfit_2+ -OperatingExpenses_1 | |
| 102 | calculation | fac:IncomeLossFromContinuingOperationsAfterTax (in ISS) Added
|
total=IncomeLossFromContinuingOperationsBeforeTax_2+ -IncomeTaxExpenseBenefit_1 | |
| 103 | calculation | fac:IncomeLossFromContinuingOperationsBeforeTax (in ISS) Added
|
total=OperatingAndNonoperatingRevenues_2+ -OperatingAndNonoperatingCostsAndExpenses_1 | |
| 104 | calculation | fac:NetIncomeLoss (in ISS) Added
|
total=IncomeLossFromContinuingOperationsAfterTax_2+IncomeLossFromDiscontinuedOperationsNetOfTax_1 | |
| 105 | disclosureCheck | require [disclosures:BalanceSheetClassified] Added
|
Require disclosure:
1 instance:
See link above | |
| 106 | disclosureCheck | require [disclosures:CashFlowStatementDirectMethod] Added
|
Require disclosure:
1 instance:
See link above | |
| 107 | disclosureCheck | require [disclosures:IncomeStatement] Added
|
Require disclosure:
1 instance:
See link above | |
| 108 | disclosureCheck | require [disclosures:StatementOfChangesInEquity] Added
|
Require disclosure:
1 instance:
See link above | |
| 109 | disclosureCheck | possibleDisclosure [disclosures:TransactionsGroupings] Added
|
Possible disclosure:
1 instance:
See link above | |
| 110 | disclosureCheck | possibleDisclosure [disclosures:TrialBalance] Added
|
Possible disclosure:
1 instance:
See link above | |
| 111 | disclosureCheck | reportsConcept [mini:AccountsPayable] Added
|
Require fact for concept:
1 instance:
Detected fact | |
| 112 | disclosureCheck | reportsConcept [mini:AccruedExpenses] Added
|
Require fact for concept:
1 instance:
Detected fact | |
| 113 | disclosureCheck | reportsConcept [mini:Assets] Added
|
Require fact for concept:
1 instance:
Detected fact | |
| 114 | disclosureCheck | reportsConcept [mini:CashAndCashEquivalents] Added
|
Require fact for concept:
1 instance:
Detected fact | |
| 115 | disclosureCheck | reportsConcept [mini:Inventories] Added
|
Require fact for concept:
1 instance:
Detected fact | |
| 116 | disclosureCheck | reportsConcept [mini:LiabilitiesAndEquity] Added
|
Require fact for concept:
1 instance:
Detected fact | |
| 117 | disclosureCheck | reportsConcept [mini:LongtermDebt] Added
|
Require fact for concept:
1 instance:
Detected fact | |
| 118 | disclosureCheck | reportsConcept [mini:NetCashFlow] Added
|
Require fact for concept:
1 instance:
Detected fact | |
| 119 | disclosureCheck | reportsConcept [mini:PropertyPlantAndEquipment] Added
|
Require fact for concept:
1 instance:
Detected fact | |
| 120 | disclosureCheck | reportsConcept [mini:Receivables] Added
|
Require fact for concept:
1 instance:
Detected fact | |
| 121 | disclosureCheck | reportsConcept [mini:RetainedEarnings] Added
|
Require fact for concept:
1 instance:
Detected fact | |
| 122 | disclosureCheck | mini:AccountsPayable reportingLineItem-requiresDisclosure [disclosures:AccountsPayableRollForward] Added
|
If line items term mini:AccountsPayable present, require disclosure:
1 instance:
Detected fact | |
| 123 | disclosureCheck | mini:AccountsPayable reportingLineItem-requiresDisclosure [disclosures:AccountsPayableSubclassifications] Added
|
If line items term mini:AccountsPayable present, require disclosure:
1 instance:
Detected fact | |
| 124 | disclosureCheck | mini:AccruedExpenses reportingLineItem-requiresDisclosure [disclosures:AccruedExpensesRollForward] Added
|
If line items term mini:AccruedExpenses present, require disclosure:
1 instance:
Detected fact | |
| 125 | disclosureCheck | mini:Assets reportingLineItem-requiresDisclosure [disclosures:AssetsRollUp] Added
|
If line items term mini:Assets present, require disclosure:
1 instance:
Detected fact | |
| 126 | disclosureCheck | mini:CashAndCashEquivalents reportingLineItem-requiresDisclosure [disclosures:CashAndCashEquivalentsPolicy] Added
|
If line items term mini:CashAndCashEquivalents present, require disclosure:
1 instance:
Detected fact | |
| 127 | disclosureCheck | mini:CashAndCashEquivalents reportingLineItem-requiresDisclosure [disclosures:CashAndCashEquivalentsRollForward] Added
|
If line items term mini:CashAndCashEquivalents present, require disclosure:
1 instance:
Detected fact | |
| 128 | disclosureCheck | mini:CashAndCashEquivalents reportingLineItem-requiresDisclosure [disclosures:CashAndCashEquivalentsSubclassifications] Added
|
If line items term mini:CashAndCashEquivalents present, require disclosure:
1 instance:
Detected fact | |
| 129 | disclosureCheck | mini:Inventories reportingLineItem-requiresDisclosure [disclosures:InventoriesPolicies] Added
|
If line items term mini:Inventories present, require disclosure:
1 instance:
Detected fact | |
| 130 | disclosureCheck | mini:Inventories reportingLineItem-requiresDisclosure [disclosures:InventoriesRollForward] Added
|
If line items term mini:Inventories present, require disclosure:
1 instance:
Detected fact | |
| 131 | disclosureCheck | mini:Inventories reportingLineItem-requiresDisclosure [disclosures:InventoriesSubclassifications] Added
|
If line items term mini:Inventories present, require disclosure:
1 instance:
Detected fact | |
| 132 | disclosureCheck | mini:LiabilitiesAndEquity reportingLineItem-requiresDisclosure [disclosures:LiabilitiesAndEquityRollUp] Added
|
If line items term mini:LiabilitiesAndEquity present, require disclosure:
1 instance:
Detected fact | |
| 133 | disclosureCheck | mini:LongtermDebt reportingLineItem-requiresDisclosure [disclosures:LongTermDebtRollForward] Added
|
If line items term mini:LongtermDebt present, require disclosure:
1 instance:
Detected fact | |
| 134 | disclosureCheck | mini:NetCashFlow reportingLineItem-requiresDisclosure [disclosures:CashAndCashEquivalentsSummaryRollForward] Added
|
If line items term mini:NetCashFlow present, require disclosure:
1 instance:
Detected fact | |
| 135 | disclosureCheck | mini:NetCashFlow reportingLineItem-requiresDisclosure [disclosures:NetCashFlowRollUp] Added
|
If line items term mini:NetCashFlow present, require disclosure:
1 instance:
Detected fact | |
| 136 | disclosureCheck | mini:PropertyPlantAndEquipment reportingLineItem-requiresDisclosure [disclosures:PropertyPlantAndEquipmentNetRollForward] Added
|
If line items term mini:PropertyPlantAndEquipment present, require disclosure:
1 instance:
Detected fact | |
| 137 | disclosureCheck | mini:PropertyPlantAndEquipment reportingLineItem-requiresDisclosure [disclosures:PropertyPlantAndEquipmentNetSubclassifications] Added
|
If line items term mini:PropertyPlantAndEquipment present, require disclosure:
1 instance:
Detected fact | |
| 138 | disclosureCheck | mini:PropertyPlantAndEquipment reportingLineItem-requiresDisclosure [disclosures:PropertyPlantAndEquipmentPolicies] Added
|
If line items term mini:PropertyPlantAndEquipment present, require disclosure:
1 instance:
Detected fact | |
| 139 | disclosureCheck | mini:Receivables reportingLineItem-requiresDisclosure [disclosures:ReceivablesPolicies] Added
|
If line items term mini:Receivables present, require disclosure:
1 instance:
Detected fact | |
| 140 | disclosureCheck | mini:Receivables reportingLineItem-requiresDisclosure [disclosures:ReceivablesRollForward] Added
|
If line items term mini:Receivables present, require disclosure:
1 instance:
Detected fact | |
| 141 | disclosureCheck | mini:Receivables reportingLineItem-requiresDisclosure [disclosures:ReceivablesSubclassifications] Added
|
If line items term mini:Receivables present, require disclosure:
1 instance:
Detected fact | |
| 142 | disclosureCheck | mini:RetainedEarnings reportingLineItem-requiresDisclosure [disclosures:RetainedEarningsRollForward] Added
|
If line items term mini:RetainedEarnings present, require disclosure:
1 instance:
Detected fact |
The colours used for the rules are significant, and have the following meanings:
For more information: http://accounting.auditchain.finance/index.html
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes