Generated by Pacioli version 45d7c8c (updated 2 years, 5 months ago). Analysis at 2025-09-16T13:54:10+0000 for myAUDTaddress.
Return to
MAIN PAGE
%3
block('http://xbrlsite.azurewebsites.net/report/role/CashFlow',proof:'CashFlowHypercube',[1,1,2,1],rollForward,['RollForward_CF01'],proof:'Assets')
06-Cash Flow rollForward Assets, Beginning Balance
block('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'BalanceSheetHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Assets')],proof:'Assets')
01-Balance Sheet rollUp Assets
block('http://xbrlsite.azurewebsites.net/report/role/CashFlow',proof:'CashFlowHypercube',[1,1,2,1],rollForward,['RollForward_CF01'],proof:'Assets')--block('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'BalanceSheetHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Assets')],proof:'Assets')
proof:'Assets'
block('http://xbrlsite.azurewebsites.net/report/role/CashFlow',proof:'CashFlowHypercube',[1,1,1,4],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/CashFlow',proof:'NetCashFlow')],proof:'NetCashFlow')
06-Cash Flow rollUp Net Cash Flow
block('http://xbrlsite.azurewebsites.net/report/role/CashFlow',proof:'CashFlowHypercube',[1,1,2,1],rollForward,['RollForward_CF01'],proof:'Assets')--block('http://xbrlsite.azurewebsites.net/report/role/CashFlow',proof:'CashFlowHypercube',[1,1,1,4],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/CashFlow',proof:'NetCashFlow')],proof:'NetCashFlow')
proof:'NetCashFlow'
block('http://xbrlsite.azurewebsites.net/report/role/ChangesInEquity',proof:'ChangesInEquityHypercube',[1,1,1,1],rollForward,['RollForward_SHE01'],proof:'Equity')
09-Changes in Equity rollForward Equity, Beginning Balance
block('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'BalanceSheetHypercube',[1,1,2,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Liabilities'),calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Equity'),calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'LiabilitiesAndEquity')],proof:'CurrentLiabilities')
01-Balance Sheet rollUp Liabilities and Equity
block('http://xbrlsite.azurewebsites.net/report/role/ChangesInEquity',proof:'ChangesInEquityHypercube',[1,1,1,1],rollForward,['RollForward_SHE01'],proof:'Equity')--block('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'BalanceSheetHypercube',[1,1,2,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Liabilities'),calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Equity'),calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'LiabilitiesAndEquity')],proof:'CurrentLiabilities')
proof:'Equity'
block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome2',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome2',proof:'NetIncome')],proof:'NetIncome')
04-Income Statement (Alternative) rollUp Net Income
block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'NetIncome')],proof:'NetIncome')
03-Income Statement rollUp Net Income
block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome2',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome2',proof:'NetIncome')],proof:'NetIncome')--block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'NetIncome')],proof:'NetIncome')
proof:'NetIncome'
block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncome')],proof:'ComprehensiveIncome')
05-Comprehensive Income rollUp Comprehensive Income
block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncome')],proof:'ComprehensiveIncome')--block('http://xbrlsite.azurewebsites.net/report/role/ChangesInEquity',proof:'ChangesInEquityHypercube',[1,1,1,1],rollForward,['RollForward_SHE01'],proof:'Equity')
proof:'ComprehensiveIncome'
block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncome')],proof:'ComprehensiveIncome')--block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome2',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome2',proof:'NetIncome')],proof:'NetIncome')
proof:'NetIncome'
block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncome')],proof:'ComprehensiveIncome')--block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'NetIncome')],proof:'NetIncome')
proof:'NetIncome'
block('http://xbrlsite.azurewebsites.net/report/role/FinancialHighlights',proof:'FinancialHighlightsHypercube',[1,1,1],set,[],proof:'FinancialHighlightsSet')
14-Financial Highlights set Financial Highlights [Set]
block('http://xbrlsite.azurewebsites.net/report/role/FinancialHighlights',proof:'FinancialHighlightsHypercube',[1,1,1],set,[],proof:'FinancialHighlightsSet')--block('http://xbrlsite.azurewebsites.net/report/role/ChangesInEquity',proof:'ChangesInEquityHypercube',[1,1,1,1],rollForward,['RollForward_SHE01'],proof:'Equity')
[proof:ComprehensiveIncome,proof:DistributionsToOwners]
block('http://xbrlsite.azurewebsites.net/report/role/FinancialHighlights',proof:'FinancialHighlightsHypercube',[1,1,1],set,[],proof:'FinancialHighlightsSet')--block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'NetIncome')],proof:'NetIncome')
proof:'Revenues'
block('http://xbrlsite.azurewebsites.net/report/role/FinancialHighlights',proof:'FinancialHighlightsHypercube',[1,1,1],set,[],proof:'FinancialHighlightsSet')--block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncome')],proof:'ComprehensiveIncome')
proof:'ComprehensiveIncome'
block('http://xbrlsite.azurewebsites.net/report/role/NetAssets',proof:'NetAssetsHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/NetAssets',proof:'NetAssets')],proof:'NetAssets')
02-Net Assets rollUp Net Assets
block('http://xbrlsite.azurewebsites.net/report/role/NetAssets',proof:'NetAssetsHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/NetAssets',proof:'NetAssets')],proof:'NetAssets')--block('http://xbrlsite.azurewebsites.net/report/role/CashFlow',proof:'CashFlowHypercube',[1,1,2,1],rollForward,['RollForward_CF01'],proof:'Assets')
proof:'Assets'
block('http://xbrlsite.azurewebsites.net/report/role/NetAssets',proof:'NetAssetsHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/NetAssets',proof:'NetAssets')],proof:'NetAssets')--block('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'BalanceSheetHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Assets')],proof:'Assets')
proof:'Assets'
block('http://xbrlsite.azurewebsites.net/report/role/NetAssets',proof:'NetAssetsHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/NetAssets',proof:'NetAssets')],proof:'NetAssets')--block('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'BalanceSheetHypercube',[1,1,2,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Liabilities'),calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Equity'),calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'LiabilitiesAndEquity')],proof:'CurrentLiabilities')
proof:'Liabilities'
block('http://xbrlsite.azurewebsites.net/report/role/PriorPeriodErrors',proof:'PriorPeriodErrorsHypercube',[1,2,1,1],adjustment,['Adjustment_ADJ01'],proof:'Equity')
07-Prior Period Errors adjustment Equity, Origionally Stated
block('http://xbrlsite.azurewebsites.net/report/role/PriorPeriodErrors',proof:'PriorPeriodErrorsHypercube',[1,2,1,1],adjustment,['Adjustment_ADJ01'],proof:'Equity')--block('http://xbrlsite.azurewebsites.net/report/role/ChangesInEquity',proof:'ChangesInEquityHypercube',[1,1,1,1],rollForward,['RollForward_SHE01'],proof:'Equity')
proof:'Equity'
block('http://xbrlsite.azurewebsites.net/report/role/PriorPeriodErrors',proof:'PriorPeriodErrorsHypercube',[1,2,1,1],adjustment,['Adjustment_ADJ01'],proof:'Equity')--block('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'BalanceSheetHypercube',[1,1,2,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Liabilities'),calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Equity'),calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'LiabilitiesAndEquity')],proof:'CurrentLiabilities')
proof:'Equity'
block('http://xbrlsite.azurewebsites.net/report/role/PriorPeriodErrors2',proof:'PriorPeriodErrorsHypercube',[1,2,1],set,[],proof:'PriorPeriodErrorsAdjustment')
08-Prior Period Errors (Alternative) set Prior Period Errors [Adjustment]
block('http://xbrlsite.azurewebsites.net/report/role/PriorPeriodErrors2',proof:'PriorPeriodErrorsHypercube',[1,2,1],set,[],proof:'PriorPeriodErrorsAdjustment')--block('http://xbrlsite.azurewebsites.net/report/role/ChangesInEquity',proof:'ChangesInEquityHypercube',[1,1,1,1],rollForward,['RollForward_SHE01'],proof:'Equity')
proof:'Equity'
block('http://xbrlsite.azurewebsites.net/report/role/PriorPeriodErrors2',proof:'PriorPeriodErrorsHypercube',[1,2,1],set,[],proof:'PriorPeriodErrorsAdjustment')--block('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'BalanceSheetHypercube',[1,1,2,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Liabilities'),calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'Equity'),calculation('http://xbrlsite.azurewebsites.net/report/role/BalanceSheet',proof:'LiabilitiesAndEquity')],proof:'CurrentLiabilities')
proof:'Equity'
block('http://xbrlsite.azurewebsites.net/report/role/PriorPeriodErrors2',proof:'PriorPeriodErrorsHypercube',[1,2,1],set,[],proof:'PriorPeriodErrorsAdjustment')--block('http://xbrlsite.azurewebsites.net/report/role/PriorPeriodErrors',proof:'PriorPeriodErrorsHypercube',[1,2,1,1],adjustment,['Adjustment_ADJ01'],proof:'Equity')
proof:'Equity'
block('http://xbrlsite.azurewebsites.net/report/role/SegmentRevenues',proof:'SegmentRevenuesHypercube',[1,2,1],set,[],proof:'SegmentRevenuesSet')
12-Segment Revenues set Segment Revenues [Set]
block('http://xbrlsite.azurewebsites.net/report/role/SegmentRevenues',proof:'SegmentRevenuesHypercube',[1,2,1],set,[],proof:'SegmentRevenuesSet')--block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'NetIncome')],proof:'NetIncome')
proof:'Revenues'
block('http://xbrlsite.azurewebsites.net/report/role/SegmentRevenues',proof:'SegmentRevenuesHypercube',[1,2,1],set,[],proof:'SegmentRevenuesSet')--block('http://xbrlsite.azurewebsites.net/report/role/FinancialHighlights',proof:'FinancialHighlightsHypercube',[1,1,1],set,[],proof:'FinancialHighlightsSet')
proof:'Revenues'
block('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'VarianceAnalysisHypercube',[1,2,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'NetIncome')],proof:'NetIncome')
11-Variance Analysis rollUp Net Income
block('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'VarianceAnalysisHypercube',[1,2,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'NetIncome')],proof:'NetIncome')--block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome2',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome2',proof:'NetIncome')],proof:'NetIncome')
proof:'NetIncome'
block('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'VarianceAnalysisHypercube',[1,2,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'NetIncome')],proof:'NetIncome')--block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome',proof:'NetIncome')],proof:'NetIncome')
[proof:Expenses,proof:Gains,proof:Losses,proof:NetIncome,proof:Revenues]
block('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'VarianceAnalysisHypercube',[1,2,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'NetIncome')],proof:'NetIncome')--block('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncomeStatementHypercube',[1,1,1,3],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/ComprehensiveIncome3',proof:'ComprehensiveIncome')],proof:'ComprehensiveIncome')
proof:'NetIncome'
block('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'VarianceAnalysisHypercube',[1,2,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'NetIncome')],proof:'NetIncome')--block('http://xbrlsite.azurewebsites.net/report/role/FinancialHighlights',proof:'FinancialHighlightsHypercube',[1,1,1],set,[],proof:'FinancialHighlightsSet')
proof:'Revenues'
block('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'VarianceAnalysisHypercube',[1,2,1,5],rollUp,[calculation('http://xbrlsite.azurewebsites.net/report/role/VarianceAnalysis',proof:'NetIncome')],proof:'NetIncome')--block('http://xbrlsite.azurewebsites.net/report/role/SegmentRevenues',proof:'SegmentRevenuesHypercube',[1,2,1],set,[],proof:'SegmentRevenuesSet')
proof:'Revenues'
block('https://xbrlsite.azurewebsites.net/seattlemethod/fac/role/OCI',fac:'IncomeStatementTable',[1,1,1,3],rollUp,[calculation('https://xbrlsite.azurewebsites.net/seattlemethod/fac/role/OCI',fac:'ComprehensiveIncomeLoss')],fac:'ComprehensiveIncomeLoss')
FAC-301-Comprehensive Income rollUp Comprehensive Income (Loss)
block('https://xbrlsite.azurewebsites.net/seattlemethod/fac/role/IS1',fac:'IncomeStatementTable',[1,1,1,5],rollUp,[calculation('https://xbrlsite.azurewebsites.net/seattlemethod/fac/role/IS1',fac:'NetIncomeLoss')],fac:'NetIncomeLoss')
FAC-201-Income Statement 1 rollUp Net Income (Loss)
block('https://xbrlsite.azurewebsites.net/seattlemethod/fac/role/OCI',fac:'IncomeStatementTable',[1,1,1,3],rollUp,[calculation('https://xbrlsite.azurewebsites.net/seattlemethod/fac/role/OCI',fac:'ComprehensiveIncomeLoss')],fac:'ComprehensiveIncomeLoss')--block('https://xbrlsite.azurewebsites.net/seattlemethod/fac/role/IS1',fac:'IncomeStatementTable',[1,1,1,5],rollUp,[calculation('https://xbrlsite.azurewebsites.net/seattlemethod/fac/role/IS1',fac:'NetIncomeLoss')],fac:'NetIncomeLoss')
fac:'NetIncomeLoss'
